Financhill
Sell
39

JAZZ Quote, Financials, Valuation and Earnings

Last price:
$126.39
Seasonality move :
21.65%
Day range:
$125.79 - $130.77
52-week range:
$99.06 - $148.06
Dividend yield:
0%
P/E ratio:
14.38x
P/S ratio:
1.99x
P/B ratio:
1.88x
Volume:
1.6M
Avg. volume:
1.2M
1-year change:
4.89%
Market cap:
$7.7B
Revenue:
$4.1B
EPS (TTM):
$8.79
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.4B $3.1B $3.7B $3.8B $4.1B
Revenue Growth (YoY) 9.34% 30.91% 18.26% 4.78% 6.12%
 
Cost of Revenues $148.9M $440.8M $540.5M $435.6M $445.7M
Gross Profit $2.2B $2.7B $3.1B $3.4B $3.6B
Gross Profit Margin 93.7% 85.76% 85.23% 88.64% 89.05%
 
R&D Expenses $335.4M $505.7M $590.5M $849.7M $884M
Selling, General & Admin $854.2M $1.5B $1.4B $1.3B $1.4B
Other Inc / (Exp) -$390.7M -$4.4M -$596.8M -$10.2M -$18.2M
Operating Expenses $1.4B $2.5B $2.6B $2.8B $2.9B
Operating Income $765.5M $170.3M $512.3M $597.6M $726.6M
 
Net Interest Expenses $99.7M $278.8M $288.2M $289.4M $238.1M
EBT. Incl. Unusual Items $275.1M -$112.8M -$372.8M $297.9M $470.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $33.5M $216.1M -$158.6M -$119.9M -$91.4M
Net Income to Company $238.6M -$329.7M -$224.1M $414.8M $560.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $238.6M -$329.7M -$224.1M $414.8M $560.1M
 
Basic EPS (Cont. Ops) $4.28 -$5.52 -$3.58 $6.55 $9.06
Diluted EPS (Cont. Ops) $4.22 -$5.52 -$3.58 $6.10 $8.65
Weighted Average Basic Share $55.7M $59.7M $62.5M $63.3M $61.8M
Weighted Average Diluted Share $56.5M $59.7M $62.5M $72.1M $66M
 
EBITDA $653.1M $718.4M $544.9M $1.2B $1.4B
EBIT $374.8M $165.9M -$84.5M $587.4M $708.4M
 
Revenue (Reported) $2.4B $3.1B $3.7B $3.8B $4.1B
Operating Income (Reported) $765.5M $170.3M $512.3M $597.6M $726.6M
Operating Income (Adjusted) $374.8M $165.9M -$84.5M $587.4M $708.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $665.5M $896.7M $972.1M $1B $1.1B
Revenue Growth (YoY) 14.4% 34.74% 8.41% 4.1% 7.53%
 
Cost of Revenues $50.2M $136.2M $167.4M $107.2M $128.7M
Gross Profit $615.4M $760.6M $804.8M $904.7M $959.5M
Gross Profit Margin 92.46% 84.82% 82.78% 89.4% 88.17%
 
R&D Expenses $91.7M $155.4M $172.6M $216.6M $240.5M
Selling, General & Admin $247.2M $398.5M $383.2M $396M $369.3M
Other Inc / (Exp) -$37M -$5.6M -$377.5M -$8.6M -$6.3M
Operating Expenses $405.9M $711.2M $693.1M $764.2M $768.7M
Operating Income $209.4M $49.4M $111.6M $140.5M $190.8M
 
Net Interest Expenses $27.6M $88.6M $74.1M $70.3M $51.3M
EBT. Incl. Unusual Items $144.8M -$44.8M -$340M $61.5M $133.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.8M -$12.5M -$100M -$33.1M -$57.9M
Net Income to Company $133.4M -$35.4M -$240.7M $94.2M $191.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $133.4M -$35.4M -$240.7M $94.2M $191.1M
 
Basic EPS (Cont. Ops) $2.39 -$0.57 -$3.82 $1.50 $3.16
Diluted EPS (Cont. Ops) $2.33 -$0.57 -$3.82 $1.42 $3.11
Weighted Average Basic Share $55.9M $61.5M $63.1M $62.6M $60.5M
Weighted Average Diluted Share $57.2M $61.5M $63.1M $69.7M $61.5M
 
EBITDA $244.1M $208.4M -$121.1M $291.1M $352.9M
EBIT $172.4M $43.8M -$265.9M $131.9M $184.5M
 
Revenue (Reported) $665.5M $896.7M $972.1M $1B $1.1B
Operating Income (Reported) $209.4M $49.4M $111.6M $140.5M $190.8M
Operating Income (Adjusted) $172.4M $43.8M -$265.9M $131.9M $184.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.4B $3.1B $3.7B $3.8B $4.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $148.9M $440.8M $540.5M $435.6M $445.7M
Gross Profit $2.2B $2.7B $3.1B $3.4B $3.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $335.4M $505.7M $590.5M $849.7M $884M
Selling, General & Admin $854.2M $1.5B $1.4B $1.3B $1.4B
Other Inc / (Exp) -$390.7M -$4.4M -$596.8M -$10.2M -$18.2M
Operating Expenses $1.4B $2.5B $2.6B $2.8B $2.9B
Operating Income $765.5M $170.3M $512.3M $597.6M $726.6M
 
Net Interest Expenses $99.7M $278.8M $288.2M $289.4M $238.1M
EBT. Incl. Unusual Items $275.1M -$112.8M -$372.8M $297.9M $470.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $33.5M $216.1M -$158.6M -$119.9M -$91.4M
Net Income to Company $238.6M -$329.7M -$224.1M $414.8M $560.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $238.6M -$329.7M -$224.1M $414.8M $560.1M
 
Basic EPS (Cont. Ops) $4.31 -$5.38 -$3.54 $6.55 $9.11
Diluted EPS (Cont. Ops) $4.21 -$5.45 -$3.55 $6.12 $8.79
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $653.1M $718.4M $544.9M $1.2B $1.4B
EBIT $374.8M $165.9M -$84.5M $587.4M $708.4M
 
Revenue (Reported) $2.4B $3.1B $3.7B $3.8B $4.1B
Operating Income (Reported) $765.5M $170.3M $512.3M $597.6M $726.6M
Operating Income (Adjusted) $374.8M $165.9M -$84.5M $587.4M $708.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $3.1B $3.7B $3.8B $4.1B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $440.8M $540.5M $435.6M $445.7M --
Gross Profit $2.7B $3.1B $3.4B $3.6B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $505.7M $590.5M $849.7M $884M --
Selling, General & Admin $1.5B $1.4B $1.3B $1.4B --
Other Inc / (Exp) -$4.4M -$596.8M -$10.2M -$18.2M --
Operating Expenses $2.5B $2.6B $2.8B $2.9B --
Operating Income $170.3M $512.3M $597.6M $726.6M --
 
Net Interest Expenses $278.8M $288.2M $289.4M $238.1M --
EBT. Incl. Unusual Items -$112.8M -$372.8M $297.9M $470.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $216.1M -$158.6M -$119.9M -$91.4M --
Net Income to Company -$329.7M -$224.1M $414.8M $560.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$329.7M -$224.1M $414.8M $560.1M --
 
Basic EPS (Cont. Ops) -$5.38 -$3.54 $6.55 $9.11 --
Diluted EPS (Cont. Ops) -$5.45 -$3.55 $6.12 $8.79 --
Weighted Average Basic Share $238.7M $250.1M $253.2M $247.4M --
Weighted Average Diluted Share $240.6M $252.2M $288.3M $256.8M --
 
EBITDA $718.4M $544.9M $1.2B $1.4B --
EBIT $165.9M -$84.5M $587.4M $708.4M --
 
Revenue (Reported) $3.1B $3.7B $3.8B $4.1B --
Operating Income (Reported) $170.3M $512.3M $597.6M $726.6M --
Operating Income (Adjusted) $165.9M -$84.5M $587.4M $708.4M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.1B $591.4M $881.5M $1.5B $2.4B
Short Term Investments $1.1B -- -- $120M $580M
Accounts Receivable, Net $396.5M $563.4M $651.5M $705.8M $716.8M
Inventory $95.4M $1.1B $714.1M $597M $480.4M
Prepaid Expenses $62.4M $131.4M $91.9M $185.5M $177.4M
Other Current Assets $38.3M $48.9M $91.1M $320.8M $261.5M
Total Current Assets $2.8B $2.6B $2.6B $3.4B $4.6B
 
Property Plant And Equipment $257.1M $343.4M $301.4M $235M $227M
Long-Term Investments -- -- -- -- --
Goodwill $958.3M $1.8B $1.7B $1.8B $1.7B
Other Intangibles $2.2B $7.2B $5.8B $5.4B $4.8B
Other Long-Term Assets $25.7M $40.8M $55.1M $67.5M $114.5M
Total Assets $6.5B $12.3B $10.8B $11.4B $12B
 
Accounts Payable $26.9M $100.3M $90.8M $102.8M $77.9M
Accrued Expenses $213.7M $457.4M $617.9M $632.1M $706.4M
Current Portion Of Long-Term Debt $246.3M $31M $31M $605M $31M
Current Portion Of Capital Lease Obligations $14.5M $15.8M $15.9M $19.4M $14.8M
Other Current Liabilities $3.6M $18.4M -- $681K $10.2M
Total Current Liabilities $653.7M $809.3M $933.2M $1.5B $1B
 
