Financhill
Sell
39

AIRT Quote, Financials, Valuation and Earnings

Last price:
$17.03
Seasonality move :
5.23%
Day range:
$17.12 - $17.12
52-week range:
$14.85 - $30.60
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.16x
P/B ratio:
9.13x
Volume:
--
Avg. volume:
6.3K
1-year change:
-24.91%
Market cap:
$46.7M
Revenue:
$286.8M
EPS (TTM):
-$0.28
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $236.8M $175.1M $177.1M $247.3M $286.8M
Revenue Growth (YoY) 9.88% -26.04% 1.12% 39.67% 15.98%
 
Cost of Revenues $189.7M $143.5M $137.7M $198.5M $230.3M
Gross Profit $47.1M $31.7M $39.4M $48.8M $56.5M
Gross Profit Margin 19.87% 18.09% 22.24% 19.74% 19.69%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $39.8M $34.3M $29.8M $42.8M $51.1M
Other Inc / (Exp) $44K -$4.6M $8.8M -$6.9M $484K
Operating Expenses $39.8M $34.3M $29.8M $45.4M $54M
Operating Income $7.3M -$2.6M $9.6M $3.4M $2.5M
 
Net Interest Expenses $4.7M $4.6M $4.9M $7.9M $6.9M
EBT. Incl. Unusual Items $2.6M -$11.8M $13.4M -$11.4M -$4M
Earnings of Discontinued Ops. $8.1M $4K -- -- --
Income Tax Expense -$544K -$3.4M $1.2M $432K $729K
Net Income to Company $3.2M -$8.4M $12.2M -$11.8M -$4.7M
 
Minority Interest in Earnings -$3.6M $1.1M -$1.3M -$510K -$2.1M
Net Income to Common Excl Extra Items $7.7M -$7.3M $10.9M -$12.3M -$6.8M
 
Basic EPS (Cont. Ops) $2.74 -$2.53 $3.79 -$4.32 -$2.42
Diluted EPS (Cont. Ops) $2.73 -$2.53 $3.78 -$4.32 -$2.42
Weighted Average Basic Share $2.8M $2.9M $2.9M $2.8M $2.8M
Weighted Average Diluted Share $2.8M $2.9M $2.9M $2.8M $2.8M
 
EBITDA $12.8M -$4.3M $20.1M $741K $5.5M
EBIT $7.1M -$7.4M $18.2M -$3.4M $2.7M
 
Revenue (Reported) $236.8M $175.1M $177.1M $247.3M $286.8M
Operating Income (Reported) $7.3M -$2.6M $9.6M $3.4M $2.5M
Operating Income (Adjusted) $7.1M -$7.4M $18.2M -$3.4M $2.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $55.8M $45.4M $61.4M $63.8M $77.9M
Revenue Growth (YoY) -23.85% -18.61% 35.14% 3.84% 22.15%
 
Cost of Revenues $46.4M $36.2M $49.1M $51.5M $60.9M
Gross Profit $9.4M $9.2M $12.3M $12.3M $17M
Gross Profit Margin 16.8% 20.23% 20% 19.24% 21.82%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.3M $9M $11.5M $13.3M $14.2M
Other Inc / (Exp) $1.5M -$433K $1.4M $1.2M -$151K
Operating Expenses $8.3M $9M $11.5M $13.9M $15.2M
Operating Income $1.1M $198K $773K -$1.6M $1.8M
 
Net Interest Expenses $1.2M $1.2M $2.2M $1.5M $2.6M
EBT. Incl. Unusual Items $1.4M -$1.5M -$48K -$2M -$896K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$318K -$282K -$156K $153K $347K
Net Income to Company $1.8M -$1.2M $108K -$2.1M -$1.2M
 
Minority Interest in Earnings $335K -$73K -$698K -$870K -$54K
Net Income to Common Excl Extra Items $2.1M -$1.3M -$590K -$3M -$1.3M
 
Basic EPS (Cont. Ops) $0.73 -$0.44 -$0.21 -$1.06 -$0.47
Diluted EPS (Cont. Ops) $0.73 -$0.44 -$0.21 -$1.06 -$0.47
Weighted Average Basic Share $2.9M $2.9M $2.8M $2.8M $2.8M
Weighted Average Diluted Share $2.9M $2.9M $2.8M $2.8M $2.8M
 
EBITDA $3.5M $208K $3.3M $271K $3M
EBIT $2.6M -$235K $2.2M -$428K $1.7M
 
Revenue (Reported) $55.8M $45.4M $61.4M $63.8M $77.9M
Operating Income (Reported) $1.1M $198K $773K -$1.6M $1.8M
Operating Income (Adjusted) $2.6M -$235K $2.2M -$428K $1.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $194M $172.4M $224.4M $288.5M $298.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $158.7M $136M $174.5M $237.7M $231.6M
Gross Profit $35.3M $36.3M $49.9M $50.8M $66.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $36.1M $35.2M $38M $46.8M $56.2M
Other Inc / (Exp) $106K $3.2M $2.7M -$4.5M $2M
Operating Expenses $36.1M $35.2M $38M $50.9M $58.8M
Operating Income -$787K $1.2M $11.9M -$69K $7.8M
 
Net Interest Expenses $3.8M $4.6M $7.6M $7.1M $8.4M
EBT. Incl. Unusual Items -$4.5M -$174K $3.9M -$11.7M $1.4M
Earnings of Discontinued Ops. $2K -- -- -- --
Income Tax Expense -$2.7M -$1.5M $882K $1.8M $632K
Net Income to Company -$1.8M $1.3M $3.1M -$13.5M $811K
 
Minority Interest in Earnings $755K -$330K -$2M -$659K -$1.6M
Net Income to Common Excl Extra Items -$1.1M $967K $1.1M -$14.2M -$812K
 
Basic EPS (Cont. Ops) -$0.40 $0.33 $0.37 -$5.00 -$0.28
Diluted EPS (Cont. Ops) -$0.41 $0.31 $0.36 -$5.00 -$0.28
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.8M $5.7M $15.1M -$1.3M $13.4M
EBIT -$915K $4.1M $11.4M -$4.6M $9.6M
 
Revenue (Reported) $194M $172.4M $224.4M $288.5M $298.2M
Operating Income (Reported) -$787K $1.2M $11.9M -$69K $7.8M
Operating Income (Adjusted) -$915K $4.1M $11.4M -$4.6M $9.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $128.4M $125.6M $172.9M $214.2M $225.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $106.3M $98.9M $135.7M $175M $175.6M
Gross Profit $22.1M $26.7M $37.2M $39.2M $50M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24.9M $25.8M $33.9M $37.9M $43M
Other Inc / (Exp) $1.6M $9.3M $3.2M $2.5M $4M
Operating Expenses $24.9M $25.8M $33.9M $39.4M $44.8M
Operating Income -$2.9M $901K $3.3M -$189K $5.1M
 
Net Interest Expenses $3.4M $3.3M $6M $5.2M $6.7M
EBT. Incl. Unusual Items -$4.7M $6.9M -$2.6M -$2.9M $2.5M
Earnings of Discontinued Ops. $4K -- -- -- --
Income Tax Expense -$2.2M -$249K -$536K $851K $754K
Net Income to Company -$2.6M $7.1M -$2M -$3.7M $1.8M
 
Minority Interest in Earnings $883K -$559K -$1.2M -$1.4M -$864K
Net Income to Common Excl Extra Items -$1.7M $6.6M -$3.3M -$5.1M $888K
 
Basic EPS (Cont. Ops) -$0.57 $2.28 -$1.14 -$1.82 $0.32
Diluted EPS (Cont. Ops) -$0.57 $2.26 -$1.14 -$1.82 $0.32
Weighted Average Basic Share $8.6M $8.6M $8.6M $8.5M $8.3M
Weighted Average Diluted Share $8.7M $8.7M $8.6M $8.5M $8.3M
 
EBITDA $1.3M $11.4M $6.4M $4.4M $12.2M
EBIT -$1.3M $10.2M $3.5M $2.3M $9.2M
 
Revenue (Reported) $128.4M $125.6M $172.9M $214.2M $225.5M
Operating Income (Reported) -$2.9M $901K $3.3M -$189K $5.1M
Operating Income (Adjusted) -$1.3M $10.2M $3.5M $2.3M $9.2M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $6M $11M $5.6M $5.8M $7.1M
Short Term Investments $1.7M $1.4M $859K -- --
Accounts Receivable, Net $13.1M $6.5M $19.7M $27.2M $22.9M
Inventory $60.6M $72M $75.2M $71.1M $60.7M
Prepaid Expenses -- -- -- $2.5M $2.4M
Other Current Assets $5.3M $4.1M $10.1M $3.3M $4.6M
Total Current Assets $98.5M $105.8M $128.2M $116.6M $102.9M
 
Property Plant And Equipment $41.3M $18.4M $43.1M $33.2M $32.5M
Long-Term Investments $5.2M $4.5M $9.9M $13.2M $16.7M
Goodwill $4.2M $4.2M $10.1M $10.6M $10.5M
Other Intangibles -- $1.6M $13.3M $12.1M $11M
Other Long-Term Assets $2.2M $6.3M $3M $3.9M $3.6M
Total Assets $151.4M $140.8M $207.6M $189.6M $177.2M
 
Accounts Payable $10.9M $8.3M $9.4M $10.4M $15.1M
Accrued Expenses $13M $12.8M $13.4M $10.7M $12.6M
Current Portion Of Long-Term Debt $42.7M $5.6M $6.5M $38.7M $14.4M
Current Portion Of Capital Lease Obligations $1.2M $1.4M $1.4M $1.7M $1.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $67.7M $28.2M $30.9M $64.3M $46.8M
 
Long-Term Debt $43.1M $81.9M $129.3M $86.3M $98.6M
Capital Leases -- -- -- -- --
Total Liabilities $120.3M $119.4M $171.1M $163.9M $158.4M
 
Common Stock $756K $756K $756K $757K $758K
Other Common Equity Adj -- -- -- -- --
Common Equity $24M $13.7M $24.6M $11.9M $4.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7.1M $7.6M $11.9M $13.8M $14M
Total Equity $31.1M $21.3M $36.5M $25.7M $18.8M
 
Total Liabilities and Equity $151.4M $140.8M $207.6M $189.6M $177.2M
Cash and Short Terms $7.6M $12.4M $6.5M $5.8M $7.1M
Total Debt $85.8M $87.5M $135.8M $125.1M $112.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $43.4M $2.6M $4.8M $4.5M $18.5M
Short Term Investments $2.2M $2.6M $622K $326K --
Accounts Receivable, Net $19.4M $10.5M $15M $18.1M $24.6M
Inventory $67.7M $76.4M $86.2M $53.9M $38.5M
Prepaid Expenses -- -- -- -- $2.6M
Other Current Assets $5.3M $5.9M $11.6M $10M $4.3M
Total Current Assets $147.7M $106.8M $131.1M $89.3M $90.1M
 
Property Plant And Equipment $25.7M $34.3M $40.5M $32.8M $49.4M
Long-Term Investments $4.4M $8.8M $14.7M $15M $18.7M
Goodwill $4.2M $4.2M $10.4M $10.6M $10.4M
Other Intangibles -- -- $11.2M $11.5M $10M
Other Long-Term Assets $3.2M $9.7M $4.4M $3.6M $3M
Total Assets $185.2M $163.8M $212.4M $162.8M $187.6M
 
Accounts Payable $8M $8M $9.3M $13.5M $10.2M
Accrued Expenses $12M $9M $14.9M $12M $13M
Current Portion Of Long-Term Debt $42.4M $3M $42.3M $17.4M $18.4M
Current Portion Of Capital Lease Obligations $1.4M $1.3M $1.3M $1.8M $2.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $63.7M $21.2M $67.9M $44.8M $47.3M
 
Long-Term Debt $85M $105.4M $99.6M $83.4M $109M
Capital Leases -- -- -- -- --
Total Liabilities $157.8M $134.6M $177.8M $141.7M $173.6M
 
Common Stock $756K $756K $757K $758K $758K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- $7.3M $548K
Minority Interest, Total $6.5M $9M $13.2M $14.1M $8.9M
Total Equity $27.5M $29.2M $34.5M $21M $14M
 
Total Liabilities and Equity $185.2M $163.8M $212.4M $162.8M $187.6M
Cash and Short Terms $45.6M $5.2M $5.4M $4.8M $18.5M
Total Debt $127.4M $108.4M $141.9M $100.8M $127.4M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $3.2M -$8.4M $12.2M -$11.8M -$4.7M
Depreciation & Amoritzation $5.7M $3.1M $1.9M $4.2M $2.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.2M $6.1M -$12.7M $1.9M $5M
Change in Inventories -$29.6M -$129K -$17.6M $10.2M $9.1M
Cash From Operations -$25.1M -$1.8M -$33.1M $16.9M $17.2M
 
Capital Expenditures $38.7M $6M $1.6M $1.2M $1.1M
Cash Acquisitions -$3.3M -$536K -$19.6M -$5.6M -$4.6M
Cash From Investing $8.6M $2.5M -$33.4M -$6.2M -$2.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $210.6M $133.9M $133.6M $150M $149.1M
Long-Term Debt Repaid -$195.3M -$132.8M -$88.4M -$160.8M -$170.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $4M -$2.3M $2.7M -$1.5M -$1.5M
Cash From Financing $19.2M $71K $59.3M -$12.4M -$13.9M
 
Beginning Cash (CF) $12.5M $15.6M $15.9M $8.4M $7.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.8M $768K -$7.2M -$1.6M $769K
Ending Cash (CF) $15.6M $15.9M $8.4M $7.1M $7.8M
 
Levered Free Cash Flow -$63.8M -$7.8M -$34.6M $15.7M $16.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.8M -$1.2M $108K -$2.1M -$1.2M
Depreciation & Amoritzation $886K $443K $1.1M $699K $1.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$9M $6.3M $10.2M $9.2M $6.1M
Change in Inventories $8.1M $1.5M $1.8M $362K $12.5M
Cash From Operations -$1M $3.1M $10.1M $7.2M $16.3M
 
Capital Expenditures $1.7M $363K $246K $121K $351K
Cash Acquisitions -- -$3.4M -$1.4M -$91K -$2.3M
Cash From Investing $307K -$17.2M -$1.3M $63K -$2.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $83.6M $33.9M $33.5M $19M $51M
Long-Term Debt Repaid -$45.8M -$23.1M -$44.7M -$33.8M -$55.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.1M $2.8M -$643K -$404K -$519K
Cash From Financing $36.7M $13.7M -$11.9M -$7.9M -$4.5M
 
Beginning Cash (CF) $12.9M $6.3M $9.5M $5.9M $9.2M
Foreign Exchange Rate Adjustment -$37K $18K $119K -$125K $362K
Additions / Reductions $36M -$453K -$3.1M -$611K $9.2M
Ending Cash (CF) $48.8M $5.8M $6.5M $5.2M $18.8M
 
Levered Free Cash Flow -$2.8M $2.7M $9.9M $7.1M $16M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.8M $1.3M $3.1M -$13.5M $811K
Depreciation & Amoritzation $3.7M $1.6M $3.7M $3.3M $3.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$4.3M $8.5M -$884K $4.3M -$6.9M
Change in Inventories -$15.6M -$14.8M -$21.5M $39.7M $13.3M
Cash From Operations -$22M -$14.9M -$17.2M $43.9M $13.4M
 
Capital Expenditures $1.3M $3.7M $1.4M $819K $15.9M
Cash Acquisitions -$1K -$5M -$17.7M -$4M -$5.8M
Cash From Investing $15.7M -$16.7M -$16.9M -$2.9M -$19.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $165.5M $93.8M $168.5M $124.5M $194.6M
Long-Term Debt Repaid -$131.2M -$116.9M -$135.6M -$173.2M -$175.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$836K $10.5M -$9.1M -$996K -$1.7M
Cash From Financing $33.5M -$11.2M $35M -$42.4M $19.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $27.1M -$42.8M $900K -$1.4M $13.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$23.4M -$18.5M -$18.6M $43.1M -$2.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.6M $7.1M -$2M -$3.7M $1.8M
Depreciation & Amoritzation $2.6M $1.1M $3M $2.1M $3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$6.8M -$4.4M $7.4M $9.8M -$2.1M
Change in Inventories $6.1M -$8.6M -$12.5M $17.1M $21.3M
Cash From Operations -$6.7M -$19.7M -$3.8M $23.1M $19.4M
 
Capital Expenditures $3.5M $1.2M $1M $678K $15.5M
Cash Acquisitions -- -$4.5M -$2.6M -$1.1M -$2.3M
Cash From Investing -$308K -$19.5M -$3.1M $219K -$16.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $115.4M $75.3M $110.2M $84.7M $130.2M
Long-Term Debt Repaid -$72.9M -$57M -$104.2M -$116.5M -$121.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.1M $10.7M -$1.2M -$629K -$868K
Cash From Financing $40.4M $29.1M $4.9M -$25.2M $8M
 
Beginning Cash (CF) $45.1M $33.6M $27.4M $19.4M $25.7M
Foreign Exchange Rate Adjustment -$164K $69K $181K -$116K $360K
Additions / Reductions $33.4M -$10.2M -$2M -$1.8M $10.6M
Ending Cash (CF) $78.4M $23.5M $25.5M $17.5M $36.7M
 
Levered Free Cash Flow -$10.2M -$20.9M -$4.9M $22.5M $3.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Tenable Stock a Buy, Sell or Hold?
Is Tenable Stock a Buy, Sell or Hold?

Tenable (NASDAQ:TENB) is a cybersecurity company with a focus on…

Is CyberArk Stock a Buy, Sell or Hold?
Is CyberArk Stock a Buy, Sell or Hold?

CyberArk Software (NASDAQ:CYBR), the identity security and management firm, has…

Is Amazon Stock Still Worth Staking On?
Is Amazon Stock Still Worth Staking On?

Amazon.com Inc (NASDAQ: AMZN) posted one of its strongest years…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Sell
50
RGC alert for Mar 24

Regencell Bioscience Holdings [RGC] is down 28.36% over the past day.

Buy
54
TNXP alert for Mar 24

Tonix Pharmaceuticals Holding [TNXP] is up 32.39% over the past day.

Sell
36
VMI alert for Mar 24

Valmont Industries [VMI] is up 4.67% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock