Financhill
Sell
37

AAPL Quote, Financials, Valuation and Earnings

Last price:
$188.23
Seasonality move :
3.45%
Day range:
$187.34 - $199.88
52-week range:
$164.08 - $260.10
Dividend yield:
0.53%
P/E ratio:
29.90x
P/S ratio:
7.28x
P/B ratio:
42.39x
Volume:
124.9M
Avg. volume:
55.3M
1-year change:
11.59%
Market cap:
$2.8T
Revenue:
$391B
EPS (TTM):
$6.30
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $274.5B $365.8B $394.3B $383.3B $391B
Revenue Growth (YoY) 5.51% 33.26% 7.79% -2.8% 2.02%
 
Cost of Revenues $169.6B $213B $223.5B $214.1B $210.4B
Gross Profit $105B $152.8B $170.8B $169.1B $180.7B
Gross Profit Margin 38.23% 41.78% 43.31% 44.13% 46.21%
 
R&D Expenses $18.8B $21.9B $26.3B $29.9B $31.4B
Selling, General & Admin $19.9B $22B $25.1B $24.9B $26.1B
Other Inc / (Exp) -$87M $60M -$334M -$565M $269M
Operating Expenses $38.7B $43.9B $51.3B $54.8B $57.5B
Operating Income $66.3B $108.9B $119.4B $114.3B $123.2B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $67.1B $109.2B $119.1B $113.7B $123.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.7B $14.5B $19.3B $16.7B $29.7B
Net Income to Company $57.4B $94.7B $99.8B $97B $93.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $57.4B $94.7B $99.8B $97B $93.7B
 
Basic EPS (Cont. Ops) $3.31 $5.67 $6.15 $6.16 $6.11
Diluted EPS (Cont. Ops) $3.28 $5.61 $6.11 $6.13 $6.08
Weighted Average Basic Share $17.4B $16.7B $16.2B $15.7B $15.3B
Weighted Average Diluted Share $17.5B $16.9B $16.3B $15.8B $15.4B
 
EBITDA $81B $123.1B $130.5B $125.8B $134.7B
EBIT $70B $111.9B $119.4B $114.3B $123.2B
 
Revenue (Reported) $274.5B $365.8B $394.3B $383.3B $391B
Operating Income (Reported) $66.3B $108.9B $119.4B $114.3B $123.2B
Operating Income (Adjusted) $70B $111.9B $119.4B $114.3B $123.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $111.4B $123.9B $117.2B $119.6B $124.3B
Revenue Growth (YoY) 21.37% 11.22% -5.48% 2.07% 3.95%
 
Cost of Revenues $67.1B $69.7B $66.8B $64.7B $66B
Gross Profit $44.3B $54.2B $50.3B $54.9B $58.3B
Gross Profit Margin 39.78% 43.76% 42.96% 45.88% 46.88%
 
R&D Expenses $5.2B $6.3B $7.7B $7.7B $8.3B
Selling, General & Admin $5.6B $6.4B $6.6B $6.8B $7.2B
Other Inc / (Exp) -$64M -$203M -$393M -$50M -$248M
Operating Expenses $10.8B $12.8B $14.3B $14.5B $15.4B
Operating Income $33.5B $41.5B $36B $40.4B $42.8B
 
Net Interest Expenses -- $44M -- -- --
EBT. Incl. Unusual Items $33.6B $41.2B $35.6B $40.3B $42.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.8B $6.6B $5.6B $6.4B $6.3B
Net Income to Company $28.8B $34.6B $30B $33.9B $36.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $28.8B $34.6B $30B $33.9B $36.3B
 
Basic EPS (Cont. Ops) $1.70 $2.11 $1.89 $2.19 $2.41
Diluted EPS (Cont. Ops) $1.68 $2.10 $1.88 $2.18 $2.40
Weighted Average Basic Share $16.9B $16.4B $15.9B $15.5B $15.1B
Weighted Average Diluted Share $17.1B $16.5B $16B $15.6B $15.2B
 
EBITDA $36.9B $44.6B $38.9B $43.2B $45.9B
EBIT $34.2B $41.9B $36B $40.4B $42.8B
 
Revenue (Reported) $111.4B $123.9B $117.2B $119.6B $124.3B
Operating Income (Reported) $33.5B $41.5B $36B $40.4B $42.8B
Operating Income (Adjusted) $34.2B $41.9B $36B $40.4B $42.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $294.1B $378.3B $387.5B $385.7B $395.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $180.1B $215.6B $220.7B $212B $211.7B
Gross Profit $114.1B $162.8B $166.9B $173.7B $184.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $19.5B $23.1B $27.7B $29.9B $31.9B
Selling, General & Admin $20.4B $22.8B $25.3B $25.1B $26.5B
Other Inc / (Exp) -$240M -$79M -$524M -$222M $71M
Operating Expenses $39.8B $45.8B $52.9B $55B $58.4B
Operating Income $74.3B $116.9B $114B $118.7B $125.7B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $74.8B $116.9B $113.5B $118.4B $125.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.8B $16.3B $18.3B $17.5B $29.6B
Net Income to Company $63.9B $100.6B $95.2B $100.9B $96.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $63.9B $100.6B $95.2B $100.9B $96.2B
 
Basic EPS (Cont. Ops) $3.73 $6.08 $5.92 $6.46 $6.31
Diluted EPS (Cont. Ops) $3.70 $6.04 $5.89 $6.42 $6.30
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $88.4B $130.9B $124.8B $130.1B $137.4B
EBIT $77.5B $119.6B $113.5B $118.7B $125.7B
 
Revenue (Reported) $294.1B $378.3B $387.5B $385.7B $395.8B
Operating Income (Reported) $74.3B $116.9B $114B $118.7B $125.7B
Operating Income (Adjusted) $77.5B $119.6B $113.5B $118.7B $125.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $111.4B $123.9B $117.2B $119.6B $124.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $67.1B $69.7B $66.8B $64.7B $66B
Gross Profit $44.3B $54.2B $50.3B $54.9B $58.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.2B $6.3B $7.7B $7.7B $8.3B
Selling, General & Admin $5.6B $6.4B $6.6B $6.8B $7.2B
Other Inc / (Exp) -$64M -$203M -$393M -$50M -$248M
Operating Expenses $10.8B $12.8B $14.3B $14.5B $15.4B
Operating Income $33.5B $41.5B $36B $40.4B $42.8B
 
Net Interest Expenses -- $44M -- -- --
EBT. Incl. Unusual Items $33.6B $41.2B $35.6B $40.3B $42.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.8B $6.6B $5.6B $6.4B $6.3B
Net Income to Company $28.8B $34.6B $30B $33.9B $36.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $28.8B $34.6B $30B $33.9B $36.3B
 
Basic EPS (Cont. Ops) $1.70 $2.11 $1.89 $2.19 $2.41
Diluted EPS (Cont. Ops) $1.68 $2.10 $1.88 $2.18 $2.40
Weighted Average Basic Share $16.9B $16.4B $15.9B $15.5B $15.1B
Weighted Average Diluted Share $17.1B $16.5B $16B $15.6B $15.2B
 
EBITDA $36.9B $44.6B $38.9B $43.2B $45.9B
EBIT $34.2B $41.9B $36B $40.4B $42.8B
 
Revenue (Reported) $111.4B $123.9B $117.2B $119.6B $124.3B
Operating Income (Reported) $33.5B $41.5B $36B $40.4B $42.8B
Operating Income (Adjusted) $34.2B $41.9B $36B $40.4B $42.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $38B $34.9B $23.6B $30B $29.9B
Short Term Investments $52.9B $27.7B $24.7B $31.6B $35.2B
Accounts Receivable, Net $16.1B $26.3B $28.2B $29.5B $33.4B
Inventory $4.1B $6.6B $4.9B $6.3B $7.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $11.3B $14.1B $21.2B $14.7B $14.3B
Total Current Assets $143.7B $134.8B $135.4B $143.6B $153B
 
Property Plant And Equipment $45.3B $49.5B $42.1B $43.7B $45.7B
Long-Term Investments $100.9B $127.9B $120.8B $100.5B $91.5B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $34B $38.8B $39.1B $46.9B $55.3B
Total Assets $323.9B $351B $352.8B $352.6B $365B
 
Accounts Payable $42.3B $54.8B $64.1B $62.6B $69B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $8.8B $9.6B $11.1B $9.8B $10.9B
Current Portion Of Capital Lease Obligations $1.5B $1.5B $1.7B -- --
Other Current Liabilities $41.2B $46B $52.6B $50B $51.7B
Total Current Liabilities $105.4B $125.5B $154B $145.3B $176.4B
 
Long-Term Debt $98.7B $109.1B $99B $95.3B $85.8B
Capital Leases -- -- -- -- --
Total Liabilities $258.5B $287.9B $302.1B $290.4B $308B
 
Common Stock $50.8B $57.4B $64.8B $73.8B $83.3B
Other Common Equity Adj -$406M $163M -$11.1B -$11.5B -$7.2B
Common Equity $65.3B $63.1B $50.7B $62.1B $57B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $65.3B $63.1B $50.7B $62.1B $57B
 
Total Liabilities and Equity $323.9B $351B $352.8B $352.6B $365B
Cash and Short Terms $90.9B $62.6B $48.3B $61.6B $65.2B
Total Debt $112.4B $124.7B $120.1B $111.1B $106.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $36B $37.1B $20.5B $40.8B $30.3B
Short Term Investments $40.8B $26.8B $30.8B $32.3B $23.5B
Accounts Receivable, Net $27.1B $30.2B $23.8B $23.2B $29.6B
Inventory $5B $5.9B $6.8B $6.5B $6.9B
Prepaid Expenses -- -- -- -- --
Other Current Assets $13.7B $18.1B $16.4B $14B $13.2B
Total Current Assets $154.1B $153.2B $128.8B $143.7B $133.2B
 
Property Plant And Equipment $37.9B $39.2B $43B $43.7B $46.1B
Long-Term Investments $118.7B $138.7B $114.1B $99.5B $87.6B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $43.3B $50.1B $60.9B $66.7B $77.2B
Total Assets $354.1B $381.2B $346.7B $353.5B $344.1B
 
Accounts Payable $63.8B $74.4B $57.9B $58.1B $61.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $7.8B $11.2B $9.7B $11B $10.8B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $48.5B $49.2B $59.9B $54.6B $61.2B
Total Current Liabilities $132.5B $147.6B $137.3B $134B $144.4B
 
Long-Term Debt $99.3B $106.6B $99.6B $95.1B $84B
Capital Leases -- -- -- -- --
Total Liabilities $287.8B $309.3B $290B $279.4B $277.3B
 
Common Stock $51.7B $58.4B $66.4B $75.2B $84.8B
Other Common Equity Adj $179M -$927M -$12.9B -$9.4B -$6.8B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $66.2B $71.9B $56.7B $74.1B $66.8B
 
Total Liabilities and Equity $354.1B $381.2B $346.7B $353.5B $344.1B
Cash and Short Terms $76.8B $63.9B $51.4B $73.1B $53.8B
Total Debt $112B $122.8B $111.1B $108B $96.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $57.4B $94.7B $99.8B $97B $93.7B
Depreciation & Amoritzation $11.1B $11.3B $11.1B $11.5B $11.4B
Stock-Based Compensation $6.8B $7.9B $9B $10.8B $11.7B
Change in Accounts Receivable $8.5B -$14B -$9.3B -$417M -$5.1B
Change in Inventories -$127M -$2.6B $1.5B -$1.6B -$1B
Cash From Operations $80.7B $104B $122.2B $110.5B $118.3B
 
Capital Expenditures $7.3B $11.1B $10.7B $11B $9.4B
Cash Acquisitions -$1.5B -- -- -- --
Cash From Investing -$4.3B -$14.5B -$22.4B $3.7B $2.9B
 
Dividends Paid (Ex Special Dividend) -$14.1B -$14.5B -$14.8B -$15B -$15.2B
Special Dividend Paid
Long-Term Debt Issued $16.1B $20.4B $5.5B $5.2B --
Long-Term Debt Repaid -$12.6B -$8.8B -$9.5B -$11.2B -$10B
Repurchase of Common Stock -$72.4B -$86B -$89.4B -$77.6B -$94.9B
Other Financing Activities -$2.9B -$5.6B -$6.4B -$6B -$5.8B
Cash From Financing -$86.8B -$93.4B -$110.7B -$108.5B -$122B
 
Beginning Cash (CF) $50.2B $39.8B $35.9B $25B $30.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.4B -$3.9B -$11B $5.8B -$794M
Ending Cash (CF) $39.8B $35.9B $25B $30.7B $29.9B
 
Levered Free Cash Flow $73.4B $93B $111.4B $99.6B $108.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $28.8B $34.6B $30B $33.9B $36.3B
Depreciation & Amoritzation $2.7B $2.7B $2.9B $2.8B $3.1B
Stock-Based Compensation $2B $2.3B $2.9B $3B $3.3B
Change in Accounts Receivable -$21.1B -$13.7B $6.6B $11.1B $6.8B
Change in Inventories -$950M $681M -$1.8B -$137M $215M
Cash From Operations $38.8B $47B $34B $39.9B $29.9B
 
Capital Expenditures $3.5B $2.8B $3.8B $2.4B $2.9B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.6B -$16.1B -$1.4B $1.9B $9.8B
 
Dividends Paid (Ex Special Dividend) -$3.6B -$3.7B -$3.8B -$3.8B -$3.9B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1B -$1B -$9.6B -$4B -$9B
Repurchase of Common Stock -$24.8B -$20.5B -$19.5B -$20.1B -$23.6B
Other Financing Activities -$2.9B -$2.9B -$2.7B -$2.6B -$3B
Cash From Financing -$32.2B -$28.2B -$35.6B -$30.6B -$39.4B
 
Beginning Cash (CF) $39.8B $35.9B $25B $30.7B $29.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.1B $2.7B -$3B $11.2B $356M
Ending Cash (CF) $37.7B $38.6B $22B $42B $30.3B
 
Levered Free Cash Flow $35.3B $44.2B $30.2B $37.5B $27B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $63.9B $100.6B $95.2B $100.9B $96.2B
Depreciation & Amoritzation $10.9B $11.3B $11.3B $11.5B $11.7B
Stock-Based Compensation $7.1B $8.2B $9.7B $10.9B $12B
Change in Accounts Receivable -$18.6B -$6.6B $11B $4.1B -$9.5B
Change in Inventories -$1B -$1B -$1B $52M -$694M
Cash From Operations $88.9B $112.2B $109.2B $116.4B $108.3B
 
Capital Expenditures $8.7B $10.4B $11.7B $9.6B $10B
Cash Acquisitions -$566M -- -- -- --
Cash From Investing $795M -$22.1B -$7.7B $7.1B $10.8B
 
Dividends Paid (Ex Special Dividend) -$14.2B -$14.6B -$14.9B -$15.1B -$15.3B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$12.6B -$8.8B -$18.2B -$5.5B -$14.9B
Repurchase of Common Stock -$76.4B -$81.7B -$88.4B -$78.2B -$98.4B
Other Financing Activities -$4.4B -$5.6B -$6.1B -$5.9B -$6.1B
Cash From Financing -$93.7B -$89.3B -$118.2B -$103.5B -$130.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.9B $911M -$16.7B $20B -$11.7B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $80.2B $101.9B $97.5B $106.9B $98.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $28.8B $34.6B $30B $33.9B $36.3B
Depreciation & Amoritzation $2.7B $2.7B $2.9B $2.8B $3.1B
Stock-Based Compensation $2B $2.3B $2.9B $3B $3.3B
Change in Accounts Receivable -$21.1B -$13.7B $6.6B $11.1B $6.8B
Change in Inventories -$950M $681M -$1.8B -$137M $215M
Cash From Operations $38.8B $47B $34B $39.9B $29.9B
 
Capital Expenditures $3.5B $2.8B $3.8B $2.4B $2.9B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.6B -$16.1B -$1.4B $1.9B $9.8B
 
Dividends Paid (Ex Special Dividend) -$3.6B -$3.7B -$3.8B -$3.8B -$3.9B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1B -$1B -$9.6B -$4B -$9B
Repurchase of Common Stock -$24.8B -$20.5B -$19.5B -$20.1B -$23.6B
Other Financing Activities -$2.9B -$2.9B -$2.7B -$2.6B -$3B
Cash From Financing -$32.2B -$28.2B -$35.6B -$30.6B -$39.4B
 
Beginning Cash (CF) $39.8B $35.9B $25B $30.7B $29.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.1B $2.7B -$3B $11.2B $356M
Ending Cash (CF) $37.7B $38.6B $22B $42B $30.3B
 
Levered Free Cash Flow $35.3B $44.2B $30.2B $37.5B $27B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Okta a Good Stock to Buy?
Is Okta a Good Stock to Buy?

Okta (NASDAQ:OKTA) is used by some of the largest firms…

Is Fidelity High Dividend ETF a Good Investment Now?
Is Fidelity High Dividend ETF a Good Investment Now?

Fidelity’s High Dividend ETF (FDVV) is a fund that offers…

Is Kinder Morgan Dividend Yield Worth It?
Is Kinder Morgan Dividend Yield Worth It?

Kinder Morgan (NYSE:KMI) is a major energy infrastructure company in…

Stock Ideas

Sell
37
Is AAPL Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 31x

Sell
37
Is MSFT Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 30x

Sell
31
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 32x

Alerts

Sell
45
RGC alert for Apr 5

Regencell Bioscience Holdings [RGC] is up 32.59% over the past day.

Sell
25
GDXU alert for Apr 5

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 27.33% over the past day.

Buy
76
SOXS alert for Apr 5

Direxion Daily Semiconductor Bear 3X Shares [SOXS] is up 23.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock