Financhill
Buy
53

CMRX Quote, Financials, Valuation and Earnings

Last price:
$3.02
Seasonality move :
5.6%
Day range:
$2.80 - $3.20
52-week range:
$0.75 - $3.39
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
1.99x
Volume:
2.5M
Avg. volume:
7.9M
1-year change:
220.21%
Market cap:
$270.7M
Revenue:
$324K
EPS (TTM):
-$0.95
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $12.5M $5.4M $2M $33.8M $324K
Revenue Growth (YoY) 73.49% -57.09% -63.16% 1609.15% -99.04%
 
Cost of Revenues -- -- -- $447K --
Gross Profit -- $5.4M $2M $33.4M $324K
Gross Profit Margin -- -- -- 98.68% --
 
R&D Expenses $42.3M $36.2M $73.8M $71.6M $68.8M
Selling, General & Admin $21.2M $13.7M $18.7M $22.1M $24.6M
Other Inc / (Exp) -$65M -- -$82.9M $229.7M --
Operating Expenses $63.5M $49.9M $92.5M $93.8M $93.4M
Operating Income -$50.9M -$44.5M -$90.5M -$60.4M -$93.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$112.6M -$43.5M -$173.2M $172.2M -$82.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $36K --
Net Income to Company -$112.6M -$43.5M -$173.2M $172.2M -$82.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$112.6M -$43.5M -$173.2M $172.2M -$82.1M
 
Basic EPS (Cont. Ops) -$2.03 -$0.70 -$2.04 $1.97 -$0.93
Diluted EPS (Cont. Ops) -$2.03 -$0.70 -$2.04 $1.94 -$0.93
Weighted Average Basic Share $55.5M $62.2M $84.9M $87.6M $88.6M
Weighted Average Diluted Share $55.5M $62.2M $84.9M $88.8M $88.6M
 
EBITDA -$50.4M -$44.1M -$90.3M -$60.3M -$93M
EBIT -$50.9M -$44.5M -$90.5M -$60.4M -$93.1M
 
Revenue (Reported) $12.5M $5.4M $2M $33.8M $324K
Operating Income (Reported) -$50.9M -$44.5M -$90.5M -$60.4M -$93.1M
Operating Income (Adjusted) -$50.9M -$44.5M -$90.5M -$60.4M -$93.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.6M $107K $32.6M $11K $26K
Revenue Growth (YoY) -17.82% -93.35% 30325.23% -99.97% 136.36%
 
Cost of Revenues -- -- $333K -- --
Gross Profit -- $107K $32.2M -- --
Gross Profit Margin -- -- 98.98% -- --
 
R&D Expenses $10M $13.8M $15.3M $17.4M $19.6M
Selling, General & Admin $3.2M $4.9M $5.3M $9.3M $5.2M
Other Inc / (Exp) -- -- $229.7M -- --
Operating Expenses $13.2M $18.7M $20.6M $26.7M $24.8M
Operating Income -$11.6M -$18.6M $11.6M -$26.7M -$24.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$11.4M -$18.6M $241.5M -$24M -$22.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $153K -- --
Net Income to Company -$11.4M -$18.6M $241.4M -$24M -$22.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.4M -$18.6M $241.4M -$24M -$22.9M
 
Basic EPS (Cont. Ops) -$0.18 -$0.21 $2.75 -$0.27 -$0.26
Diluted EPS (Cont. Ops) -$0.18 -$0.21 $2.75 -$0.27 -$0.26
Weighted Average Basic Share $62.2M $86.3M $87.6M $88.6M $89.7M
Weighted Average Diluted Share $62.2M $86.3M $87.8M $88.6M $89.7M
 
EBITDA -$11.5M -$18.6M $11.7M -$26.7M -$24.8M
EBIT -$11.6M -$18.6M $11.6M -$26.7M -$24.8M
 
Revenue (Reported) $1.6M $107K $32.6M $11K $26K
Operating Income (Reported) -$11.6M -$18.6M $11.6M -$26.7M -$24.8M
Operating Income (Adjusted) -$11.6M -$18.6M $11.6M -$26.7M -$24.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $11M $3.1M $33.1M $1.1M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- $32.6M -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $35M $48.2M $86.7M $72.4M $72.6M
Selling, General & Admin $12.6M $17.6M $22M $24.8M $20.4M
Other Inc / (Exp) -- -$82.9M $229.7M -- --
Operating Expenses $47.7M $65.8M $108.7M $97.2M $93M
Operating Income -$36.6M -$62.7M -$76.1M -$96.1M -$92.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$35.4M -$145.4M $153.8M -$85M -$83.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$35.4M -$145.4M $153.6M -$84.9M -$83.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$35.4M -$145.4M $153.6M -$84.9M -$83.6M
 
Basic EPS (Cont. Ops) -$0.57 -$1.82 $1.75 -$0.96 -$0.95
Diluted EPS (Cont. Ops) -$0.57 -$1.82 $1.75 -$0.96 -$0.95
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$36.2M -$62.5M -$76M -$96M -$92.7M
EBIT -$36.6M -$62.7M -$76.1M -$96.1M -$92.8M
 
Revenue (Reported) $11M $3.1M $33.1M $1.1M --
Operating Income (Reported) -$36.6M -$62.7M -$76.1M -$96.1M -$92.8M
Operating Income (Adjusted) -$36.6M -$62.7M -$76.1M -$96.1M -$92.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.3M $1.9M $33M $320K $155K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $447K -- --
Gross Profit -- $1.9M $32.6M -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $27.5M $39.5M $52.4M $53.1M $56.9M
Selling, General & Admin $9.5M $13.4M $16.8M $19.4M $15.3M
Other Inc / (Exp) -- -$82.9M $229.7M -- --
Operating Expenses $37M $52.9M $69.1M $72.6M $72.2M
Operating Income -$32.8M -$51M -$36.6M -$72.3M -$72M
 
Net Interest Expenses -- -- $21K -- --
EBT. Incl. Unusual Items -$31.8M -$133.7M $193.3M -$63.9M -$65.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $153K -- --
Net Income to Company -$31.8M -$133.7M $193.1M -$63.9M -$65.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$31.8M -$133.7M $193.1M -$63.9M -$65.4M
 
Basic EPS (Cont. Ops) -$0.51 -$1.63 $2.20 -$0.72 -$0.74
Diluted EPS (Cont. Ops) -$0.51 -$1.63 $2.20 -$0.72 -$0.74
Weighted Average Basic Share $186M $252.8M $262.2M $265.5M $268.6M
Weighted Average Diluted Share $186M $252.8M $262.3M $265.5M $268.6M
 
EBITDA -$32.5M -$50.8M -$36.5M -$72.2M -$71.9M
EBIT -$32.8M -$51M -$36.6M -$72.3M -$72M
 
Revenue (Reported) $4.3M $1.9M $33M $320K $155K
Operating Income (Reported) -$32.8M -$51M -$36.6M -$72.3M -$72M
Operating Income (Adjusted) -$32.8M -$51M -$36.6M -$72.3M -$72M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $16.9M $47M $15.4M $25.8M $27.7M
Short Term Investments $96.6M $32M $73M $191.5M $155.2M
Accounts Receivable, Net $1.2M $340K -- $1M $4K
Inventory -- -- $2.8M -- --
Prepaid Expenses $1.3M $1.5M $2.2M $4M $2.2M
Other Current Assets $1.8M $731K $2.2M $5.2M $2.9M
Total Current Assets $118.1M $81.7M $95.8M $228.1M $189.1M
 
Property Plant And Equipment $1.2M $3M $2.7M $2.2M $1.7M
Long-Term Investments -- -- $2M $48.6M $21.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $34K $26K $56K $386K $301K
Total Assets $119.4M $84.7M $100.5M $279.3M $212.8M
 
Accounts Payable $2.4M $1.3M $2.8M $3M $2.9M
Accrued Expenses $3.2M $2.8M $7.6M $10.9M $10.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.2M $8.5M $29.9M $20.4M $18.4M
 
Long-Term Debt -- -- -- $250K $125K
Capital Leases -- -- -- -- --
Total Liabilities $9.4M $11.3M $32.3M $22.5M $19.7M
 
Common Stock $62K $63K $87K $88K $89K
Other Common Equity Adj $35K -- -$21K -$337K $7K
Common Equity $110M $73.4M $68.3M $256.9M $193M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $110M $73.4M $68.3M $256.9M $193M
 
Total Liabilities and Equity $119.4M $84.7M $100.5M $279.3M $212.8M
Cash and Short Terms $113.5M $79M $88.4M $217.3M $182.8M
Total Debt -- -- $14M $250K $125K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $38.1M $26.2M $274.3M $14.1M $23.6M
Short Term Investments $49.6M $96.4M $10.4M $180.4M $112.6M
Accounts Receivable, Net $378K $53K $468K $11K $155K
Inventory -- $1.6M -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.1M $4.3M $6M $6.1M $4.5M
Total Current Assets $90.2M $128.5M $291.1M $200.6M $140.9M
 
Property Plant And Equipment $3.2M $2.8M $2.3M $1.9M $1.4M
Long-Term Investments -- $2M -- $22.5M $16.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $27K $60K $430K $292K $195K
Total Assets $93.5M $133.4M $293.9M $225.3M $158.7M
 
Accounts Payable $880K $1.8M $3.3M $2.5M $5.3M
Accrued Expenses $3.8M $6M $9.6M $9.1M $12.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.4M $26.3M $17.7M $15.5M $22.2M
 
Long-Term Debt -- -- $250K $125K --
Capital Leases -- -- -- -- --
Total Liabilities $10.3M $28.8M $19.9M $17M $22.9M
 
Common Stock $63K $87K $88K $89K $90K
Other Common Equity Adj $33K -- -$37K -$625K $258K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $83.2M $104.6M $274M $208.3M $135.8M
 
Total Liabilities and Equity $93.5M $133.4M $293.9M $225.3M $158.7M
Cash and Short Terms $87.8M $122.6M $284.6M $194.5M $136.2M
Total Debt -- $14M $250K $125K --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$112.6M -$43.5M -$173.2M $172.2M -$82.1M
Depreciation & Amoritzation $564K $402K $167K $98K $91K
Stock-Based Compensation $9.5M $5.6M $12.3M $15.3M $17.5M
Change in Accounts Receivable -$903K $893K $340K -$1M $1M
Change in Inventories -- -- -$2.8M -$2.5M --
Cash From Operations -$75.2M -$36M -$99.9M -$46.9M -$69.1M
 
Capital Expenditures $158K $58K $207K $71K $89K
Cash Acquisitions -- -- -- $234M --
Cash From Investing $10.6M $64.7M -$44.1M $70M $70.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$14M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$23K -- -- -$193K -$157K
Cash From Financing $345K $1.4M $112.4M -$12.7M $308K
 
Beginning Cash (CF) $81.1M $16.9M $47M $15.4M $25.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$64.2M $30.1M -$31.6M $10.4M $1.8M
Ending Cash (CF) $16.9M $47M $15.4M $25.8M $27.7M
 
Levered Free Cash Flow -$75.3M -$36.1M -$100.1M -$46.9M -$69.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$11.4M -$18.6M $241.4M -$24M -$22.9M
Depreciation & Amoritzation $93K $38K $25K $23K $21K
Stock-Based Compensation $1.3M $3.4M $3.8M $7.9M $2.4M
Change in Accounts Receivable -$11K -$16K -$468K $15K -$26K
Change in Inventories -- -$1.6M -$1.1M -- --
Cash From Operations -$8.3M -$15.3M $7.1M -$17.9M -$20.5M
 
Capital Expenditures $49K $5K $72K $15K $26K
Cash Acquisitions -- -- $234M -- --
Cash From Investing -$7.3M $15.5M $238.3M $11.9M $28.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$32K -$31K -$44K
Cash From Financing $260K $557K $778K $78K $178K
 
Beginning Cash (CF) $53.5M $25.4M $28.1M $20.1M $15.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.4M $729K $246.2M -$6M $8M
Ending Cash (CF) $38.1M $26.2M $274.3M $14.1M $23.6M
 
Levered Free Cash Flow -$8.3M -$15.3M $7.1M -$17.9M -$20.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$35.4M -$145.4M $153.6M -$84.9M -$83.6M
Depreciation & Amoritzation $422K $236K $97K $93K $90K
Stock-Based Compensation $5.6M $10.7M $14.3M $19.4M $9.6M
Change in Accounts Receivable $1.4M $326K -$416K $457K -$144K
Change in Inventories -- -$1.6M -$3.6M -- --
Cash From Operations -$30.5M -$75M -$60.9M -$74.5M -$70.3M
 
Capital Expenditures $68K $191K $86K $88K $124K
Cash Acquisitions -- -- $234M -- --
Cash From Investing $48.2M -$49.7M $321.6M -$185.9M $79.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$14M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$251K -$196K
Cash From Financing $1.1M $112.7M -$12.6M $214K $406K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.8M -$12M $248.1M -$260.1M $9.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$30.5M -$75.1M -$61M -$74.6M -$70.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$31.8M -$133.7M $193.1M -$63.9M -$65.4M
Depreciation & Amoritzation $309K $143K $73K $68K $67K
Stock-Based Compensation $4M $9.1M $11.1M $15.2M $7.3M
Change in Accounts Receivable $855K $288K -$468K $1M -$151K
Change in Inventories -- -$1.6M -$2.5M -- --
Cash From Operations -$27M -$65.9M -$26.9M -$54.5M -$55.7M
 
Capital Expenditures $60K $193K $72K $89K $124K
Cash Acquisitions -- -- $234M -- --
Cash From Investing $47.2M -$67.3M $298.4M $42.5M $51.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$14M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$161K -$219K -$258K
Cash From Financing $1.1M $112.4M -$12.7M $246K $344K
 
Beginning Cash (CF) $95M $104.5M $75.4M $61.9M $62.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.2M -$20.8M $258.9M -$11.7M -$4M
Ending Cash (CF) $116.2M $83.7M $334.3M $50.2M $58.3M
 
Levered Free Cash Flow -$27.1M -$66.1M -$27M -$54.6M -$55.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.65% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 4.9% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock