Financhill
Sell
30

LTRX Quote, Financials, Valuation and Earnings

Last price:
$2.19
Seasonality move :
-5.92%
Day range:
$2.13 - $2.22
52-week range:
$1.91 - $4.55
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.53x
P/B ratio:
1.09x
Volume:
153.3K
Avg. volume:
214.3K
1-year change:
-31.72%
Market cap:
$84.8M
Revenue:
$160.3M
EPS (TTM):
-$0.13
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $59.9M $71.5M $129.7M $131.2M $160.3M
Revenue Growth (YoY) 27.7% 19.37% 81.39% 1.18% 22.21%
 
Cost of Revenues $33M $38.5M $74.1M $74.9M $96M
Gross Profit $26.9M $33M $55.6M $56.3M $64.4M
Gross Profit Margin 44.93% 46.2% 42.87% 42.89% 40.14%
 
R&D Expenses $9.7M $11.1M $17.7M $19.6M $20.3M
Selling, General & Admin $19.6M $20.8M $34.2M $35.9M $38.8M
Other Inc / (Exp) -$6.1M -$1.5M -$3.5M -$634K -$1.4M
Operating Expenses $31.3M $35M $57.8M $62.4M $65.8M
Operating Income -$4.4M -$2M -$2.2M -$6.1M -$1.4M
 
Net Interest Expenses $133K $315K $1.5M $1.5M $916K
EBT. Incl. Unusual Items -$10.6M -$3.8M -$7.2M -$8.2M -$3.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $144K $195K -$1.8M $748K $745K
Net Income to Company -$10.7M -$4M -$5.4M -$9M -$4.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.7M -$4M -$5.4M -$9M -$4.5M
 
Basic EPS (Cont. Ops) -$0.42 -$0.14 -$0.16 -$0.25 -$0.12
Diluted EPS (Cont. Ops) -$0.42 -$0.14 -$0.16 -$0.25 -$0.12
Weighted Average Basic Share $25.3M $28.7M $32.7M $36.3M $37.4M
Weighted Average Diluted Share $25.3M $28.7M $32.7M $36.3M $37.4M
 
EBITDA -$1.6M $377K $896K $792K $4.6M
EBIT -$4.4M -$3.5M -$5.7M -$6.7M -$2.9M
 
Revenue (Reported) $59.9M $71.5M $129.7M $131.2M $160.3M
Operating Income (Reported) -$4.4M -$2M -$2.2M -$6.1M -$1.4M
Operating Income (Adjusted) -$4.4M -$3.5M -$5.7M -$6.7M -$2.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $16.6M $33.7M $31.5M $37M $31.2M
Revenue Growth (YoY) 25.38% 103.08% -6.46% 17.56% -15.87%
 
Cost of Revenues $9.6M $19.2M $17.7M $22M $17.9M
Gross Profit $7M $14.4M $13.8M $15M $13.3M
Gross Profit Margin 42.18% 42.87% 43.78% 40.58% 42.63%
 
R&D Expenses $2.4M $4.3M $5.1M $4.7M $5M
Selling, General & Admin $4.9M $8.9M $9.6M $9.9M $8.5M
Other Inc / (Exp) -$135K -$1.4M $463K -$553K -$393K
Operating Expenses $8.2M $14.7M $16.4M $16.3M $15M
Operating Income -$1.2M -$245K -$2.6M -$1.2M -$1.8M
 
Net Interest Expenses $82K $595K $354K $232K $126K
EBT. Incl. Unusual Items -$1.4M -$2.3M -$2.5M -$2M -$2.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $57K $106K $118K $580K $94K
Net Income to Company -$1.5M -$2.4M -$2.6M -$2.6M -$2.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.5M -$2.4M -$2.6M -$2.6M -$2.4M
 
Basic EPS (Cont. Ops) -$0.05 -$0.08 -$0.07 -$0.07 -$0.06
Diluted EPS (Cont. Ops) -$0.05 -$0.08 -$0.07 -$0.07 -$0.06
Weighted Average Basic Share $28.7M $31.8M $36.4M $37.4M $38.6M
Weighted Average Diluted Share $28.7M $31.8M $36.4M $37.4M $38.6M
 
EBITDA -$220K -$21K -$198K $28K -$331K
EBIT -$1.3M -$1.7M -$2.1M -$1.8M -$2.2M
 
Revenue (Reported) $16.6M $33.7M $31.5M $37M $31.2M
Operating Income (Reported) -$1.2M -$245K -$2.6M -$1.2M -$1.8M
Operating Income (Adjusted) -$1.3M -$1.7M -$2.1M -$1.8M -$2.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $67.6M $99.1M $131.6M $138M $155.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $38.5M $54.4M $75.1M $80.4M $92.9M
Gross Profit $29.2M $44.7M $56.5M $57.6M $63M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.8M $14.4M $18.9M $19.8M $20.4M
Selling, General & Admin $20M $27.9M $36.1M $36.1M $37.7M
Other Inc / (Exp) -$4.1M -$4M -$676K -$1.4M -$2.2M
Operating Expenses $33.2M $46.3M $61.5M $62.8M $64.6M
Operating Income -$4.1M -$1.6M -$5M -$5.2M -$1.6M
 
Net Interest Expenses $340K $1.1M $1.1M $1.4M $591K
EBT. Incl. Unusual Items -$8.5M -$6.7M -$6.8M -$8M -$4.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $166K $236K -$1.8M $1.1M $484K
Net Income to Company -$8.7M -$7M -$4.9M -$9.2M -$4.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.7M -$7M -$4.9M -$9.2M -$4.9M
 
Basic EPS (Cont. Ops) -$0.31 -$0.24 -$0.14 -$0.25 -$0.13
Diluted EPS (Cont. Ops) -$0.31 -$0.24 -$0.14 -$0.25 -$0.13
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.3M -$799K $1.6M $944K $3.5M
EBIT -$2.1M -$5.6M -$5.6M -$6.6M -$3.8M
 
Revenue (Reported) $67.6M $99.1M $131.6M $138M $155.8M
Operating Income (Reported) -$4.1M -$1.6M -$5M -$5.2M -$1.6M
Operating Income (Adjusted) -$2.1M -$5.6M -$5.6M -$6.6M -$3.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $33.7M $61.4M $63.3M $70.1M $65.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.5M $34.5M $35.5M $40.9M $37.8M
Gross Profit $15.2M $26.9M $27.8M $29.1M $27.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5M $8.4M $9.6M $9.8M $9.9M
Selling, General & Admin $9.8M $16.8M $18.6M $18.7M $17.6M
Other Inc / (Exp) -$188K -$2.6M $192K -$545K -$1.3M
Operating Expenses $16.5M $27.8M $31.5M $31.9M $30.7M
Operating Income -$1.3M -$922K -$3.7M -$2.8M -$3M
 
Net Interest Expenses $167K $974K $616K $570K $245K
EBT. Incl. Unusual Items -$1.7M -$4.5M -$4.1M -$3.9M -$4.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $107K $148K $172K $573K $312K
Net Income to Company -$1.8M -$4.7M -$4.3M -$4.5M -$4.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.8M -$4.7M -$4.3M -$4.5M -$4.9M
 
Basic EPS (Cont. Ops) -$0.06 -$0.16 -$0.12 -$0.12 -$0.13
Diluted EPS (Cont. Ops) -$0.06 -$0.16 -$0.12 -$0.12 -$0.13
Weighted Average Basic Share $57M $61.1M $71.8M $74.3M $76.7M
Weighted Average Diluted Share $57M $61.1M $71.8M $74.3M $76.7M
 
EBITDA $716K -$460K $233K $385K -$702K
EBIT -$1.5M -$3.6M -$3.5M -$3.3M -$4.3M
 
Revenue (Reported) $33.7M $61.4M $63.3M $70.1M $65.6M
Operating Income (Reported) -$1.3M -$922K -$3.7M -$2.8M -$3M
Operating Income (Adjusted) -$1.5M -$3.6M -$3.5M -$3.3M -$4.3M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $7.7M $9.7M $17.2M $13.5M $26.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $11.4M $13.5M $26.3M $27.7M $31.3M
Inventory $13.8M $15.1M $37.7M $49.7M $27.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.3M $2.9M $5.4M $2.7M $2.3M
Total Current Assets $34.5M $43.2M $90M $96.6M $89M
 
Property Plant And Equipment $4.9M $4M $11.7M $16.2M $13.6M
Long-Term Investments -- -- -- -- --
Goodwill $15.8M $15.8M $20.8M $27.8M $27.8M
Other Intangibles $12.4M $9.4M $14.6M $10.6M $5.3M
Other Long-Term Assets $232K $240K $325K $472K $600K
Total Assets $67.9M $72.6M $137.4M $151.6M $136.2M
 
Accounts Payable $5.3M $9.1M $20.6M $12.4M $10.3M
Accrued Expenses $5.8M $8.5M $9.4M $9.1M $10M
Current Portion Of Long-Term Debt $1.5M $1.5M $1.7M $2.7M $3M
Current Portion Of Capital Lease Obligations $1.3M $1.2M $978K $1.9M $1.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $15.8M $22.9M $35.5M $46.4M $30.2M
 
Long-Term Debt $3.7M $2.2M $14.3M $16.2M $13.2M
Capital Leases -- -- -- -- --
Total Liabilities $21.4M $26.5M $57.5M $74.1M $54.9M
 
Common Stock $3K $3K $4K $4K $4K
Other Common Equity Adj $371K $371K $371K $371K $371K
Common Equity $46.5M $46.1M $79.9M $77.6M $81.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $46.5M $46.1M $79.9M $77.6M $81.4M
 
Total Liabilities and Equity $67.9M $72.6M $137.4M $151.6M $136.2M
Cash and Short Terms $7.7M $9.7M $17.2M $13.5M $26.2M
Total Debt $5.2M $3.7M $15.9M $19M $16.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $7.6M $36.4M $6.8M $22.1M $19.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $13.3M $23.9M $27.7M $30.4M $30.5M
Inventory $14.3M $29.4M $49.2M $42.8M $29.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.6M $3M $3.6M $2.8M $3.3M
Total Current Assets $37.5M $94.3M $90M $99.9M $85.6M
 
Property Plant And Equipment $4.2M $3.6M $15.9M $15.4M $12.6M
Long-Term Investments -- -- -- -- --
Goodwill $15.8M $18.8M $27.2M $27.8M $30.5M
Other Intangibles $10.7M $17.5M $14.1M $7.9M $4.7M
Other Long-Term Assets $244K $251K $559K $589K $683K
Total Assets $68.4M $134.5M $147.8M $151.6M $134.2M
 
Accounts Payable $7.5M $13.3M $16.7M $9.6M $16M
Accrued Expenses $5.7M $11.8M $10.2M $9.2M $8.2M
Current Portion Of Long-Term Debt $1.5M $1.5M $2.2M $3M $3.1M
Current Portion Of Capital Lease Obligations $1.3M $801K $1.6M $1.9M $1.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $18.1M $30.2M $39.5M $48M $33.4M
 
Long-Term Debt $2.9M $26.5M $17.7M $14.7M $11.6M
Capital Leases -- -- -- -- --
Total Liabilities $22.3M $58M $68.3M $74.8M $56.3M
 
Common Stock $3K $3K $4K $4K $4K
Other Common Equity Adj $371K $371K $371K $371K $371K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $46.1M $76.5M $79.5M $76.8M $77.9M
 
Total Liabilities and Equity $68.4M $134.5M $147.8M $151.6M $134.2M
Cash and Short Terms $7.6M $36.4M $6.8M $22.1M $19.2M
Total Debt $4.4M $28M $21.9M $17.7M $14.7M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$10.7M -$4M -$5.4M -$9M -$4.5M
Depreciation & Amoritzation $2.8M $3.9M $6.6M $7.5M $7.5M
Stock-Based Compensation $3.6M $3.6M $6.2M $6.2M $8.3M
Change in Accounts Receivable $3.8M -$3.7M -$9M $915K -$2M
Change in Inventories $3.4M -$1.3M -$15.3M -$8.7M $21.2M
Cash From Operations -$2.5M $4.3M -$9.4M $237K $18.6M
 
Capital Expenditures $572K $783K $2.1M $2.7M $1.5M
Cash Acquisitions -$13.4M -- -$23.6M -$4.7M --
Cash From Investing -$14M -$783K -$25.7M -$7.3M -$1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.9M -- $31.3M $6.9M --
Long-Term Debt Repaid -$761K -$1.5M -$19.6M -$4M -$3.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$379K -$877K -$3.3M -$821K -$2.3M
Cash From Financing $5.9M -$1.5M $42.6M $3.3M -$4.4M
 
Beginning Cash (CF) $18.3M $7.7M $9.7M $17.2M $13.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.6M $2M $7.5M -$3.8M $12.8M
Ending Cash (CF) $7.7M $9.7M $17.2M $13.5M $26.2M
 
Levered Free Cash Flow -$3.1M $3.5M -$11.5M -$2.4M $17.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.5M -$2.4M -$2.6M -$2.6M -$2.4M
Depreciation & Amoritzation $1.1M $1.7M $1.9M $1.8M $1.8M
Stock-Based Compensation $891K $1.5M $1.9M $2.2M $1.5M
Change in Accounts Receivable -$1.3M -$2.7M -$2.9M -$1.4M $482K
Change in Inventories -$195K -$3M -$4M $2.8M $1.4M
Cash From Operations $283K -$4.9M -$5.3M $5.3M $340K
 
Capital Expenditures $176K $443K $1M $703K $84K
Cash Acquisitions -- $346K -- -- -$6.5M
Cash From Investing -$176K -$97K -$1M -$703K -$6.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$1K -- -- --
Long-Term Debt Repaid -$377K -$439K -$521K -$824K -$825K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$86K -$1.4M -$184K -$1.5M -$359K
Cash From Financing -$195K $31.1M $3K -$1.9M -$983K
 
Beginning Cash (CF) $7.7M $10.3M $13.1M $19.5M $26.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$88K $26.1M -$6.3M $2.7M -$7.2M
Ending Cash (CF) $7.6M $36.4M $6.8M $22.1M $19.2M
 
Levered Free Cash Flow $107K -$5.3M -$6.3M $4.6M $256K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$8.7M -$7M -$4.9M -$9.2M -$4.9M
Depreciation & Amoritzation $4.4M $4.8M $7.2M $7.6M $7.4M
Stock-Based Compensation $3.6M $5.1M $6.9M $6.5M $7.5M
Change in Accounts Receivable $1.1M -$6.3M -$2.8M -$1.7M -$893K
Change in Inventories $2.1M -$7.8M -$16.4M $5.8M $14.4M
Cash From Operations $2.4M -$2.2M -$14M $22.9M $8.9M
 
Capital Expenditures $581K $1.1M $3.6M $1.9M $531K
Cash Acquisitions -$8.3M -$23.6M -$4.7M -- -$6.5M
Cash From Investing -$8.9M -$24.7M -$8.2M -$1.9M -$7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $28.8M $9.4M -- --
Long-Term Debt Repaid -$1.5M -$4.9M -$16.3M -$4.5M -$3.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$791K -$1.9M -$2.2M -$2.3M -$2.2M
Cash From Financing -$1.2M $55.6M -$7.4M -$5.7M -$4.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.7M $28.7M -$29.6M $15.3M -$2.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.8M -$3.3M -$17.5M $21.1M $8.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.8M -$4.7M -$4.3M -$4.5M -$4.9M
Depreciation & Amoritzation $2.2M $3.1M $3.7M $3.7M $3.6M
Stock-Based Compensation $1.5M $3M $3.7M $3.9M $3.1M
Change in Accounts Receivable -$2.4M -$5M $1.2M -$1.4M -$361K
Change in Inventories -$309K -$6.9M -$8M $6.5M -$400K
Cash From Operations $1.1M -$5.4M -$10M $12.8M $3M
 
Capital Expenditures $289K $560K $2M $1.2M $241K
Cash Acquisitions -- -$23.6M -$4.7M -- -$6.5M
Cash From Investing -$289K -$24.2M -$6.6M -$1.2M -$6.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $28.8M $6.9M -- --
Long-Term Debt Repaid -$754K -$4.2M -$961K -$1.4M -$1.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$575K -$1.6M -$498K -$2M -$1.9M
Cash From Financing -$894K $56.2M $6.2M -$2.9M -$3.3M
 
Beginning Cash (CF) $15.4M $20M $30.3M $32.9M $52.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$70K $26.6M -$10.4M $8.7M -$7M
Ending Cash (CF) $15.3M $46.6M $19.9M $41.6M $45.6M
 
Levered Free Cash Flow $824K -$6M -$11.9M $11.6M $2.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Bill Ackman Buy Alphabet Stock?
Why Did Bill Ackman Buy Alphabet Stock?

Bill Ackman has become famous in the investing world for…

Why Did Bill Ackman Buy Brookfield Stock?
Why Did Bill Ackman Buy Brookfield Stock?

Bill Ackman of Pershing Square Capital has made a number…

Why Is Chewy Stock Up — And Will It Keep Climbing?
Why Is Chewy Stock Up — And Will It Keep Climbing?

We are all witnesses to the crazy e-commerce industry boom…

Stock Ideas

Buy
61
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Sell
27
SAIA alert for Apr 26

Saia [SAIA] is down 30.77% over the past day.

Sell
48
APPF alert for Apr 26

AppFolio [APPF] is down 18.16% over the past day.

Sell
15
KNSL alert for Apr 26

Kinsale Capital Group [KNSL] is down 16.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock