Financhill
Sell
27

ALNY Quote, Financials, Valuation and Earnings

Last price:
$245.56
Seasonality move :
2.78%
Day range:
$235.93 - $247.21
52-week range:
$141.98 - $304.39
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
14.86x
P/B ratio:
978.70x
Volume:
1.3M
Avg. volume:
771.7K
1-year change:
37.11%
Market cap:
$31.7B
Revenue:
$1.8B
EPS (TTM):
-$2.62
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $219.8M $492.9M $844.3M $1B $1.8B
Revenue Growth (YoY) 193.36% 124.28% 71.31% 22.88% 76.24%
 
Cost of Revenues $25.1M $78.1M $140.1M $168.8M $310.4M
Gross Profit $194.7M $414.8M $704.1M $868.6M $1.5B
Gross Profit Margin 88.6% 84.16% 83.4% 83.73% 83.02%
 
R&D Expenses $655.1M $654.8M $792.2M $883M $1B
Selling, General & Admin $479M $588.4M $620.6M $770.7M $795.6M
Other Inc / (Exp) $20.7M $45.5M -$2.1M -$210.8M -$125.7M
Operating Expenses $1.1B $1.2B $1.4B $1.7B $1.8B
Operating Income -$939.4M -$828.4M -$708.7M -$785.1M -$282.2M
 
Net Interest Expenses -- $72.7M $141.4M $131.2M $25.7M
EBT. Incl. Unusual Items -$885.3M -$855.6M -$852.1M -$1.1B -$433.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $863K $2.7M $680K $4.2M $6.7M
Net Income to Company -$886.1M -$858.3M -$852.8M -$1.1B -$440.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$886.1M -$858.3M -$852.8M -$1.1B -$440.2M
 
Basic EPS (Cont. Ops) -$8.11 -$7.46 -$7.20 -$9.30 -$3.52
Diluted EPS (Cont. Ops) -$8.11 -$7.46 -$7.20 -$9.30 -$3.52
Weighted Average Basic Share $109.3M $115M $118.5M $121.7M $124.9M
Weighted Average Diluted Share $109.3M $115M $118.5M $121.7M $124.9M
 
EBITDA -$830.9M -$696.7M -$619.4M -$885.5M -$215.3M
EBIT -$885.3M -$771.1M -$709.1M -$971M -$312.3M
 
Revenue (Reported) $219.8M $492.9M $844.3M $1B $1.8B
Operating Income (Reported) -$939.4M -$828.4M -$708.7M -$785.1M -$282.2M
Operating Income (Adjusted) -$885.3M -$771.1M -$709.1M -$971M -$312.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $125.9M $187.6M $264.3M $750.5M $500.9M
Revenue Growth (YoY) 79.63% 49.09% 40.86% 183.96% -33.26%
 
Cost of Revenues $21.8M $32.7M $41.1M $84.3M $85.9M
Gross Profit $104.1M $155M $223.2M $666.2M $415M
Gross Profit Margin 82.68% 82.59% 84.44% 88.77% 82.85%
 
R&D Expenses $161.8M $194.6M $245.4M $253.2M $270.9M
Selling, General & Admin $167.5M $142.1M $235.9M $199.2M $221M
Other Inc / (Exp) -$594K $17.5M -$114.6M -$57.7M -$29.5M
Operating Expenses $329.3M $336.6M $481.2M $452.4M $491.9M
Operating Income -$225.2M -$181.7M -$258M $213.9M -$76.9M
 
Net Interest Expenses $26.7M $40M $33.3M $5.5M $2.2M
EBT. Incl. Unusual Items -$252.5M -$204.2M -$405.9M $150.7M -$108.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $839K $278K -$23K $3M $2.9M
Net Income to Company -$253.3M -$204.5M -$405.9M $147.8M -$111.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$253.3M -$204.5M -$405.9M $147.8M -$111.6M
 
Basic EPS (Cont. Ops) -$2.18 -$1.72 -$3.32 $1.18 -$0.87
Diluted EPS (Cont. Ops) -$2.18 -$1.72 -$3.32 $1.15 -$0.87
Weighted Average Basic Share $116M $119.1M $122.2M $125.2M $128.6M
Weighted Average Diluted Share $116M $119.1M $122.2M $131.3M $128.6M
 
EBITDA -$205M -$140.7M -$344.2M $205.2M -$47.2M
EBIT -$223.7M -$164M -$364.9M $181.6M -$74.3M
 
Revenue (Reported) $125.9M $187.6M $264.3M $750.5M $500.9M
Operating Income (Reported) -$225.2M -$181.7M -$258M $213.9M -$76.9M
Operating Income (Adjusted) -$223.7M -$164M -$364.9M $181.6M -$74.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $401M $749.3M $960.9M $1.7B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $67.2M $125.5M $155.2M $275.8M $306.4M
Gross Profit $333.8M $623.8M $805.7M $1.4B $1.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $687.7M $731.6M $850M $994.3M $1.1B
Selling, General & Admin $578.4M $600.5M $746.7M $807.9M $878.3M
Other Inc / (Exp) $81.7M $5.4M -$237.6M -$107.9M -$120.1M
Operating Expenses $1.3B $1.3B $1.6B $1.8B $2B
Operating Income -$932.3M -$708.3M -$791M -$354.4M -$188.1M
 
Net Interest Expenses $38M $132.5M $151.6M $40.6M $12.8M
EBT. Incl. Unusual Items -$888.6M -$835.4M -$1.2B -$502.9M -$321.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.3M $2.5M $1.8M $7M $11.2M
Net Income to Company -$890.9M -$837.9M -$1.2B -$509.9M -$332.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$890.9M -$837.9M -$1.2B -$509.9M -$332.3M
 
Basic EPS (Cont. Ops) -$7.83 -$7.13 -$9.77 -$4.11 -$2.62
Diluted EPS (Cont. Ops) -$7.83 -$7.13 -$9.77 -$4.14 -$2.62
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$764.3M -$611.6M -$935.3M -$285.1M -$85.7M
EBIT -$832.6M -$700.7M -$1B -$383.1M -$186.9M
 
Revenue (Reported) $401M $749.3M $960.9M $1.7B $2.1B
Operating Income (Reported) -$932.3M -$708.3M -$791M -$354.4M -$188.1M
Operating Income (Adjusted) -$832.6M -$700.7M -$1B -$383.1M -$186.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $329.3M $585.8M $702.4M $1.4B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $55M $102.5M $117.6M $224.5M $220.6M
Gross Profit $274.3M $483.3M $584.8M $1.2B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $486.4M $563.1M $621M $732.3M $826.1M
Selling, General & Admin $422.1M $434.3M $560.3M $597.5M $680.2M
Other Inc / (Exp) $67.5M $27.4M -$208.2M -$105.3M -$99.8M
Operating Expenses $908.5M $997.4M $1.2B $1.3B $1.5B
Operating Income -$634.2M -$514.1M -$596.5M -$165.8M -$71.7M
 
Net Interest Expenses $50.7M $105.1M $115.3M $24.7M $11.9M
EBT. Incl. Unusual Items -$612M -$591.8M -$920M -$295.8M -$183.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.7M $2.5M $3.7M $6.5M $11M
Net Income to Company -$614.7M -$594.4M -$923.7M -$302.4M -$194.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$614.7M -$594.4M -$923.7M -$302.4M -$194.4M
 
Basic EPS (Cont. Ops) -$5.36 -$5.04 -$7.61 -$2.43 -$1.52
Diluted EPS (Cont. Ops) -$5.36 -$5.04 -$7.61 -$2.46 -$1.52
Weighted Average Basic Share $343.6M $354M $363.5M $374M $381.5M
Weighted Average Diluted Share $343.6M $354M $363.5M $380.1M $381.5M
 
EBITDA -$502.5M -$417.4M -$733.3M -$132.9M -$3.3M
EBIT -$556M -$485.6M -$793.9M -$205.9M -$80.5M
 
Revenue (Reported) $329.3M $585.8M $702.4M $1.4B $1.7B
Operating Income (Reported) -$634.2M -$514.1M -$596.5M -$165.8M -$71.7M
Operating Income (Adjusted) -$556M -$485.6M -$793.9M -$205.9M -$80.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $547.2M $496.6M $820M $866.4M $812.7M
Short Term Investments $989M $1.4B $1.6B $1.3B $1.6B
Accounts Receivable, Net $43M $102.4M $198.6M $238M $327.8M
Inventory $56.3M $75.2M $86.4M $129M $89.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $80.3M $62.8M $88.1M $132.9M $126.4M
Total Current Assets $1.7B $2.6B $2.8B $2.7B $3B
 
Property Plant And Equipment $646.4M $706.5M $733.6M $738.6M $725.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $32.9M $85.8M $101.1M $115.5M $121.4M
Total Assets $2.4B $3.4B $3.6B $3.5B $3.8B
 
Accounts Payable $49.9M $52M $73.4M $98.1M $55.5M
Accrued Expenses $128.9M $258.5M $301.6M $414.8M $590.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $27.7M $36.9M $40.5M $42M $41.5M
Other Current Liabilities -- $13.3M $37.1M $40.3M $55M
Total Current Liabilities $352.6M $585.3M $695.7M $767.9M $967.8M
 
Long-Term Debt -- $191.3M $675.7M $1B $1B
Capital Leases -- -- -- -- --
Total Liabilities $956.4M $2.4B $3.1B $3.7B $4.1B
 
Common Stock $1.1M $1.2M $1.2M $1.2M $1.3M
Other Common Equity Adj -$36.5M -$43.6M -$33.3M -$44.7M -$23.4M
Common Equity $1.4B $1B $588.2M -$158.2M -$220.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.4B $1B $588.2M -$158.2M -$220.6M
 
Total Liabilities and Equity $2.4B $3.4B $3.6B $3.5B $3.8B
Cash and Short Terms $1.5B $1.9B $2.4B $2.2B $2.4B
Total Debt -- $191.3M $675.7M $1B $1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $496.7M $1.1B $1.1B $1B $1.1B
Short Term Investments $1.3B $1.2B $1.2B $1.4B $1.7B
Accounts Receivable, Net $79.1M $141.1M $184.5M $325.4M $353.9M
Inventory $66.9M $97.9M $115.5M $95.8M $76M
Prepaid Expenses -- -- -- -- --
Other Current Assets $74.8M $108.5M $125.5M $158M $145.4M
Total Current Assets $2.1B $2.7B $2.7B $3B $3.4B
 
Property Plant And Equipment $689.9M $720.8M $733.6M $729.1M $703.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $62.7M $76.2M $110.8M $124.5M $146.2M
Total Assets $3.3B $3.5B $3.5B $3.8B $4.2B
 
Accounts Payable $27.9M $40M $40.6M $73.8M $70.8M
Accrued Expenses $295.3M $388.6M $510.6M $713.1M $946.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $32.2M $40.6M $41.6M $41.5M $42.1M
Other Current Liabilities $10.3M $26.4M $35.9M $44.2M $90.5M
Total Current Liabilities $480.2M $610.7M $772.8M $949.8M $1.2B
 
Long-Term Debt -- $433.8M $1B $1B $1B
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $2.7B $3.6B $4B $4.2B
 
Common Stock $1.2M $1.2M $1.2M $1.3M $1.3M
Other Common Equity Adj -$37.2M -$34.2M -$43.8M -$32.3M -$24.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $755.9M -$67.6M -$165.9M $32.4M
 
Total Liabilities and Equity $3.3B $3.5B $3.5B $3.8B $4.2B
Cash and Short Terms $1.8B $2.3B $2.3B $2.4B $2.8B
Total Debt -- $433.8M $1B $1B $1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$886.1M -$858.3M -$852.8M -$1.1B -$440.2M
Depreciation & Amoritzation $54.4M $74.4M $89.7M $85.6M $97M
Stock-Based Compensation $174.8M $139.9M $165.7M $230.6M $221.7M
Change in Accounts Receivable -$24.2M -$56.2M -$101.8M -$45.6M -$87.9M
Change in Inventories -$32.4M -$35.4M -$26.4M -$34.1M $18.4M
Cash From Operations -$278.4M -$615M -$641.7M -$541.3M $104.2M
 
Capital Expenditures $140.2M $70.4M $76.4M $72.1M $62.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$417.7M -$435.5M -$273.3M $169.4M -$336.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $200M $500M $1B --
Long-Term Debt Repaid -- -- -- -$762.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$30M $495M $500.9M -$87.6M $24.7M
Cash From Financing $823.2M $995M $1.2B $425.8M $172.1M
 
Beginning Cash (CF) $422.6M $549.6M $499M $822.2M $868.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $127.1M -$55.5M $332.1M $53.8M -$60.1M
Ending Cash (CF) $549.6M $499M $822.2M $868.6M $814.9M
 
Levered Free Cash Flow -$418.6M -$685.3M -$718.1M -$613.3M $41.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$253.3M -$204.5M -$405.9M $147.8M -$111.6M
Depreciation & Amoritzation $18.8M $23.2M $20.7M $23.5M $27M
Stock-Based Compensation $37.3M $33.4M $128.1M $63.9M $45.8M
Change in Accounts Receivable -$9M $3.7M -$38.4M -$108M -$37.1M
Change in Inventories -$2.8M -$13.6M -$7.9M $4.8M $5.9M
Cash From Operations -$110.3M -$134M -$115.3M $359.4M $43.7M
 
Capital Expenditures $12.4M $26.1M $16.5M $17.1M $4.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.1M -$88.3M $313.9M -$10.8M -$30.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $1B -- --
Long-Term Debt Repaid -- -- -$880.7M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $4.2M $501.5M $7.8M $8.3M -$5.3M
Cash From Financing $34.1M $573.8M $297M $33.1M $102.8M
 
Beginning Cash (CF) $583.3M $748.1M $577.7M $660M $971.2M
Foreign Exchange Rate Adjustment $2.1M -$3.1M $2M -$6.6M $15.1M
Additions / Reductions -$86.3M $351.5M $495.6M $381.8M $116.2M
Ending Cash (CF) $499.2M $1.1B $1.1B $1B $1.1B
 
Levered Free Cash Flow -$122.7M -$160.1M -$131.8M $342.3M $39.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$890.9M -$837.9M -$1.2B -$509.9M -$332.3M
Depreciation & Amoritzation $68.3M $89.1M $82.1M $97.9M $101.2M
Stock-Based Compensation $171.8M $155.4M $232.5M $222.5M $222.4M
Change in Accounts Receivable -$29.6M -$63.5M -$51.8M -$145.1M -$23.2M
Change in Inventories -$31.3M -$24.1M -$25.9M -$12.6M $24.7M
Cash From Operations -$687.8M -$614.7M -$559.4M $2M $56.6M
 
Capital Expenditures $87.5M $76.2M $72.3M $68.5M $40.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$558.5M $42.2M -$104.1M -$235.6M -$304.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $502.5M $20.8M -$94.8M $4.8M
Cash From Financing $817.4M $1.2B $654.6M $196.3M $302.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$428.9M $600.3M -$9M -$37.3M $54.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$775.3M -$690.9M -$631.7M -$66.6M $16.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$614.7M -$594.4M -$923.7M -$302.4M -$194.4M
Depreciation & Amoritzation $53.6M $68.2M $60.7M $73.1M $77.2M
Stock-Based Compensation $105.6M $121.1M $187.9M $179.7M $180.4M
Change in Accounts Receivable -$35.1M -$42.4M $7.7M -$91.8M -$27M
Change in Inventories -$27M -$15.7M -$15.2M $6.4M $12.7M
Cash From Operations -$491.8M -$491.6M -$409.3M $134M $86.4M
 
Capital Expenditures $48.7M $54.5M $50.4M $46.9M $25.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$337.6M $140.1M $309.3M -$95.7M -$63.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $250M $1B -- --
Long-Term Debt Repaid -- -- -$880.7M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $496.1M $503.6M $23.5M $16.3M -$3.5M
Cash From Financing $777M $954.8M $362.3M $132.9M $263.2M
 
Beginning Cash (CF) $1.6B $1.6B $1.9B $2.2B $2.5B
Foreign Exchange Rate Adjustment $1.9M -$6M -$9M -$4.5M $2M
Additions / Reductions -$52.4M $603.4M $262.3M $171.2M $285.6M
Ending Cash (CF) $1.6B $2.2B $2.2B $2.4B $2.8B
 
Levered Free Cash Flow -$540.5M -$546M -$459.7M $87M $61.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock