Financhill
Sell
42

SWKS Quote, Financials, Valuation and Earnings

Last price:
$67.21
Seasonality move :
9.48%
Day range:
$66.53 - $69.06
52-week range:
$62.01 - $120.86
Dividend yield:
4.14%
P/E ratio:
20.61x
P/S ratio:
2.68x
P/B ratio:
1.69x
Volume:
2.7M
Avg. volume:
4.2M
1-year change:
-37.43%
Market cap:
$10.8B
Revenue:
$4.2B
EPS (TTM):
$3.26
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.4B $5.1B $5.5B $4.8B $4.2B
Revenue Growth (YoY) -0.63% 52.25% 7.37% -13% -12.46%
 
Cost of Revenues $1.7B $2.6B $2.9B $2.7B $2.5B
Gross Profit $1.6B $2.5B $2.6B $2.1B $1.7B
Gross Profit Margin 48.07% 49.18% 47.48% 44.16% 41.19%
 
R&D Expenses $464.1M $532.3M $617.9M $606.8M $631.7M
Selling, General & Admin $231.4M $322.5M $329.8M $314M $300.8M
Other Inc / (Exp) -$13.9M -$9.5M -$33.2M -$10.1M -$120.3M
Operating Expenses $707.3M $890.8M $1B $954M $933.4M
Operating Income $905.6M $1.6B $1.6B $1.2B $787.4M
 
Net Interest Expenses -- $13.4M $47.9M $64.4M $30.7M
EBT. Incl. Unusual Items $891.7M $1.6B $1.5B $1.1B $636.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $76.9M $100.4M $201.4M $96M $40.4M
Net Income to Company $814.8M $1.5B $1.3B $982.8M $596M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $814.8M $1.5B $1.3B $982.8M $596M
 
Basic EPS (Cont. Ops) $4.84 $9.07 $7.85 $6.17 $3.72
Diluted EPS (Cont. Ops) $4.80 $8.97 $7.81 $6.13 $3.69
Weighted Average Basic Share $168.5M $165.2M $162.4M $159.4M $160.1M
Weighted Average Diluted Share $169.9M $167M $163.3M $160.3M $161.5M
 
EBITDA $1.3B $2B $2.2B $1.8B $1.1B
EBIT $891.7M $1.6B $1.5B $1.1B $667.1M
 
Revenue (Reported) $3.4B $5.1B $5.5B $4.8B $4.2B
Operating Income (Reported) $905.6M $1.6B $1.6B $1.2B $787.4M
Operating Income (Adjusted) $891.7M $1.6B $1.5B $1.1B $667.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.5B $1.5B $1.3B $1.2B $1.1B
Revenue Growth (YoY) 68.51% 0.03% -11.99% -9.61% -11.07%
 
Cost of Revenues $748.3M $795.7M $691.6M $694.9M $626.6M
Gross Profit $761.7M $714.7M $637.7M $506.6M $441.9M
Gross Profit Margin 50.44% 47.32% 47.97% 42.16% 41.36%
 
R&D Expenses $121.6M $151.1M $163.9M $153.1M $176.4M
Selling, General & Admin $66.6M $82M $84.5M $78.8M $82.6M
Other Inc / (Exp) $200K -$1.2M $200K -$12.8M $14.5M
Operating Expenses $191M $266.4M $270.3M $232.1M $259.2M
Operating Income $570.7M $448.3M $367.4M $274.5M $182.7M
 
Net Interest Expenses -- $11M $16.9M $10M $6.8M
EBT. Incl. Unusual Items $570.9M $436.1M $350.7M $251.7M $190.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $61.6M $36.2M $41.3M $20.4M $28.4M
Net Income to Company $509.3M $399.9M $309.4M $231.3M $162M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $509.3M $399.9M $309.4M $231.3M $162M
 
Basic EPS (Cont. Ops) $3.08 $2.42 $1.94 $1.45 $1.01
Diluted EPS (Cont. Ops) $3.05 $2.40 $1.93 $1.44 $1.00
Weighted Average Basic Share $165.4M $165.1M $159.8M $159.9M $160.4M
Weighted Average Diluted Share $167M $166.4M $160.2M $161M $161.4M
 
EBITDA $657.3M $628.6M $539M $374.5M $313.2M
EBIT $570.9M $447.1M $367.6M $261.7M $197.2M
 
Revenue (Reported) $1.5B $1.5B $1.3B $1.2B $1.1B
Operating Income (Reported) $570.7M $448.3M $367.4M $274.5M $182.7M
Operating Income (Adjusted) $570.9M $447.1M $367.6M $261.7M $197.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4B $5.1B $5.3B $4.6B $4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2B $2.6B $2.8B $2.7B $2.4B
Gross Profit $1.9B $2.5B $2.5B $2B $1.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $478M $561.8M $630.6M $596.1M $655.1M
Selling, General & Admin $242.5M $337.8M $332.2M $308.3M $304.7M
Other Inc / (Exp) -$6.7M -$10.8M -$31.8M -$23M -$93M
Operating Expenses $732M $966.2M $1.1B $915.9M $960.6M
Operating Income $1.2B $1.5B $1.5B $1.1B $695.5M
 
Net Interest Expenses $7.6M $24.4M $53.9M $57.5M $27.4M
EBT. Incl. Unusual Items $1.2B $1.5B $1.4B $979.8M $575.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $117M $75M $206.4M $75.1M $48.4M
Net Income to Company $1.1B $1.4B $1.2B $904.7M $526.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1B $1.4B $1.2B $904.7M $526.7M
 
Basic EPS (Cont. Ops) $6.41 $8.41 $7.35 $5.68 $3.28
Diluted EPS (Cont. Ops) $6.34 $8.32 $7.33 $5.64 $3.26
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.5B $2B $2.1B $1.6B $1.1B
EBIT $1.2B $1.5B $1.4B $1B $602.5M
 
Revenue (Reported) $4B $5.1B $5.3B $4.6B $4B
Operating Income (Reported) $1.2B $1.5B $1.5B $1.1B $695.5M
Operating Income (Adjusted) $1.2B $1.5B $1.4B $1B $602.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.5B $1.5B $1.3B $1.2B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $748.3M $795.7M $691.6M $694.9M $626.6M
Gross Profit $761.7M $714.7M $637.7M $506.6M $441.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $121.6M $151.1M $163.9M $153.1M $176.4M
Selling, General & Admin $66.6M $82M $84.5M $78.8M $82.6M
Other Inc / (Exp) $200K -$1.2M $200K -$12.8M $14.5M
Operating Expenses $191M $266.4M $270.3M $232.1M $259.2M
Operating Income $570.7M $448.3M $367.4M $274.5M $182.7M
 
Net Interest Expenses -- $11M $16.9M $10M $6.8M
EBT. Incl. Unusual Items $570.9M $436.1M $350.7M $251.7M $190.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $61.6M $36.2M $41.3M $20.4M $28.4M
Net Income to Company $509.3M $399.9M $309.4M $231.3M $162M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $509.3M $399.9M $309.4M $231.3M $162M
 
Basic EPS (Cont. Ops) $3.08 $2.42 $1.94 $1.45 $1.01
Diluted EPS (Cont. Ops) $3.05 $2.40 $1.93 $1.44 $1.00
Weighted Average Basic Share $165.4M $165.1M $159.8M $159.9M $160.4M
Weighted Average Diluted Share $167M $166.4M $160.2M $161M $161.4M
 
EBITDA $657.3M $628.6M $539M $374.5M $313.2M
EBIT $570.9M $447.1M $367.6M $261.7M $197.2M
 
Revenue (Reported) $1.5B $1.5B $1.3B $1.2B $1.1B
Operating Income (Reported) $570.7M $448.3M $367.4M $274.5M $182.7M
Operating Income (Adjusted) $570.9M $447.1M $367.6M $261.7M $197.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $566.7M $882.9M $566M $718.8M $1.4B
Short Term Investments $408.1M $137.2M $20.3M $15.6M $194.1M
Accounts Receivable, Net $358.5M $756.2M $1.1B $864.3M $508.8M
Inventory $806M $885M $1.2B $1.1B $784.8M
Prepaid Expenses -- $106.7M $242.3M $306M $234.8M
Other Current Assets $178.3M $97.4M $95.2M $155.1M $249.9M
Total Current Assets $2.3B $2.9B $3.2B $3.2B $3.3B
 
Property Plant And Equipment $1.4B $1.7B $1.8B $1.6B $1.5B
Long-Term Investments $5.2M $7.1M $500K $4.1M $11.4M
Goodwill $1.2B $2.2B $2.2B $2.2B $2.2B
Other Intangibles $53.5M $1.7B $1.4B $1.2B $900.5M
Other Long-Term Assets $67.9M $55.7M $141.5M $56.5M $78.3M
Total Assets $5.1B $8.6B $8.9B $8.4B $8.3B
 
Accounts Payable $226.9M $236M $274.2M $159.2M $171.8M
Accrued Expenses $20.3M $119.7M $226.9M $270.9M $192.2M
Current Portion Of Long-Term Debt -- -- $499.2M $299.4M --
Current Portion Of Capital Lease Obligations $28.2M $33M $18.5M $28.3M $20.2M
Other Current Liabilities $28.3M $45.9M $45M $44.8M $38.1M
Total Current Liabilities $448.4M $658.5M $1.2B $955.7M $602.7M
 
Long-Term Debt -- $2.2B $1.7B $992.9M $994.3M
Capital Leases -- -- -- -- --
Total Liabilities $942.5M $3.3B $3.4B $2.3B $1.9B
 
Common Stock $41.4M $41.3M $40M $39.9M $40M
Other Common Equity Adj -$7.8M -$7.9M -$4.8M -$5.6M -$5.6M
Common Equity $4.2B $5.3B $5.5B $6.1B $6.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.2B $5.3B $5.5B $6.1B $6.3B
 
Total Liabilities and Equity $5.1B $8.6B $8.9B $8.4B $8.3B
Cash and Short Terms $974.8M $1B $586.3M $734.4M $1.6B
Total Debt -- $2.2B $2.2B $1.3B $994.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $617.2M $876.4M $819.9M $1B $1.6B
Short Term Investments $401.4M $137M $172.7M $15.9M $136.7M
Accounts Receivable, Net $689.9M $774M $764.1M $659.4M $520M
Inventory $718.5M $838.5M $1.3B $926.8M $699.7M
Prepaid Expenses -- -- $266.2M $288.4M $223.1M
Other Current Assets $148.2M $237.5M $118.1M $166.4M $261.8M
Total Current Assets $2.6B $2.9B $3.4B $3.1B $3.4B
 
Property Plant And Equipment $1.5B $1.7B $1.8B $1.5B $1.4B
Long-Term Investments $700K $3.5M -- $2M $15.6M
Goodwill $1.2B $2.2B $2.2B $2.2B $2.2B
Other Intangibles $46.4M $1.6B $1.4B $1.2B $884M
Other Long-Term Assets $73.5M $101M $122.6M $60.9M $72.2M
Total Assets $5.4B $8.6B $8.9B $8.2B $8.3B
 
Accounts Payable $264.6M $279.4M $180.3M $135.7M $147.2M
Accrued Expenses -- $132.8M $270.3M $240.6M $199.4M
Current Portion Of Long-Term Debt -- -- $499.5M -- --
Current Portion Of Capital Lease Obligations -- $29.7M $29M $27M $19.3M
Other Current Liabilities $158M $44.3M $41.7M $48.4M $41.5M
Total Current Liabilities $507.6M $681.9M $1.2B $615.1M $579.6M
 
Long-Term Debt -- $2.2B $1.7B $993.2M $994.7M
Capital Leases -- -- -- -- --
Total Liabilities $1B $3.3B $3.4B $2B $1.9B
 
Common Stock $41.2M $41.1M $39.7M $40.1M $40.2M
Other Common Equity Adj -$7.7M -$4.7M -$5.6M -$5.7M -$5.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.4B $5.3B $5.5B $6.2B $6.4B
 
Total Liabilities and Equity $5.4B $8.6B $8.9B $8.2B $8.3B
Cash and Short Terms $1B $1B $992.6M $1B $1.7B
Total Debt -- $2.2B $2.2B $993.2M $994.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $814.8M $1.5B $1.3B $982.8M $596M
Depreciation & Amoritzation $364.3M $436.7M $690.1M $613.7M $451.3M
Stock-Based Compensation $156.6M $191.9M $195.2M $185.1M $180.3M
Change in Accounts Receivable $76.8M -$397.7M -$337.8M $229.8M $355.4M
Change in Inventories -$190.4M -$41.2M -$337.3M $90.8M $330.4M
Cash From Operations $1.2B $1.8B $1.4B $1.9B $1.8B
 
Capital Expenditures $398.5M $652.1M $509.7M $236.1M $183.1M
Cash Acquisitions -- -$2.8B -- -- --
Cash From Investing -$581.4M -$3.1B -$378.9M -$224.4M -$355.9M
 
Dividends Paid (Ex Special Dividend) -$307M -$340.6M -$373.1M -$405.2M -$439.1M
Special Dividend Paid
Long-Term Debt Issued -- $2.5B -- -- --
Long-Term Debt Repaid -- -$250M -$50M -$900M -$300M
Repurchase of Common Stock -$680.6M -$250.8M -$975.3M -$211.2M -$113.6M
Other Financing Activities -- -$5.8M -- -- --
Cash From Financing -$907.7M $1.7B -$1.4B -$1.5B -$819M
 
Beginning Cash (CF) $851.3M $566.7M $882.9M $566M $718.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$284.6M $316.2M -$316.9M $152.8M $649.8M
Ending Cash (CF) $566.7M $882.9M $566M $718.8M $1.4B
 
Levered Free Cash Flow $806M $1.1B $914.9M $1.6B $1.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $509.3M $399.9M $309.4M $231.3M $162M
Depreciation & Amoritzation $86.4M $181.5M $171.4M $112.8M $116M
Stock-Based Compensation $44.5M $50.4M $49.4M $53.3M $51.1M
Change in Accounts Receivable -$296.3M -$17.8M $329.9M $204.9M -$11.2M
Change in Inventories $88.9M $35.5M -$55.8M $192.2M $86.9M
Cash From Operations $485.1M $581.7M $773.4M $774.9M $377.2M
 
Capital Expenditures $123.2M $101.6M $71.3M $29.8M $48.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$111M -$98M -$223.1M -$23.5M $7.5M
 
Dividends Paid (Ex Special Dividend) -$83M -$92.5M -$99.4M -$108.9M -$112.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$50M -- -$300M --
Repurchase of Common Stock -$243.3M -$349.5M -$198.1M -$32.7M -$38.3M
Other Financing Activities -- -- -- -- --
Cash From Financing -$323.6M -$490.2M -$296.4M -$440.5M -$150.8M
 
Beginning Cash (CF) $566.7M $882.9M $566M $718.8M $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $50.5M -$6.5M $253.9M $310.9M $233.9M
Ending Cash (CF) $617.2M $876.4M $819.9M $1B $1.6B
 
Levered Free Cash Flow $361.9M $480.1M $702.1M $745.1M $328.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.1B $1.4B $1.2B $904.7M $526.7M
Depreciation & Amoritzation $359.5M $531.8M $680M $555.1M $454.5M
Stock-Based Compensation $167.5M $197.8M $194.2M $189M $178.1M
Change in Accounts Receivable -$258M -$119.2M $9.9M $104.8M $139.3M
Change in Inventories -$109.4M -$94.6M -$428.6M $338.8M $225.1M
Cash From Operations $1.3B $1.9B $1.6B $1.9B $1.4B
 
Capital Expenditures $410.5M $630.5M $479.4M $194.6M $202.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$511.9M -$3.1B -$504M -$24.8M -$324.9M
 
Dividends Paid (Ex Special Dividend) -$314.9M -$350.1M -$380M -$414.7M -$442.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$300M -- -$1.2B --
Repurchase of Common Stock -$823.1M -$357M -$823.9M -$45.8M -$119.2M
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.1B $1.5B -$1.2B -$1.6B -$529.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$311M $259.2M -$56.5M $209.8M $572.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $880.7M $1.2B $1.1B $1.7B $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $509.3M $399.9M $309.4M $231.3M $162M
Depreciation & Amoritzation $86.4M $181.5M $171.4M $112.8M $116M
Stock-Based Compensation $44.5M $50.4M $49.4M $53.3M $51.1M
Change in Accounts Receivable -$296.3M -$17.8M $329.9M $204.9M -$11.2M
Change in Inventories $88.9M $35.5M -$55.8M $192.2M $86.9M
Cash From Operations $485.1M $581.7M $773.4M $774.9M $377.2M
 
Capital Expenditures $123.2M $101.6M $71.3M $29.8M $48.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$111M -$98M -$223.1M -$23.5M $7.5M
 
Dividends Paid (Ex Special Dividend) -$83M -$92.5M -$99.4M -$108.9M -$112.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$50M -- -$300M --
Repurchase of Common Stock -$243.3M -$349.5M -$198.1M -$32.7M -$38.3M
Other Financing Activities -- -- -- -- --
Cash From Financing -$323.6M -$490.2M -$296.4M -$440.5M -$150.8M
 
Beginning Cash (CF) $566.7M $882.9M $566M $718.8M $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $50.5M -$6.5M $253.9M $310.9M $233.9M
Ending Cash (CF) $617.2M $876.4M $819.9M $1B $1.6B
 
Levered Free Cash Flow $361.9M $480.1M $702.1M $745.1M $328.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Tesla Stock: The Bear Case
Tesla Stock: The Bear Case

The recent stock market drop has been a punishing time…

Is VUG a Good ETF to Buy?
Is VUG a Good ETF to Buy?

For the last few years, earnings growth from the tech…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Sell
47
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Alerts

Sell
5
CABO alert for Mar 14

Cable One [CABO] is down 14.08% over the past day.

Sell
38
ADBE alert for Mar 14

Adobe [ADBE] is down 13.89% over the past day.

Sell
29
CAR alert for Mar 14

Avis Budget Group [CAR] is down 11.48% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock