Financhill
Sell
48

ADTN Quote, Financials, Valuation and Earnings

Last price:
$8.37
Seasonality move :
1.23%
Day range:
$8.06 - $8.54
52-week range:
$4.34 - $9.21
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.71x
P/B ratio:
3.04x
Volume:
1.2M
Avg. volume:
710.8K
1-year change:
18.64%
Market cap:
$651.1M
Revenue:
$1.1B
EPS (TTM):
-$6.51
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $530.1M $506.5M $563M $1B $1.1B
Revenue Growth (YoY) 0.15% -4.44% 11.15% 82.15% 12.05%
 
Cost of Revenues $310.9M $289M $344.6M $698.3M $816M
Gross Profit $219.2M $217.6M $218.4M $327.3M $333.1M
Gross Profit Margin 41.35% 42.95% 38.79% 31.91% 28.99%
 
R&D Expenses $126.2M $113.3M $108.7M $173.8M $258.3M
Selling, General & Admin $130.3M $114M $124.4M $208.9M $258.1M
Other Inc / (Exp) $10.3M $1.5M $5.6M -$14.3M -$33.9M
Operating Expenses $256.5M $227.3M $233.1M $382.6M $516.5M
Operating Income -$37.3M -$9.7M -$14.7M -$55.4M -$183.4M
 
Net Interest Expenses -- -- -- $1.3M $14M
EBT. Incl. Unusual Items -$24.8M -$6.2M -$6.3M -$71M -$231.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28.2M -$8.6M $2.3M -$62.1M $28.1M
Net Income to Company -$53M $2.4M -$8.6M -$8.9M -$259.3M
 
Minority Interest in Earnings -- -- -- $6.9M -$8.3M
Net Income to Common Excl Extra Items -$53M $2.4M -$8.6M -$2M -$267.7M
 
Basic EPS (Cont. Ops) -$1.11 $0.05 -$0.18 -$0.03 -$3.41
Diluted EPS (Cont. Ops) -$1.11 $0.05 -$0.18 -$0.03 -$3.41
Weighted Average Basic Share $47.8M $48M $48.6M $62.3M $78.4M
Weighted Average Diluted Share $47.8M $48.3M $48.6M $62.3M $78.4M
 
EBITDA -$6.5M $10.4M $9.8M $27K -$102M
EBIT -$24.3M -$6.2M -$6.3M -$67.5M -$214.9M
 
Revenue (Reported) $530.1M $506.5M $563M $1B $1.1B
Operating Income (Reported) -$37.3M -$9.7M -$14.7M -$55.4M -$183.4M
Operating Income (Adjusted) -$24.3M -$6.2M -$6.3M -$67.5M -$214.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $133.1M $138.1M $340.7M $272.3M $227.7M
Revenue Growth (YoY) 16.7% 3.71% 146.75% -20.07% -16.39%
 
Cost of Revenues $74.2M $90.4M $237.7M $198.1M $142.5M
Gross Profit $59M $47.7M $103M $74.2M $85.3M
Gross Profit Margin 44.29% 34.53% 30.24% 27.26% 37.44%
 
R&D Expenses $27.2M $26.8M $59.2M $62.8M $51.6M
Selling, General & Admin $27.2M $31M $74.9M $62.9M $57.6M
Other Inc / (Exp) $1.2M $585K -$17.2M -$36.8M $532K
Operating Expenses $54.4M $57.7M $134.1M $125.7M $109.2M
Operating Income $4.5M -$10.1M -$31M -$51.4M -$24M
 
Net Interest Expenses -- -- $956K $4M $5M
EBT. Incl. Unusual Items $6M -$9.1M -$49.2M -$92.2M -$28.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $562K $1.3M -$4.3M -$16.6M $390K
Net Income to Company $5.5M -$10.4M -$44.9M -$75.6M -$28.9M
 
Minority Interest in Earnings -- -- $2.9M -$2.6M -$2.4M
Net Income to Common Excl Extra Items $5.5M -$10.4M -$41.9M -$78.2M -$31.2M
 
Basic EPS (Cont. Ops) $0.11 -$0.21 -$0.57 -$1.00 -$0.36
Diluted EPS (Cont. Ops) $0.11 -$0.21 -$0.57 -$1.00 -$0.36
Weighted Average Basic Share $48M $48.6M $73M $78.4M $79M
Weighted Average Diluted Share $48.4M $48.6M $73M $78.4M $79M
 
EBITDA $10.2M -$5.1M -$20.3M -$63.7M $477K
EBIT $6M -$9.1M -$47.9M -$87.7M -$22.8M
 
Revenue (Reported) $133.1M $138.1M $340.7M $272.3M $227.7M
Operating Income (Reported) $4.5M -$10.1M -$31M -$51.4M -$24M
Operating Income (Adjusted) $6M -$9.1M -$47.9M -$87.7M -$22.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $492.2M $539M $821.4M $1.3B $905.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $280.9M $321.5M $547.1M $919.9M $587.8M
Gross Profit $211.2M $217.5M $274.3M $362M $317.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $116.4M $109.6M $138.7M $265.1M $227.1M
Selling, General & Admin $115.2M $118.6M $165.8M $275.1M $237.5M
Other Inc / (Exp) $1.9M $7.7M -$24.8M -$21.6M -$290.3M
Operating Expenses $231.7M $228.2M $304.5M $540.2M $464.5M
Operating Income -$20.5M -$10.8M -$30.2M -$178.2M -$147M
 
Net Interest Expenses -- -- -- $11.3M $19M
EBT. Incl. Unusual Items -$16.8M -$1.3M -$53.7M -$211.1M -$456.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.4M -$3M -$5.7M -$93.7M $48.2M
Net Income to Company -$15.4M $1.7M -$48M -$117.4M -$504.6M
 
Minority Interest in Earnings -- -- $2.9M -$1.1M -$12.1M
Net Income to Common Excl Extra Items -$15.4M $1.7M -$45.1M -$118.5M -$516.6M
 
Basic EPS (Cont. Ops) -$0.34 $0.04 -$0.64 -$1.51 -$6.51
Diluted EPS (Cont. Ops) -$0.34 $0.04 -$0.64 -$1.52 -$6.51
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $348K $15.1M -$13.7M -$73M -$344.8M
EBIT -$16.6M -$1.3M -$52.3M -$197.2M -$434.7M
 
Revenue (Reported) $492.2M $539M $821.4M $1.3B $905.3M
Operating Income (Reported) -$20.5M -$10.8M -$30.2M -$178.2M -$147M
Operating Income (Adjusted) -$16.6M -$1.3M -$52.3M -$197.2M -$434.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $376.4M $408.8M $667.3M $923.6M $679.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $212.3M $244.9M $447.4M $669M $440.8M
Gross Profit $164M $163.9M $219.8M $254.6M $239.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $85.8M $82.1M $112.2M $203.5M $172.3M
Selling, General & Admin $84.6M $89.3M $130.6M $196.9M $176.2M
Other Inc / (Exp) -$553K $5.6M -$24.8M -$32.1M -$288.5M
Operating Expenses $170.4M $171.4M $242.8M $400.4M $348.5M
Operating Income -$6.4M -$7.5M -$23M -$145.8M -$109.4M
 
Net Interest Expenses -- -- $956K $10.7M $15.8M
EBT. Incl. Unusual Items -$5.9M -$978K -$48.4M -$188.5M -$413.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.2M $3.5M -$4.6M -$36.2M -$16.1M
Net Income to Company -$3.7M -$4.4M -$43.8M -$152.3M -$397.5M
 
Minority Interest in Earnings -- -- $2.9M -$5.1M -$8.1M
Net Income to Common Excl Extra Items -$3.7M -$4.4M -$40.9M -$157.4M -$405.7M
 
Basic EPS (Cont. Ops) -$0.08 -$0.09 -$0.55 -$2.01 -$5.11
Diluted EPS (Cont. Ops) -$0.08 -$0.09 -$0.55 -$2.01 -$5.11
Weighted Average Basic Share $143.9M $145.4M $171.3M $235.1M $236.6M
Weighted Average Diluted Share $144.6M $147M $172M $235.1M $236.6M
 
EBITDA $6.6M $11.3M -$12.2M -$85.3M -$328.1M
EBIT -$5.9M -$960K -$47M -$176.7M -$396.5M
 
Revenue (Reported) $376.4M $408.8M $667.3M $923.6M $679.9M
Operating Income (Reported) -$6.4M -$7.5M -$23M -$145.8M -$109.4M
Operating Income (Adjusted) -$5.9M -$960K -$47M -$176.7M -$396.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $73.8M $60.2M $56.6M $108.6M $87.2M
Short Term Investments $33.2M $3.1M $350K $340K --
Accounts Receivable, Net $90.5M $98.8M $158.7M $279.4M $216.4M
Inventory $98.3M $125.5M $139.9M $427.5M $362.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.9M $8.3M $9.3M $33.6M $45.6M
Total Current Assets $320.3M $317.4M $376.3M $882.4M $736.9M
 
Property Plant And Equipment $68.1M $62.4M $55.8M $110.7M $123M
Long-Term Investments $94.5M $80.1M $70.6M $32.7M $27.7M
Goodwill $7M $7M $7M $381.7M $353.4M
Other Intangibles $27.8M $23.5M $19.3M $401.2M $328M
Other Long-Term Assets $19.9M $25.4M $31M $67M $87.7M
Total Assets $545.1M $525.7M $569M $1.9B $1.7B
 
Accounts Payable $44.9M $49.9M $102.5M $237.7M $162.9M
Accrued Expenses $27.8M $28.9M $28.6M $80.1M $64.6M
Current Portion Of Long-Term Debt $24.6M -- -- $35.9M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $112.7M $94.2M $155.4M $428.6M $279.5M
 
Long-Term Debt -- -- -- $60M $195M
Capital Leases -- -- -- -- --
Total Liabilities $164.7M $152.7M $211.9M $639.9M $636.9M
 
Common Stock $797K $797K $797K $781K $790K
Other Common Equity Adj -- -- -$11.9M $26.1M $47.5M
Common Equity $380.4M $372.9M $357.1M $974M $593.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $329.7M $451.8M
Total Equity $380.4M $372.9M $357.1M $1.3B $1B
 
Total Liabilities and Equity $545.1M $525.7M $569M $1.9B $1.7B
Cash and Short Terms $107M $63.3M $57M $109M $87.2M
Total Debt $24.6M -- -- $120.5M $195M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $71.1M $75.5M $111.1M $116.1M $88.5M
Short Term Investments $6.2M $2.6M $803K -- --
Accounts Receivable, Net $100.2M $124.1M $302.4M $229.3M $172M
Inventory $120.3M $127.2M $416.2M $374M $282.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $8.4M $10.1M $30.7M $35.8M $69.1M
Total Current Assets $329.3M $349.5M $875.6M $779.6M $638.9M
 
Property Plant And Equipment $64.4M $56.6M $104.6M $118.6M $147.4M
Long-Term Investments $78M $83.9M $50.1M $25.2M $31.5M
Goodwill $7M $7M $357.9M $339.1M $56.9M
Other Intangibles $24.5M $20.3M $393.6M $328.7M $286.1M
Other Long-Term Assets $20.4M $31.7M $56.3M $60.8M $86.7M
Total Assets $531.4M $557.9M $1.8B $1.7B $1.3B
 
Accounts Payable $59.9M $79.1M $276M $148.9M $173.4M
Accrued Expenses $30.4M $32.7M $67.1M $65.7M $74.8M
Current Portion Of Long-Term Debt -- -- $84.5M $10.6M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $107M $134M $525.3M $285.3M $304.8M
 
Long-Term Debt -- -- -- $200M $189.8M
Capital Leases -- -- -- -- --
Total Liabilities $161.8M $194.2M $653.2M $1.1B $637.4M
 
Common Stock $797K $797K $776K $787K $792K
Other Common Equity Adj -- -- -- $32.8M $47.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $313.7M -- $421.8M
Total Equity $369.6M $363.8M $1.2B $684.9M $635.8M
 
Total Liabilities and Equity $531.4M $557.9M $1.8B $1.7B $1.3B
Cash and Short Terms $77.3M $78.1M $111.9M $116.1M $88.5M
Total Debt -- -- $114.3M $210.6M $189.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$53M $2.4M -$8.6M -$8.9M -$259.3M
Depreciation & Amoritzation $17.8M $16.6M $16.1M $67.6M $112.9M
Stock-Based Compensation $7M $6.8M $7.5M $28.3M $16M
Change in Accounts Receivable $28.3M -$12M -$51.1M -$19.3M $73.3M
Change in Inventories $5.4M -$20.2M -$10.6M -$73.2M $20.5M
Cash From Operations -$2.5M -$16.5M $3M -$44.2M -$45.6M
 
Capital Expenditures $9.5M $6.4M $5.7M $17.1M $43.1M
Cash Acquisitions $13K -- -- $44M --
Cash From Investing -$9.8M $41.4M $10.3M $55.8M -$32.2M
 
Dividends Paid (Ex Special Dividend) -$17.2M -$17.3M -$17.5M -$22.9M -$21.2M
Special Dividend Paid
Long-Term Debt Issued -- -- $10M $141.9M $163.7M
Long-Term Debt Repaid -$1M -$24.6M -$10M -$65.7M -$89.9M
Repurchase of Common Stock -$184K -- -- -- --
Other Financing Activities -- -$1M -$1.9M -$7.3M $5.7M
Cash From Financing -$17.9M -$43M -$13M $52.9M $58.9M
 
Beginning Cash (CF) $105.5M $73.8M $60.2M $56.8M $108.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$30.1M -$18.1M $316K $64.5M -$18.9M
Ending Cash (CF) $73.8M $60.2M $56.8M $108.6M $87.2M
 
Levered Free Cash Flow -$12M -$22.9M -$2.7M -$61.3M -$88.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $5.5M -$10.4M -$44.9M -$75.6M -$28.9M
Depreciation & Amoritzation $4.1M $4M $27.5M $24M $23.3M
Stock-Based Compensation $1.6M $1.8M $12.1M $4.1M $3.6M
Change in Accounts Receivable -$1.2M $7.7M -$25M $14.2M $31.1M
Change in Inventories -$13.3M -$7M -$22.3M $7.5M $7.3M
Cash From Operations -$7M $10.7M -$36.8M $6.8M $42M
 
Capital Expenditures $1.9M $1.4M $6.9M $13.6M $18.8M
Cash Acquisitions -- -- $44M -- --
Cash From Investing $10.1M -$1.9M $38.6M -$5.3M -$18.4M
 
Dividends Paid (Ex Special Dividend) -$4.3M -$4.4M -$7M -$7.1M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $105.1M $31K --
Long-Term Debt Repaid -- -- -$30.1M -$124K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$3.2M -$718K -$44.8M
Cash From Financing -$4.3M -$1.8M $69.7M -$7.9M -$44.8M
 
Beginning Cash (CF) $70.2M $70M $43.4M $124.3M $111.2M
Foreign Exchange Rate Adjustment $2.3M -$1.3M -$3.8M -$1.9M -$1.6M
Additions / Reductions -$1.2M $7M $71.5M -$6.3M -$21.2M
Ending Cash (CF) $71.4M $75.6M $111.1M $116.1M $88.5M
 
Levered Free Cash Flow -$8.9M $9.3M -$43.7M -$6.7M $23.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$15.4M $1.7M -$48M -$117.4M -$504.6M
Depreciation & Amoritzation $17M $16.3M $38.6M $124.2M $89.9M
Stock-Based Compensation $6.8M $7.2M $17.9M $24.6M $15.2M
Change in Accounts Receivable -$12.3M -$11.8M -$72.6M $73.1M $76.2M
Change in Inventories -$9.8M $3.1M -$89.1M $3.6M $89.4M
Cash From Operations -$17.9M $17.7M -$68.6M -$30.8M $82.2M
 
Capital Expenditures $8.6M $4.9M $12.2M $40.6M $57.6M
Cash Acquisitions -- -- $44M $46K --
Cash From Investing $31.8M -$120K $57.3M -$10.3M -$56.3M
 
Dividends Paid (Ex Special Dividend) -$17.3M -$17.5M -$20.3M -$28.3M --
Special Dividend Paid
Long-Term Debt Issued -- -- $143.1M $172.5M -$27K
Long-Term Debt Repaid -$25.6M -- -$68.1M -$81.8M -$20.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$5.3M -$12M -$30.9M
Cash From Financing -$42.9M -$12.5M $55.3M $52.1M -$51.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$29M $5.1M $43.9M $11M -$25.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$26.4M $12.8M -$80.9M -$71.4M $24.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$3.7M -$4.4M -$43.8M -$152.3M -$397.5M
Depreciation & Amoritzation $12.5M $12.2M $34.8M $91.4M $68.4M
Stock-Based Compensation $5.1M $5.5M $15.9M $12.2M $11.4M
Change in Accounts Receivable -$15.4M -$15.2M -$36.7M $55.7M $58.6M
Change in Inventories -$21.2M $2.1M -$76.3M $536K $69.4M
Cash From Operations -$5.3M $28.9M -$42.7M -$29.3M $98.5M
 
Capital Expenditures $5.1M $3.6M $10.1M $33.7M $48.2M
Cash Acquisitions -- -- $44M -- --
Cash From Investing $37.9M -$3.6M $43.4M -$22.8M -$46.9M
 
Dividends Paid (Ex Special Dividend) -$13M -$13.1M -$15.9M -$21.2M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $133.1M $163.8M --
Long-Term Debt Repaid -$24.6M -- -$58.1M -$74.2M -$5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$113K -$3.5M -$8.2M -$44.9M
Cash From Financing -$37.6M -$7.1M $61.1M $60.3M -$49.7M
 
Beginning Cash (CF) $215.3M $194.1M $154.2M $369.4M $305.1M
Foreign Exchange Rate Adjustment $2.6M -$2.7M -$7.5M -$791K -$677K
Additions / Reductions -$5M $18.1M $61.8M $8.2M $2M
Ending Cash (CF) $212.9M $209.5M $208.5M $376.8M $306.4M
 
Levered Free Cash Flow -$10.4M $25.3M -$52.9M -$63M $50.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 1.96% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 8.6% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.43% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock