Financhill
Sell
32

GREE Quote, Financials, Valuation and Earnings

Last price:
$0.85
Seasonality move :
-34.87%
Day range:
$0.85 - $0.87
52-week range:
$0.73 - $3.84
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.12x
P/B ratio:
--
Volume:
87.7K
Avg. volume:
149.2K
1-year change:
-73.77%
Market cap:
$9.7M
Revenue:
$70.4M
EPS (TTM):
-$0.89
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $4.4M $20.1M $97.3M $90M $70.4M
Revenue Growth (YoY) -- 353.12% 383.87% -7.55% -21.77%
 
Cost of Revenues $4.9M $12.6M $28.4M $61.6M $51M
Gross Profit -$461K $7.5M $68.9M $28.4M $19.4M
Gross Profit Margin -10.39% 37.36% 70.83% 31.59% 27.54%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.8M $5.6M $24M $35.2M $26.2M
Other Inc / (Exp) $171K $5K $428K -$174.5M $6.4M
Operating Expenses $7.5M $10.1M $36.2M $87.1M $42.2M
Operating Income -$8M -$2.6M $32.8M -$58.6M -$22.8M
 
Net Interest Expenses $673K $664K $3.7M $21.6M $12.7M
EBT. Incl. Unusual Items -$8.5M -$3.3M $29.5M -$254.7M -$29M
Earnings of Discontinued Ops. -- -- -$66.1M -$1.3M -$471K
Income Tax Expense -- -- $7.9M $15M --
Net Income to Company -$8.5M -$3.3M $21.6M -$269.7M -$29M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.5M -$3.3M -$44.5M -$271.1M -$29.5M
 
Basic EPS (Cont. Ops) -$2.21 -$0.86 -$123.00 -$63.97 -$4.43
Diluted EPS (Cont. Ops) -$2.21 -$0.86 -$123.00 -$63.97 -$4.43
Weighted Average Basic Share $3.8M $3.8M $320K $4.2M $6.7M
Weighted Average Diluted Share $3.8M $3.8M $366.4K $4.2M $6.7M
 
EBITDA -$6.1M $1.9M $41.7M -$198M -$2.8M
EBIT -$7.8M -$2.6M $33.2M -$233.2M -$16.4M
 
Revenue (Reported) $4.4M $20.1M $97.3M $90M $70.4M
Operating Income (Reported) -$8M -$2.6M $32.8M -$58.6M -$22.8M
Operating Income (Adjusted) -$7.8M -$2.6M $33.2M -$233.2M -$16.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.1M $35.8M $21.9M $20.9M $12.4M
Revenue Growth (YoY) -- 483.93% -38.79% -4.6% -40.85%
 
Cost of Revenues $4.1M $9.7M $18.4M $15.4M $9.3M
Gross Profit $2.1M $26.1M $3.5M $5.5M $3M
Gross Profit Margin 33.5% 72.99% 15.76% 26.46% 24.67%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5M $5.4M $7.8M $6.7M $3.7M
Other Inc / (Exp) $217K -$29.9M -$633K -$4M -$537K
Operating Expenses $2.6M $8.1M $21.3M $11.6M $7.1M
Operating Income -$506K $18M -$17.9M -$6.1M -$4.1M
 
Net Interest Expenses -- $1M $5.4M $3M $1.8M
EBT. Incl. Unusual Items -$289K -$12.9M -$23.9M -$13.2M -$6.4M
Earnings of Discontinued Ops. -- -- $736K -$1.1M -$43K
Income Tax Expense -- -$5M -- -- -$118K
Net Income to Company -- -$7.9M -$26.4M -$13.2M -$6.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$289K -$7.9M -$23.2M -$14.2M -$6.4M
 
Basic EPS (Cont. Ops) -$0.08 -$2.60 -$5.49 -$1.96 -$0.60
Diluted EPS (Cont. Ops) -$0.08 -$2.60 -$5.49 -$1.96 -$0.60
Weighted Average Basic Share $3.8M $3M $4.2M $7.3M $10.7M
Weighted Average Diluted Share $3.8M $3M $4.2M $7.3M $10.7M
 
EBITDA $775K -$9.2M -$5M -$6.7M -$1.2M
EBIT -$289K -$11.9M -$18.5M -$10.1M -$4.6M
 
Revenue (Reported) $6.1M $35.8M $21.9M $20.9M $12.4M
Operating Income (Reported) -$506K $18M -$17.9M -$6.1M -$4.1M
Operating Income (Adjusted) -$289K -$11.9M -$18.5M -$10.1M -$4.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $69.2M $108.3M $66.8M $64.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $22.9M $55.1M $52M $45.7M
Gross Profit -- $46.3M $53.2M $14.7M $18.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $13.8M $39.9M $30.1M $16.8M
Other Inc / (Exp) $148K -$30.9M -$40.1M -$104.9M $7.2M
Operating Expenses -- $20.6M $79.3M $61.1M $30.8M
Operating Income -- $25.7M -$26.1M -$46.3M -$12.1M
 
Net Interest Expenses $273K $1.5M $18M $15.6M $8.4M
EBT. Incl. Unusual Items -- -$6.8M -$84.2M -$166.8M -$13.3M
Earnings of Discontinued Ops. -- -- $3.2M -$5.2M $213K
Income Tax Expense -- -$2.9M $25.8M -$36K -$118K
Net Income to Company -- -- -$110M -$166.8M -$13.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$3.9M -$172.9M -$172M -$12.9M
 
Basic EPS (Cont. Ops) -- -$1.73 -$42.15 -$35.24 -$0.89
Diluted EPS (Cont. Ops) -- -$1.73 -$42.15 -$35.24 -$0.89
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $1.6M -$41.5M -$127.4M $8.2M
EBIT -- -$5.3M -$66.2M -$151.2M -$4.9M
 
Revenue (Reported) -- $69.2M $108.3M $66.8M $64.4M
Operating Income (Reported) -- $25.7M -$26.1M -$46.3M -$12.1M
Operating Income (Adjusted) -- -$5.3M -$66.2M -$151.2M -$4.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $63M $74M $50.7M $44.7M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $19M $45.8M $36.2M $30.9M --
Gross Profit $44M $28.2M $14.5M $13.8M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.3M $27.9M $22.7M $13.4M --
Other Inc / (Exp) -$30.8M -$71.5M -$1.9M -$1M --
Operating Expenses $17.8M $60.7M $34.7M $23.3M --
Operating Income $26.2M -$32.5M -$20.2M -$9.5M --
 
Net Interest Expenses $1.4M $15.7M $9.7M $5.4M --
EBT. Incl. Unusual Items -$6M -$119.7M -$31.8M -$16M --
Earnings of Discontinued Ops. -- $3.2M -$696K -$12K --
Income Tax Expense -$2.9M $15M -- -$118K --
Net Income to Company -$3.1M -$134.7M -$31.8M -$15.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.1M -$131.5M -$32.5M -$15.9M --
 
Basic EPS (Cont. Ops) -$1.52 -$31.85 -$5.06 -$1.58 --
Diluted EPS (Cont. Ops) -$1.52 -$31.85 -$5.06 -$1.58 --
Weighted Average Basic Share $10.7M $12.5M $19M $30.1M --
Weighted Average Diluted Share $10.7M $12.5M $19M $30.1M --
 
EBITDA $971K -$82.3M -$11.7M -$637K --
EBIT -$4.6M -$104M -$22M -$10.5M --
 
Revenue (Reported) $63M $74M $50.7M $44.7M --
Operating Income (Reported) $26.2M -$32.5M -$20.2M -$9.5M --
Operating Income (Adjusted) -$4.6M -$104M -$22M -$10.5M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $11.8M $5.1M $82.6M $15.2M $13.3M
Short Term Investments $6.5M -- $496K -- --
Accounts Receivable, Net $10K $390K $237K $2.7M $358K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $6.3M $3.4M
Other Current Assets $924K $2.3M $10.3M $1.6M $6M
Total Current Assets $19.2M $7.8M $100.6M $33.1M $24.4M
 
Property Plant And Equipment $37.1M $56.6M $216M $130.4M $45.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $595K $148K $9.6M $292K $1.7M
Total Assets $56.8M $64.6M $341.3M $163.8M $71.2M
 
Accounts Payable $2.4M $1.7M $5.7M $9.6M $3.5M
Accrued Expenses $651K $3M $9.3M $17.4M $16.6M
Current Portion Of Long-Term Debt $5M $6.8M $19.6M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $4.7M $4M $483K
Total Current Liabilities $8M $11.6M $41.7M $98.7M $21M
 
Long-Term Debt $7.7M $1.4M $75.3M $84.6M $68.7M
Capital Leases -- -- -- -- --
Total Liabilities $23.1M $20.2M $128.8M $210.8M $122.2M
 
Common Stock $54.1M $69.3M $4K -- $1K
Other Common Equity Adj -- -- -- -- --
Common Equity $33.7M $44.4M $212.4M -$47M -$51M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $33.7M $44.4M $212.4M -$47M -$51M
 
Total Liabilities and Equity $56.8M $64.6M $341.3M $163.8M $71.2M
Cash and Short Terms $18.3M $5.1M $83.1M $15.2M $13.3M
Total Debt $12.7M $8.2M $94.8M $151.7M $68.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $51.1M $28M $10.7M $7.6M
Short Term Investments -- $496K -- -- --
Accounts Receivable, Net -- $5.5M $4.7M $275K $1.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $8M $1.7M
Other Current Assets -- $7.3M $11.3M $1.6M $9.3M
Total Current Assets -- $64.4M $54.5M $21.9M $20.8M
 
Property Plant And Equipment -- $122.9M $246.3M $47.8M $30.4M
Long-Term Investments -- -- -- -- --
Goodwill -- $46.3M $3.1M -- --
Other Intangibles -- $22.5M $2.8M -- --
Other Long-Term Assets -- $2.1M $615K $20.1M $8.7M
Total Assets -- $258.3M $307.3M $89.8M $59.9M
 
Accounts Payable -- $3.4M $4.1M $13.7M $2.6M
Accrued Expenses -- $11.2M $20.8M $12.4M $10.3M
Current Portion Of Long-Term Debt -- $18M $73.2M -- --
Current Portion Of Capital Lease Obligations -- $852K $112K -- --
Other Current Liabilities -- -- -- $1.7M $314K
Total Current Liabilities -- $33.5M $98.4M $35.4M $17M
 
Long-Term Debt -- $7.4M $96.5M $87.1M $69.5M
Capital Leases -- -- -- -- --
Total Liabilities -- $52.5M $217.8M $155M $117.9M
 
Common Stock -- $4K $4K $1K --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- $1K -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $205.8M $89.6M -$65.2M -$58.1M
 
Total Liabilities and Equity -- $258.3M $307.3M $89.8M $59.9M
Cash and Short Terms -- $51.6M $28M $10.7M $7.6M
Total Debt -- $25.4M $169.7M $89.5M $69.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$8.5M -$3.3M $21.6M -$269.7M -$29M
Depreciation & Amoritzation $1.7M $4.6M $8.5M $35.1M $13.6M
Stock-Based Compensation -- -- $3.8M $2.6M $2.3M
Change in Accounts Receivable $4K -$380K $153K -$2.5M $2.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$6.9M $557K $45.3M -$14.5M -$12.2M
 
Capital Expenditures $3.5M $10.6M $163.6M $133M $13M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.8M -$10.6M -$163.6M -$121.4M -$6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $12.7M $3.6M $97.9M $107.1M --
Long-Term Debt Repaid -- -$273K -$8.5M -$54.3M -$6.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $27.7M $3.3M $174.1M $62.1M $13.8M
 
Beginning Cash (CF) $705K $11.8M $5.1M $82.6M $15.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11M -$6.7M $77.5M -$67.4M -$1.9M
Ending Cash (CF) $11.8M $5.1M $82.6M $15.2M $13.3M
 
Levered Free Cash Flow -$10.4M -$10M -$118.3M -$147.4M -$25.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$7.9M -$26.4M -$13.2M -$6.3M
Depreciation & Amoritzation -- $2.7M $13.5M $3.4M $3.4M
Stock-Based Compensation -- $411K $360K $482K $417K
Change in Accounts Receivable -- $251K $750K -$98K $84K
Change in Inventories -- -- -- -- --
Cash From Operations -- $17.3M -$11.7M $1.7M -$1.7M
 
Capital Expenditures -- $36.2M $22M $3.9M $2.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$9.1M -$18.3M -$8.5M -$1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $8M $10.5M -- --
Long-Term Debt Repaid -- -$2.8M -$17.6M -$1.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$2.3M -- -- --
Cash From Financing -- $5.1M -$5.2M $2.1M --
 
Beginning Cash (CF) -- $37.9M $66.4M $15.4M $10.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $13.3M -$27.9M -$4.7M -$2.7M
Ending Cash (CF) -- $51.1M $38.5M $10.7M $7.6M
 
Levered Free Cash Flow -- -$18.9M -$33.7M -$2.2M -$4.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -$110M -$166.8M -$13.2M
Depreciation & Amoritzation -- -- $24.6M $23.8M $13.1M
Stock-Based Compensation -- $1.5M $3.3M $3.1M $2.6M
Change in Accounts Receivable -- -- -$159K -$57K $233K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- $12.5M -$9.3M -$19.4M
 
Capital Expenditures -- $65.8M $225.2M $16.5M $9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$247M -$10.9M $962K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $179.9M -- --
Long-Term Debt Repaid -- -- -$39.1M -$25.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $195.2M -$9.1M $12.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$12.6M -$27.8M -$3.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$212.6M -$25.9M -$28.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.1M -$134.7M -$31.8M -$15.9M --
Depreciation & Amoritzation $5.5M $21.7M $10.4M $9.9M --
Stock-Based Compensation $1.5M $1M $1.5M $1.8M --
Change in Accounts Receivable $272K -$40K $2.4M $257K --
Change in Inventories -- -- -- -- --
Cash From Operations $26.7M -$6.1M -$910K -$8.2M --
 
Capital Expenditures $65.8M $127.4M $11M $6.9M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$38.6M -$122.1M -$11.6M -$4.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $25.1M $107.1M -- -- --
Long-Term Debt Repaid -$5M -$35.6M -$6.8M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.3M -- -- -- --
Cash From Financing $58.1M $79.2M $8M $7M --
 
Beginning Cash (CF) $82.1M $245.4M $47.6M $37.9M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $46.1M -$44.1M -$4.5M -$5.7M --
Ending Cash (CF) $128.2M $201.3M $43.1M $32.2M --
 
Levered Free Cash Flow -$39.1M -$133.4M -$11.9M -$15.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Super Micro Stock Fall So Much?
Why Did Super Micro Stock Fall So Much?

Super Micro Computer (NASDAQ:SMCI) was once a highly popular stock…

Is Diamondback Energy a Good Stock to Buy?
Is Diamondback Energy a Good Stock to Buy?

Diamondback Energy (FANG) is a lesser-known diamond in the rough…

What Is Hindsight Bias In Investing?
What Is Hindsight Bias In Investing?

You’ve probably heard the expression “hindsight is 20/20.” That saying…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
46
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Buy
68
WOR alert for Mar 27

Worthington Enterprises [WOR] is up 24.19% over the past day.

Sell
42
COCO alert for Mar 27

The Vita Coco [COCO] is down 11.03% over the past day.

Sell
14
VRT alert for Mar 27

Vertiv Holdings [VRT] is down 10.79% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock