
Is VUG a Good ETF to Buy?
For the last few years, earnings growth from the tech…
Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
---|---|---|---|---|---|---|
Revenue | $23.2B | $22.7B | $24.2B | $28B | $27.3B | |
Revenue Growth (YoY) | 1.5% | -2.17% | 6.44% | 15.83% | -2.42% | |
Cost of Revenues | -- | -- | -- | -- | -- | |
Gross Profit | -- | -- | -- | -- | -- | |
Gross Profit Margin | -- | -- | -- | -- | -- | |
R&D Expenses | -- | -- | -- | -- | -- | |
Selling, General & Admin | $8.3B | $9.1B | $9.6B | $11.1B | $11.2B | |
Other Inc / (Exp) | $177M | $103M | $20M | -$145M | -$154M | |
Operating Expenses | $8.4B | $9.3B | $9.5B | $10B | $11.3B | |
Operating Income | -- | -- | -- | -- | -- | |
Net Interest Expenses | -- | -- | -- | -- | -- | |
EBT. Incl. Unusual Items | $6.1B | $10.2B | $7.3B | $6.9B | $7.9B | |
Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
Income Tax Expense | $1.1B | $2.2B | $1.5B | $1.4B | $1.6B | |
Net Income to Company | $5B | $8B | $5.8B | $5.4B | $6.3B | |
Minority Interest in Earnings | -$26M | -$22M | -$13M | -$29M | -$30M | |
Net Income to Common Excl Extra Items | $5B | $8B | $5.8B | $5.4B | $6.3B | |
Basic EPS (Cont. Ops) | $3.06 | $5.11 | $3.69 | $3.27 | $3.79 | |
Diluted EPS (Cont. Ops) | $3.06 | $5.10 | $3.69 | $3.27 | $3.79 | |
Weighted Average Basic Share | $1.5B | $1.5B | $1.5B | $1.5B | $1.6B | |
Weighted Average Diluted Share | $1.5B | $1.5B | $1.5B | $1.5B | $1.6B | |
EBITDA | -- | -- | -- | -- | -- | |
EBIT | $8.1B | $11.2B | $10.5B | $19.5B | $23.3B | |
Revenue (Reported) | $23.2B | $22.7B | $24.2B | $28B | $27.3B | |
Operating Income (Reported) | -- | -- | -- | -- | -- | |
Operating Income (Adjusted) | $8.1B | $11.2B | $10.5B | $19.5B | $23.3B |
Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
---|---|---|---|---|---|---|
Revenue | $5.7B | $5.7B | $6.3B | $6.7B | $7B | |
Revenue Growth (YoY) | 1.45% | -1.19% | 12% | 6.23% | 3.68% | |
Cost of Revenues | -- | -- | -- | -- | -- | |
Gross Profit | -- | -- | -- | -- | -- | |
Gross Profit Margin | -- | -- | -- | -- | -- | |
R&D Expenses | -- | -- | -- | -- | -- | |
Selling, General & Admin | $2.1B | $2.4B | $2.5B | $2.8B | $2.8B | |
Other Inc / (Exp) | $34M | $15M | -$18M | -$116M | -$1M | |
Operating Expenses | $2.1B | $2.4B | $2.5B | $2.1B | $2.7B | |
Operating Income | -- | -- | -- | -- | -- | |
Net Interest Expenses | -- | -- | -- | -- | -- | |
EBT. Incl. Unusual Items | $1.9B | $2.1B | $1.1B | $1B | $2.1B | |
Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
Income Tax Expense | $395M | $459M | $171M | $139M | $438M | |
Net Income to Company | $1.5B | $1.7B | $925M | $847M | $1.7B | |
Minority Interest in Earnings | -$6M | -$5M | -$5M | -$14M | -$7M | |
Net Income to Common Excl Extra Items | $1.5B | $1.7B | $925M | $847M | $1.7B | |
Basic EPS (Cont. Ops) | $0.95 | $1.07 | $0.57 | $0.49 | $1.01 | |
Diluted EPS (Cont. Ops) | $0.95 | $1.07 | $0.57 | $0.49 | $1.01 | |
Weighted Average Basic Share | $1.5B | $1.5B | $1.5B | $1.6B | $1.6B | |
Weighted Average Diluted Share | $1.5B | $1.5B | $1.5B | $1.6B | $1.6B | |
EBITDA | -- | -- | -- | -- | -- | |
EBIT | $2.2B | $2.4B | $2.8B | $4.7B | $5.8B | |
Revenue (Reported) | $5.7B | $5.7B | $6.3B | $6.7B | $7B | |
Operating Income (Reported) | -- | -- | -- | -- | -- | |
Operating Income (Adjusted) | $2.2B | $2.4B | $2.8B | $4.7B | $5.8B |
Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
---|---|---|---|---|---|---|
Revenue | $23.2B | $22.7B | $24.2B | $28B | $27.3B | |
Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
Cost of Revenues | -- | -- | -- | -- | -- | |
Gross Profit | -- | -- | -- | -- | -- | |
Gross Profit Margin | -- | -- | -- | -- | -- | |
R&D Expenses | -- | -- | -- | -- | -- | |
Selling, General & Admin | $8.3B | $9.1B | $9.6B | $11.1B | $11.2B | |
Other Inc / (Exp) | $177M | $103M | $20M | -$145M | -$154M | |
Operating Expenses | $8.4B | $9.3B | $9.5B | $10B | $11.3B | |
Operating Income | -- | -- | -- | -- | -- | |
Net Interest Expenses | -- | -- | -- | -- | -- | |
EBT. Incl. Unusual Items | $6.1B | $10.2B | $7.3B | $6.9B | $7.9B | |
Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
Income Tax Expense | $1.1B | $2.2B | $1.5B | $1.4B | $1.6B | |
Net Income to Company | $5B | $8B | $5.8B | $5.4B | $6.3B | |
Minority Interest in Earnings | -$26M | -$22M | -$13M | -$29M | -$30M | |
Net Income to Common Excl Extra Items | $5B | $8B | $5.8B | $5.4B | $6.3B | |
Basic EPS (Cont. Ops) | $3.07 | $5.11 | $3.71 | $3.28 | $3.79 | |
Diluted EPS (Cont. Ops) | $3.07 | $5.10 | $3.71 | $3.28 | $3.79 | |
Weighted Average Basic Share | ||||||
Weighted Average Diluted Share | ||||||
EBITDA | -- | -- | -- | -- | -- | |
EBIT | $8.1B | $11.2B | $10.5B | $19.5B | $23.3B | |
Revenue (Reported) | $23.2B | $22.7B | $24.2B | $28B | $27.3B | |
Operating Income (Reported) | -- | -- | -- | -- | -- | |
Operating Income (Adjusted) | $8.1B | $11.2B | $10.5B | $19.5B | $23.3B |
Period Ending | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | |
---|---|---|---|---|---|---|
Revenue | $22.7B | $24.2B | $28B | $27.3B | -- | |
Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
Cost of Revenues | -- | -- | -- | -- | -- | |
Gross Profit | -- | -- | -- | -- | -- | |
Gross Profit Margin | -- | -- | -- | -- | -- | |
R&D Expenses | -- | -- | -- | -- | -- | |
Selling, General & Admin | $9.1B | $9.6B | $11.1B | $11.2B | -- | |
Other Inc / (Exp) | $103M | $20M | -$145M | -$154M | -- | |
Operating Expenses | $9.3B | $9.5B | $10B | $11.3B | -- | |
Operating Income | -- | -- | -- | -- | -- | |
Net Interest Expenses | -- | -- | -- | -- | -- | |
EBT. Incl. Unusual Items | $10.2B | $7.3B | $6.9B | $7.9B | -- | |
Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
Income Tax Expense | $2.2B | $1.5B | $1.4B | $1.6B | -- | |
Net Income to Company | $8B | $5.8B | $5.4B | $6.3B | -- | |
Minority Interest in Earnings | -$22M | -$13M | -$29M | -$30M | -- | |
Net Income to Common Excl Extra Items | $8B | $5.8B | $5.4B | $6.3B | -- | |
Basic EPS (Cont. Ops) | $5.11 | $3.71 | $3.28 | $3.79 | -- | |
Diluted EPS (Cont. Ops) | $5.10 | $3.71 | $3.28 | $3.79 | -- | |
Weighted Average Basic Share | $6B | $6B | $6.2B | $6.2B | -- | |
Weighted Average Diluted Share | $6B | $6B | $6.2B | $6.2B | -- | |
EBITDA | -- | -- | -- | -- | -- | |
EBIT | $11.2B | $10.5B | $19.5B | $23.3B | -- | |
Revenue (Reported) | $22.7B | $24.2B | $28B | $27.3B | -- | |
Operating Income (Reported) | -- | -- | -- | -- | -- | |
Operating Income (Adjusted) | $11.2B | $10.5B | $19.5B | $23.3B | -- |
Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
---|---|---|---|---|---|---|
Cash and Equivalents | $62.6B | $28.9B | $53.5B | $61.2B | $56.5B | |
Short Term Investments | $136.4B | $132.4B | $72.1B | $69.4B | $86.4B | |
Accounts Receivable, Net | -- | -- | -- | -- | -- | |
Inventory | -- | -- | -- | -- | -- | |
Prepaid Expenses | -- | -- | -- | -- | -- | |
Other Current Assets | -- | -- | -- | -- | -- | |
Total Current Assets | $212.7B | $173.7B | $135.7B | $138.9B | $151.1B | |
Property Plant And Equipment | $3.5B | $3.3B | $3.9B | $3.6B | $3.6B | |
Long-Term Investments | $136.4B | $174.3B | $160.8B | $153.4B | $164.3B | |
Goodwill | $9.9B | $10.3B | $12.4B | $12.5B | $12.5B | |
Other Intangibles | $2.9B | $3.7B | $7.2B | $6.1B | $5.5B | |
Other Long-Term Assets | -- | -- | -- | -- | -- | |
Total Assets | $553.9B | $573.3B | $674.8B | $663.5B | $678.3B | |
Accounts Payable | -- | -- | -- | -- | -- | |
Accrued Expenses | -- | -- | -- | -- | -- | |
Current Portion Of Long-Term Debt | $3.6B | $3.6B | $21.4B | $3.7B | $3.3B | |
Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
Other Current Liabilities | -- | -- | -- | -- | -- | |
Total Current Liabilities | $11.8B | $11.8B | $31.2B | $15.3B | $15.5B | |
Long-Term Debt | $41.3B | $32.1B | $39.8B | $51.5B | $58B | |
Capital Leases | -- | -- | -- | -- | -- | |
Total Liabilities | $500.2B | $517.9B | $623.6B | $607.7B | $619.3B | |
Common Stock | $6B | $6.4B | $6.8B | $6.8B | $6.8B | |
Other Common Equity Adj | $322M | -$1.9B | -$11.4B | -$10.1B | -$9.8B | |
Common Equity | $47.1B | $48.5B | $44B | $48.5B | $51.8B | |
Total Preferred Equity | -- | -- | -- | -- | -- | |
Minority Interest, Total | $630M | $469M | $466M | $465M | $462M | |
Total Equity | $53.7B | $55.4B | $51.2B | $55.8B | $59B | |
Total Liabilities and Equity | $553.9B | $573.3B | $674.8B | $663.5B | $678.3B | |
Cash and Short Terms | $199B | $161.3B | $125.6B | $130.6B | $142.9B | |
Total Debt | $50.9B | $41.7B | $69.4B | $62.9B | $65.6B |
Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
---|---|---|---|---|---|---|
Cash and Equivalents | $62.6B | $28.9B | $53.5B | $61.2B | $56.5B | |
Short Term Investments | $136.4B | $132.4B | $72.1B | $69.4B | $86.4B | |
Accounts Receivable, Net | -- | -- | -- | -- | -- | |
Inventory | -- | -- | -- | -- | -- | |
Prepaid Expenses | -- | -- | -- | -- | -- | |
Other Current Assets | -- | -- | -- | -- | -- | |
Total Current Assets | $212.7B | $173.7B | $135.7B | $138.9B | $151.1B | |
Property Plant And Equipment | $3.5B | $3.3B | $3.9B | $3.6B | $3.6B | |
Long-Term Investments | $136.4B | $174.3B | $160.8B | $153.4B | $164.3B | |
Goodwill | $9.9B | $10.3B | $12.4B | $12.5B | $12.5B | |
Other Intangibles | $2.9B | $3.7B | $7.2B | $6.1B | $5.5B | |
Other Long-Term Assets | -- | -- | -- | -- | -- | |
Total Assets | $553.9B | $573.3B | $674.8B | $663.5B | $678.3B | |
Accounts Payable | -- | -- | -- | -- | -- | |
Accrued Expenses | -- | -- | -- | -- | -- | |
Current Portion Of Long-Term Debt | $3.6B | $3.6B | $21.4B | $3.7B | $3.3B | |
Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
Other Current Liabilities | -- | -- | -- | -- | -- | |
Total Current Liabilities | $11.8B | $11.8B | $31.2B | $15.3B | $15.5B | |
Long-Term Debt | $41.3B | $32.1B | $39.8B | $51.5B | $58B | |
Capital Leases | -- | -- | -- | -- | -- | |
Total Liabilities | $500.2B | $517.9B | $623.6B | $607.7B | $619.3B | |
Common Stock | $6B | $6.4B | $6.8B | $6.8B | $6.8B | |
Other Common Equity Adj | $322M | -$1.9B | -$11.4B | -$10.1B | -$9.8B | |
Common Equity | -- | -- | -- | -- | -- | |
Total Preferred Equity | $486M | $1.5B | -- | -- | -- | |
Minority Interest, Total | $630M | $469M | $466M | $465M | $462M | |
Total Equity | $53.7B | $55.4B | $51.2B | $55.8B | $59B | |
Total Liabilities and Equity | $553.9B | $573.3B | $674.8B | $663.5B | $678.3B | |
Cash and Short Terms | $199B | $161.3B | $125.6B | $130.6B | $142.9B | |
Total Debt | $50.9B | $41.7B | $69.4B | $62.9B | $65.6B |
Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
---|---|---|---|---|---|---|
Net Income to Stockholders | $5B | $8B | $5.8B | $5.4B | $6.3B | |
Depreciation & Amoritzation | $527M | $497M | $560M | $1B | $939M | |
Stock-Based Compensation | -- | -- | -- | -- | -- | |
Change in Accounts Receivable | -- | -- | -- | -- | -- | |
Change in Inventories | -- | -- | -- | -- | -- | |
Cash From Operations | $3.7B | $9.9B | $21.1B | $8.4B | $11.3B | |
Capital Expenditures | -- | -- | -- | -- | -- | |
Cash Acquisitions | -$556M | -$661M | $12.3B | -$330M | -$103M | |
Cash From Investing | -$15.4B | -$57.5B | $7.5B | $18.9B | -$24.5B | |
Dividends Paid (Ex Special Dividend) | -$2.9B | -$2.9B | -$3.1B | -$3.3B | -$3.4B | |
Special Dividend Paid | ||||||
Long-Term Debt Issued | $14.5B | $2.6B | $8.7B | $15.6B | $12B | |
Long-Term Debt Repaid | -$14.5B | -$11.4B | -$6.9B | -$4.1B | -$6B | |
Repurchase of Common Stock | -$1.7B | -$2.8B | -$1.2B | -$62M | -$173M | |
Other Financing Activities | -- | -$167M | -- | -- | -$55M | |
Cash From Financing | $51.9B | $13.9B | -$4B | -$19.7B | $8.6B | |
Beginning Cash (CF) | $22.4B | $62.6B | $28.9B | $53.5B | $61.2B | |
Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
Additions / Reductions | $40.2B | -$33.7B | $24.6B | $7.7B | -$4.7B | |
Ending Cash (CF) | $62.6B | $28.9B | $53.5B | $61.2B | $56.5B | |
Levered Free Cash Flow | $3.7B | $9.9B | $21.1B | $8.4B | $11.3B |
Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
---|---|---|---|---|---|---|
Net Income to Stockholders | $1.5B | $1.7B | $925M | $847M | $1.7B | |
Depreciation & Amoritzation | $134M | $125M | $175M | $250M | $238M | |
Stock-Based Compensation | -- | -- | -- | -- | -- | |
Change in Accounts Receivable | -- | -- | -- | -- | -- | |
Change in Inventories | -- | -- | -- | -- | -- | |
Cash From Operations | -$1.1B | $703M | $6.9B | $416M | $4.8B | |
Capital Expenditures | -- | -- | -- | -- | -- | |
Cash Acquisitions | -- | -- | -- | -$330M | -- | |
Cash From Investing | $6.4B | -$41.7B | $34.6B | $1.8B | -$12.9B | |
Dividends Paid (Ex Special Dividend) | -$713M | -$770M | -$802M | -$854M | -$887M | |
Special Dividend Paid | -- | -- | -- | -- | -- | |
Long-Term Debt Issued | $219M | $1.4B | $3.1B | $8.3B | $3.2B | |
Long-Term Debt Repaid | -$1.4B | -$4.8B | -$1.5B | -$178M | -$126M | |
Repurchase of Common Stock | -$12M | -$18M | -$14M | -$17M | -$122M | |
Other Financing Activities | -- | -- | -- | -- | -$25M | |
Cash From Financing | $13.2B | $6B | -$29.6B | -$5.4B | -$9B | |
Beginning Cash (CF) | $44B | $63.9B | $41.7B | $64.4B | $73.6B | |
Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
Additions / Reductions | $18.5B | -$35B | $11.9B | -$3.2B | -$17.1B | |
Ending Cash (CF) | $62.6B | $28.9B | $53.5B | $61.2B | $56.5B | |
Levered Free Cash Flow | -$1.1B | $703M | $6.9B | $416M | $4.8B |
Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
---|---|---|---|---|---|---|
Net Income to Stockholders | $5B | $8B | $5.8B | $5.4B | $6.3B | |
Depreciation & Amoritzation | $527M | $497M | $560M | $1B | $939M | |
Stock-Based Compensation | -- | -- | -- | -- | -- | |
Change in Accounts Receivable | -- | -- | -- | -- | -- | |
Change in Inventories | -- | -- | -- | -- | -- | |
Cash From Operations | $3.7B | $9.9B | $21.1B | $8.4B | $11.3B | |
Capital Expenditures | -- | -- | -- | -- | -- | |
Cash Acquisitions | -- | -- | -- | -$330M | -$103M | |
Cash From Investing | -$15.4B | -$57.5B | $7.5B | $18.9B | -$24.5B | |
Dividends Paid (Ex Special Dividend) | -$2.9B | -$2.9B | -$3.1B | -$3.3B | -$3.4B | |
Special Dividend Paid | ||||||
Long-Term Debt Issued | $14.5B | $2.6B | $8.7B | $15.6B | $12B | |
Long-Term Debt Repaid | -$14.5B | -$11.4B | -$6.9B | -$4.1B | -$6B | |
Repurchase of Common Stock | -$1.7B | -$2.8B | -$1.2B | -$62M | -$173M | |
Other Financing Activities | -- | -- | -- | -- | -- | |
Cash From Financing | $51.9B | $13.9B | -$4B | -$19.7B | $8.6B | |
Beginning Cash (CF) | -- | -- | -- | -- | -- | |
Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
Additions / Reductions | $40.2B | -$33.7B | $24.6B | $7.7B | -$4.7B | |
Ending Cash (CF) | -- | -- | -- | -- | -- | |
Levered Free Cash Flow | $3.7B | $9.9B | $21.1B | $8.4B | $11.3B |
Period Ending | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | |
---|---|---|---|---|---|---|
Net Income to Stockholders | $8B | $5.8B | $5.4B | $6.3B | -- | |
Depreciation & Amoritzation | $497M | $560M | $1B | $939M | -- | |
Stock-Based Compensation | -- | -- | -- | -- | -- | |
Change in Accounts Receivable | -- | -- | -- | -- | -- | |
Change in Inventories | -- | -- | -- | -- | -- | |
Cash From Operations | $9.9B | $21.1B | $8.4B | $11.3B | -- | |
Capital Expenditures | -- | -- | -- | -- | -- | |
Cash Acquisitions | -- | -- | -$330M | -$103M | -- | |
Cash From Investing | -$57.5B | $7.5B | $18.9B | -$24.5B | -- | |
Dividends Paid (Ex Special Dividend) | -$2.9B | -$3.1B | -$3.3B | -$3.4B | -- | |
Special Dividend Paid | -- | -- | -- | -- | -- | |
Long-Term Debt Issued | $2.6B | $8.7B | $15.6B | $12B | -- | |
Long-Term Debt Repaid | -$11.4B | -$6.9B | -$4.1B | -$6B | -- | |
Repurchase of Common Stock | -$2.8B | -$1.2B | -$62M | -$173M | -- | |
Other Financing Activities | -- | -- | -- | -$55M | -- | |
Cash From Financing | $13.9B | -$4B | -$19.7B | $8.6B | -- | |
Beginning Cash (CF) | $214.6B | $154B | $254.8B | $277.6B | -- | |
Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
Additions / Reductions | -$33.7B | $24.6B | $7.7B | -$4.7B | -- | |
Ending Cash (CF) | $180.9B | $178.6B | $262.4B | $272.9B | -- | |
Levered Free Cash Flow | $9.9B | $21.1B | $8.4B | $11.3B | -- |
Signup to receive the latest stock alerts
For the last few years, earnings growth from the tech…
Intel Corporation (NASDAQ:INTC)’s recent innovations, Xeon 6 SoC and Xeon®…
For many years, Walmart (NYSE:WMT) has been the world’s largest…
Market Cap: $3.3T
P/E Ratio: 36x
Market Cap: $2.8T
P/E Ratio: 32x
Market Cap: $2.7T
P/E Ratio: 37x
Guardant Health [GH] is up 1.1% over the past day.
Teradyne [TER] is down 0.36% over the past day.
Limbach Holdings [LMB] is down 4.39% over the past day.