Long-Term Debt $1.8B $6B $5.7B $5.1B $6.1B
Capital Leases -- -- -- -- --
Total Liabilities $2.9B $8.3B $7.7B $7.7B $7.9B
 
Common Stock $61K $61K $61K $61K $61K
Other Common Equity Adj -$134.4M -$400.4M -$1.1B -$842.1M -$947.7M
Common Equity $3.7B $4B $3.1B $3.7B $4.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.7B $4B $3.1B $3.7B $4.1B
 
Total Liabilities and Equity $6.5B $12.3B $10.8B $11.4B $12B
Cash and Short Terms $2.1B $591.4M $881.5M $1.6B $3B
Total Debt $2.1B $6B $5.7B $5.7B $6.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.1B $591.4M $881.5M $1.5B $2.4B
Short Term Investments $1.1B -- -- $120M $580M
Accounts Receivable, Net $396.5M $563.4M $651.5M $705.8M $716.8M
Inventory $95.4M $1.1B $714.1M $597M $480.4M
Prepaid Expenses $62.4M $131.4M $91.9M $185.5M $177.4M
Other Current Assets $38.3M $48.9M $91.1M $320.8M $261.5M
Total Current Assets $2.8B $2.6B $2.6B $3.4B $4.6B
 
Property Plant And Equipment $257.1M $343.4M $301.4M $235M $227M
Long-Term Investments -- -- -- -- --
Goodwill $958.3M $1.8B $1.7B $1.8B $1.7B
Other Intangibles $2.2B $7.2B $5.8B $5.4B $4.8B
Other Long-Term Assets $25.7M $40.8M $55.1M $67.5M $114.5M
Total Assets $6.5B $12.3B $10.8B $11.4B $12B
 
Accounts Payable $26.9M $100.3M $90.8M $102.8M $77.9M
Accrued Expenses $213.7M $457.4M $617.9M $632.1M $706.4M
Current Portion Of Long-Term Debt $246.3M $31M $31M $605M $31M
Current Portion Of Capital Lease Obligations $14.5M $15.8M $15.9M $19.4M $14.8M
Other Current Liabilities $3.6M $18.4M -- $681K $10.2M
Total Current Liabilities $653.7M $809.3M $933.2M $1.5B $1B
 
Long-Term Debt $1.8B $6B $5.7B $5.1B $6.1B
Capital Leases -- -- -- -- --
Total Liabilities $2.9B $8.3B $7.7B $7.7B $7.9B
 
Common Stock $61K $61K $61K $61K $61K
Other Common Equity Adj -$134.4M -$400.4M -$1.1B -$842.1M -$947.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.7B $4B $3.1B $3.7B $4.1B
 
Total Liabilities and Equity $6.5B $12.3B $10.8B $11.4B $12B
Cash and Short Terms $2.1B $591.4M $881.5M $1.6B $3B
Total Debt $2.1B $6B $5.7B $5.7B $6.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $238.6M -$329.7M -$224.1M $414.8M $560.1M
Depreciation & Amoritzation $278.3M $552.5M $629.5M $638.7M $660.1M
Stock-Based Compensation $121M $189M $222M $226.8M $248M
Change in Accounts Receivable -$38.6M -$92.7M -$90.1M -$51.9M -$21.1M
Change in Inventories -$30.5M -$48.9M -$49.6M -$13.4M -$45.5M
Cash From Operations $899.6M $778.5M $1.3B $1.1B $1.4B
 
Capital Expenditures $379.3M $45.5M $498.2M $43M $48.1M
Cash Acquisitions $14.3M -$6.2B $53M -- --
Cash From Investing -$1B -$5.2B -$446.2M -$163.1M -$508.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.5B $5.2B -- -- $980.8M
Long-Term Debt Repaid -$889.6M -$1.3B -$582M -$31M -$606M
Repurchase of Common Stock -$146.5M -- -$54K -$269.8M -$311.4M
Other Financing Activities -$16.9M -$35.6M -$45.4M -$51M -$63.5M
Cash From Financing $528.1M $4B -$529.5M -$305.3M $20.5M
 
Beginning Cash (CF) $637.3M $1.1B $591.4M $881.5M $1.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $420.1M -$463.1M $296.3M $623.7M $908.2M
Ending Cash (CF) $1.1B $591.4M $881.5M $1.5B $2.4B
 
Levered Free Cash Flow $520.4M $733M $773.8M $1B $1.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $133.4M -$35.4M -$240.7M $94.2M $191.1M
Depreciation & Amoritzation $71.7M $164.6M $144.7M $159.2M $168.4M
Stock-Based Compensation $31.4M $53.1M $61.6M $52.9M $70.2M
Change in Accounts Receivable -$33.6M -$64.8M -$46.3M -$75.5M $864K
Change in Inventories -$8.7M -$15M $816K -$1.4M -$18.7M
Cash From Operations $186.3M $177.8M $342M $167.3M $398.6M
 
Capital Expenditures $40.1M $10M $384.4M $28.1M $13.3M
Cash Acquisitions $14.3M -- -- -- --
Cash From Investing $73.2M -$10.1M -$324.4M $101.8M -$193.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$8.3M -$258.8M -$7.8M -$7.8M -$7.8M
Repurchase of Common Stock -- -- -- -$99.8M --
Other Financing Activities -$1.1M -$6M -$2.8M -$1.6M -$9.7M
Cash From Financing $55.9M -$246.6M $19.6M -$100.3M -$8.3M
 
Beginning Cash (CF) $741.9M $671.8M $839.4M $1.3B $2.2B
Foreign Exchange Rate Adjustment $459K -$1.4M $4.9M $1.8M -$2.3M
Additions / Reductions $315.4M -$78.9M $37.2M $168.8M $197M
Ending Cash (CF) $1.1B $591.4M $881.5M $1.5B $2.4B
 
Levered Free Cash Flow $146.2M $167.8M -$42.4M $139.2M $385.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $238.6M -$329.7M -$224.1M $414.8M $560.1M
Depreciation & Amoritzation $278.3M $552.5M $629.5M $638.7M $660.1M
Stock-Based Compensation $121M $189M $222M $226.8M $248M
Change in Accounts Receivable -$38.6M -$92.7M -$90.1M -$51.9M -$21.1M
Change in Inventories -$30.5M -$48.9M -$49.6M -$13.4M -$45.5M
Cash From Operations $899.6M $778.5M $1.3B $1.1B $1.4B
 
Capital Expenditures $379.3M $45.5M $498.2M $43M $48.1M
Cash Acquisitions $14.3M -$6.2B $53M -- --
Cash From Investing -$1B -$5.2B -$446.2M -$163.1M -$508.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$889.6M -$1.3B -$582M -$31M -$606M
Repurchase of Common Stock -$146.5M -- -- -- --
Other Financing Activities -$16.9M -$35.6M -$45.4M -$51M -$63.5M
Cash From Financing $528.1M $4B -$529.5M -$305.3M $20.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $420.1M -$463.1M $296.3M $623.7M $908.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $520.4M $733M $773.8M $1B $1.3B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$329.7M -$224.1M $414.8M $560.1M --
Depreciation & Amoritzation $552.5M $629.5M $638.7M $660.1M --
Stock-Based Compensation $189M $222M $226.8M $248M --
Change in Accounts Receivable -$92.7M -$90.1M -$51.9M -$21.1M --
Change in Inventories -$48.9M -$49.6M -$13.4M -$45.5M --
Cash From Operations $778.5M $1.3B $1.1B $1.4B --
 
Capital Expenditures $45.5M $498.2M $43M $48.1M --
Cash Acquisitions -$6.2B $53M -- -- --
Cash From Investing -$5.2B -$446.2M -$163.1M -$508.2M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.2B -- -- $980.8M --
Long-Term Debt Repaid -$1.3B -$582M -$31M -$606M --
Repurchase of Common Stock -- -$54K -$269.8M -$311.4M --
Other Financing Activities -$35.6M -$45.4M -$51M -$63.5M --
Cash From Financing $4B -$529.5M -$305.3M $20.5M --
 
Beginning Cash (CF) $4.7B $2.6B $4.7B $6.5B --
Foreign Exchange Rate Adjustment -$3.2M -$6.2M $1.1M -$1.7M --
Additions / Reductions -$463.1M $296.3M $623.7M $908.2M --
Ending Cash (CF) $4.3B $2.9B $5.3B $7.4B --
 
Levered Free Cash Flow $733M $773.8M $1B $1.3B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did HealthEquity Stock Fall So Much?
Why Did HealthEquity Stock Fall So Much?

HealthEquity (NASDAQ:HQY) is a fintech company that acts as an…

Why Did Super Micro Stock Fall So Much?
Why Did Super Micro Stock Fall So Much?

Super Micro Computer (NASDAQ:SMCI) was once a highly popular stock…

Is Diamondback Energy a Good Stock to Buy?
Is Diamondback Energy a Good Stock to Buy?

Diamondback Energy (FANG) is a lesser-known diamond in the rough…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 37x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
44
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
69
CNXC alert for Mar 28

Concentrix [CNXC] is up 42.45% over the past day.

Buy
74
SLNO alert for Mar 28

Soleno Therapeutics [SLNO] is up 37.64% over the past day.

Buy
72
WOR alert for Mar 28

Worthington Enterprises [WOR] is up 0.16% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock