Financhill
Buy
53

SLB Quote, Financials, Valuation and Earnings

Last price:
$40.98
Seasonality move :
5.48%
Day range:
$40.76 - $41.54
52-week range:
$36.52 - $55.69
Dividend yield:
2.71%
P/E ratio:
13.18x
P/S ratio:
1.62x
P/B ratio:
2.64x
Volume:
73.4M
Avg. volume:
16M
1-year change:
-24.71%
Market cap:
$55.7B
Revenue:
$36.3B
EPS (TTM):
$3.11
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $23.6B $22.9B $28.1B $33.1B $36.3B
Revenue Growth (YoY) -28.3% -2.85% 22.51% 17.96% 9.52%
 
Cost of Revenues $21B $19.3B $22.9B $26.6B $28.8B
Gross Profit $2.6B $3.7B $5.2B $6.6B $7.5B
Gross Profit Margin 11.02% 15.95% 18.37% 19.81% 20.56%
 
R&D Expenses $580M $554M $634M $711M $749M
Selling, General & Admin $365M $339M $376M $364M $385M
Other Inc / (Exp) -$12.4B $115M $511M $197M -$316M
Operating Expenses $945M $893M $1B $1.1B $1.1B
Operating Income $1.7B $2.8B $4.2B $5.5B $6.3B
 
Net Interest Expenses $530M $506M $391M $403M $338M
EBT. Incl. Unusual Items -$11.3B $2.4B $4.3B $5.3B $5.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$812M $446M $779M $1B $1.1B
Net Income to Company -$10.5B $1.9B $3.5B $4.3B $4.6B
 
Minority Interest in Earnings -$32M -$47M -$51M -$72M -$118M
Net Income to Common Excl Extra Items -$10.5B $1.9B $3.4B $4.2B $4.5B
 
Basic EPS (Cont. Ops) -$7.57 $1.34 $2.43 $2.95 $3.14
Diluted EPS (Cont. Ops) -$7.57 $1.32 $2.39 $2.91 $3.11
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.4B
 
EBITDA -$8.7B $4.6B $6.4B $7.5B $8.1B
EBIT -$10.7B $2.9B $4.8B $5.8B $6.2B
 
Revenue (Reported) $23.6B $22.9B $28.1B $33.1B $36.3B
Operating Income (Reported) $1.7B $2.8B $4.2B $5.5B $6.3B
Operating Income (Adjusted) -$10.7B $2.9B $4.8B $5.8B $6.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.5B $6.2B $7.9B $9B $9.3B
Revenue Growth (YoY) -32.77% 12.53% 26.55% 14.12% 3.27%
 
Cost of Revenues $4.8B $5.1B $6.3B $7.2B $7.3B
Gross Profit $704M $1.1B $1.6B $1.8B $2B
Gross Profit Margin 12.73% 17.49% 19.94% 19.98% 21.12%
 
R&D Expenses $128M $145M $178M $187M $192M
Selling, General & Admin $72M $108M $99M $96M $80M
Other Inc / (Exp) $106M $42M $141M $9M -$216M
Operating Expenses $200M $253M $277M $283M $272M
Operating Income $504M $836M $1.3B $1.5B $1.7B
 
Net Interest Expenses $139M $122M $88M $89M $86M
EBT. Incl. Unusual Items $471M $756M $1.3B $1.4B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $89M $145M $265M $285M $269M
Net Income to Company $382M $611M $1.1B $1.1B $1.1B
 
Minority Interest in Earnings -$8M -$10M -$18M -$36M -$23M
Net Income to Common Excl Extra Items $374M $601M $1.1B $1.1B $1.1B
 
Basic EPS (Cont. Ops) $0.27 $0.43 $0.75 $0.78 $0.78
Diluted EPS (Cont. Ops) $0.27 $0.42 $0.74 $0.77 $0.77
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.4B
 
EBITDA $628M $1B $1.5B $1.6B $1.5B
EBIT $615M $893M $1.5B $1.6B $1.5B
 
Revenue (Reported) $5.5B $6.2B $7.9B $9B $9.3B
Operating Income (Reported) $504M $836M $1.3B $1.5B $1.7B
Operating Income (Adjusted) $615M $893M $1.5B $1.6B $1.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $23.6B $22.9B $28.1B $33.1B $36.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $21B $19.3B $22.9B $26.6B $28.8B
Gross Profit $2.6B $3.7B $5.2B $6.6B $7.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $580M $554M $633M $710M $749M
Selling, General & Admin $365M $339M $376M $364M $385M
Other Inc / (Exp) -$12.5B $56M $177M $84M -$315M
Operating Expenses $945M $893M $1B $1.1B $1.1B
Operating Income $1.7B $2.8B $4.2B $5.5B $6.3B
 
Net Interest Expenses $487M $447M $57M $290M $339M
EBT. Incl. Unusual Items -$11.3B $2.4B $4.3B $5.3B $5.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$812M $447M $780M $1B $1.1B
Net Income to Company -$10.5B $1.9B $3.5B $4.3B $4.6B
 
Minority Interest in Earnings -$31M -$47M -$51M -$73M -$118M
Net Income to Common Excl Extra Items -$10.5B $1.9B $3.4B $4.2B $4.5B
 
Basic EPS (Cont. Ops) -$7.58 $1.34 $2.43 $2.95 $3.15
Diluted EPS (Cont. Ops) -$7.58 $1.32 $2.40 $2.92 $3.11
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$8.7B $4.6B $6.4B $7.5B $8.1B
EBIT -$10.7B $2.9B $4.8B $5.8B $6.2B
 
Revenue (Reported) $23.6B $22.9B $28.1B $33.1B $36.3B
Operating Income (Reported) $1.7B $2.8B $4.2B $5.5B $6.3B
Operating Income (Adjusted) -$10.7B $2.9B $4.8B $5.8B $6.2B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $22.9B $28.1B $33.1B $36.3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $19.3B $22.9B $26.6B $28.8B --
Gross Profit $3.7B $5.2B $6.6B $7.5B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $554M $633M $710M $749M --
Selling, General & Admin $339M $376M $364M $385M --
Other Inc / (Exp) $56M $177M $84M -$315M --
Operating Expenses $893M $1B $1.1B $1.1B --
Operating Income $2.8B $4.2B $5.5B $6.3B --
 
Net Interest Expenses $447M $244M $290M $339M --
EBT. Incl. Unusual Items $2.4B $4.3B $5.3B $5.7B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $447M $780M $1B $1.1B --
Net Income to Company $1.9B $3.5B $4.3B $4.6B --
 
Minority Interest in Earnings -$47M -$51M -$73M -$118M --
Net Income to Common Excl Extra Items $1.9B $3.4B $4.2B $4.5B --
 
Basic EPS (Cont. Ops) $1.34 $2.43 $2.95 $3.15 --
Diluted EPS (Cont. Ops) $1.32 $2.40 $2.92 $3.11 --
Weighted Average Basic Share $5.6B $5.7B $5.7B $5.7B --
Weighted Average Diluted Share $5.7B $5.7B $5.8B $5.7B --
 
EBITDA $4.6B $6.4B $7.5B $8.1B --
EBIT $2.9B $4.8B $5.8B $6.2B --
 
Revenue (Reported) $22.9B $28.1B $33.1B $36.3B --
Operating Income (Reported) $2.8B $4.2B $5.5B $6.3B --
Operating Income (Adjusted) $2.9B $4.8B $5.8B $6.2B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $844M $1.8B $1.7B $2.9B $3.5B
Short Term Investments $2.2B $1.4B $1.2B $1.1B $1.1B
Accounts Receivable, Net $5.2B $5.3B $6.8B $7.8B $8B
Inventory $3.4B $3.3B $4B $4.4B $4.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.3B $928M $1.3B $1.5B $1.5B
Total Current Assets $12.9B $12.7B $15B $17.7B $18.6B
 
Property Plant And Equipment $7.9B $7.1B $7.3B $8.1B $8.3B
Long-Term Investments $3.8B $3.8B $3.6B $3.7B $3.7B
Goodwill $13B $13B $13B $14.1B $14.6B
Other Intangibles $3.5B $3.2B $3B $3.2B $3B
Other Long-Term Assets $666M $590M $363M $378M $299M
Total Assets $42.4B $41.5B $43.1B $48B $48.9B
 
Accounts Payable $2.9B $3.2B $3.9B $4.6B $4.2B
Accrued Expenses $1.5B $1.4B $1.5B $1.6B $1.5B
Current Portion Of Long-Term Debt -- -- -- $1.1B $1.1B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10.5B $10.4B $12B $13.4B $12.8B
 
Long-Term Debt $16B $13.3B $10.6B $10.8B $11B
Capital Leases -- -- -- -- --
Total Liabilities $29.9B $26.2B $25.1B $26.6B $26.6B
 
Common Stock $13B $12.6B $11.8B $11.6B $11.5B
Other Common Equity Adj -$4.9B -$3.6B -$3.9B -$4.3B -$5B
Common Equity $12.1B $15B $17.7B $20.2B $21.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $418M $282M $304M $1.2B $1.2B
Total Equity $12.5B $15.3B $18B $21.4B $22.4B
 
Total Liabilities and Equity $42.4B $41.5B $43.1B $48B $48.9B
Cash and Short Terms $3B $3.1B $2.9B $4B $4.7B
Total Debt $16.9B $14.2B $12.2B $12B $12.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $844M $1.8B $1.7B $2.9B $3.5B
Short Term Investments $2.2B $1.4B $1.2B $1.1B $1.1B
Accounts Receivable, Net $5.2B $5.3B $6.8B $7.8B $8B
Inventory $3.4B $3.3B $4B $4.4B $4.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.3B $928M $1.3B $1.5B $1.5B
Total Current Assets $12.9B $12.7B $15B $17.7B $18.6B
 
Property Plant And Equipment $7.9B $7.1B $7.3B $8.1B $8.3B
Long-Term Investments $3.8B $3.8B $3.6B $3.7B $3.7B
Goodwill $13B $13B $13B $14.1B $14.6B
Other Intangibles $3.5B $3.2B $3B $3.2B $3B
Other Long-Term Assets $666M $590M $363M $378M $299M
Total Assets $42.4B $41.5B $43.1B $48B $48.9B
 
Accounts Payable $2.9B $3.2B $3.9B $4.6B $4.2B
Accrued Expenses $1.5B $1.4B $1.5B $1.6B $1.5B
Current Portion Of Long-Term Debt -- -- -- $1.1B $1.1B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10.5B $10.4B $12B $13.4B $12.8B
 
Long-Term Debt $16B $13.3B $10.6B $10.8B $11B
Capital Leases -- -- -- -- --
Total Liabilities $29.9B $26.2B $25.1B $26.6B $26.6B
 
Common Stock $13B $12.6B $11.8B $11.6B $11.5B
Other Common Equity Adj -$4.9B -$3.6B -$3.9B -$4.3B -$5B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $418M $282M $304M $1.2B $1.2B
Total Equity $12.5B $15.3B $18B $21.4B $22.4B
 
Total Liabilities and Equity $42.4B $41.5B $43.1B $48B $48.9B
Cash and Short Terms $3B $3.1B $2.9B $4B $4.7B
Total Debt $16.9B $14.2B $12.2B $12B $12.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$10.5B $1.9B $3.5B $4.3B $4.6B
Depreciation & Amoritzation $2B $1.7B $1.7B $1.8B $1.9B
Stock-Based Compensation $397M $324M $313M $293M $316M
Change in Accounts Receivable $2.3B -$36M -$1.7B -$659M -$236M
Change in Inventories $86M $75M -$737M -$254M -$101M
Cash From Operations $2.9B $4.7B $3.7B $6.6B $6.6B
 
Capital Expenditures $1.2B $1.2B $1.7B $2.1B $2.1B
Cash Acquisitions $401M $6M $674M -$105M -$553M
Cash From Investing -$2.4B -$919M -$1.4B -$2.8B -$3.1B
 
Dividends Paid (Ex Special Dividend) -$1.7B -$699M -$848M -$1.3B -$1.5B
Special Dividend Paid
Long-Term Debt Issued $5.8B $34M -- $994M $1.5B
Long-Term Debt Repaid -$5.2B -$2.1B -$1.7B -$1.6B -$955M
Repurchase of Common Stock -$26M -- -- -$694M -$1.7B
Other Financing Activities -$89M -$115M -$144M -$200M -$155M
Cash From Financing -$873M -$2.8B -$2.4B -$2.5B -$2.8B
 
Beginning Cash (CF) $1.1B $844M $1.8B $1.7B $2.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$282M $908M -$50M $1.3B $685M
Ending Cash (CF) $844M $1.8B $1.7B $2.9B $3.5B
 
Levered Free Cash Flow $1.7B $3.5B $2B $4.5B $4.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $382M $611M $1.1B $1.1B $1.1B
Depreciation & Amoritzation $13M $116M $71M $56M $14M
Stock-Based Compensation $79M $95M $77M $75M $72M
Change in Accounts Receivable $186M $61M -$426M $344M $160M
Change in Inventories $110M $21M $112M $80M $142M
Cash From Operations $878M $1.9B $1.6B $3B $2.4B
 
Capital Expenditures $273M $486M $592M $626M $666M
Cash Acquisitions $109M $140M $206M $38M -$1M
Cash From Investing $246M -$526M -$272M -$520M -$477M
 
Dividends Paid (Ex Special Dividend) -$174M -$175M -$248M -$356M -$389M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $2M --
Long-Term Debt Repaid -$1.4B -$906M -$1.6B -$1.5B -$397M
Repurchase of Common Stock -- -- -- -$100M -$501M
Other Financing Activities -$38M -$34M -$48M -$27M -$33M
Cash From Financing -$1.5B -$1.2B -$1.8B -$2B -$1.4B
 
Beginning Cash (CF) $1.2B $1.6B $2.2B $2.5B $3.1B
Foreign Exchange Rate Adjustment $5M $2M -$23M -$81M -$24M
Additions / Reductions -$380M $186M -$502M $493M $482M
Ending Cash (CF) $844M $1.8B $1.7B $2.9B $3.5B
 
Levered Free Cash Flow $605M $1.4B $1B $2.4B $1.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$10.5B $1.9B $3.5B $4.3B $4.6B
Depreciation & Amoritzation $2B $1.7B $1.7B $1.8B $1.9B
Stock-Based Compensation $397M $324M $313M $293M $316M
Change in Accounts Receivable $2.3B -$36M -$1.7B -$659M -$236M
Change in Inventories $86M $75M -$737M -$254M -$101M
Cash From Operations $2.9B $4.7B $3.7B $6.6B $6.6B
 
Capital Expenditures $1.2B $1.2B $1.7B $2.1B $2.1B
Cash Acquisitions $401M $6M $674M -$105M -$553M
Cash From Investing -$2.4B -$919M -$1.4B -$2.8B -$3.1B
 
Dividends Paid (Ex Special Dividend) -$1.7B -$699M -$848M -$1.3B -$1.5B
Special Dividend Paid
Long-Term Debt Issued $5.8B $34M -- $994M $1.5B
Long-Term Debt Repaid -$5.2B -$2.1B -- -$1.6B -$955M
Repurchase of Common Stock -$26M -- -- -$694M -$1.7B
Other Financing Activities -$89M -$115M -$144M -$200M -$155M
Cash From Financing -$873M -$2.8B -$2.4B -$2.5B -$2.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$282M $908M -$50M $1.3B $685M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.7B $3.5B $2B $4.5B $4.5B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $1.9B $3.5B $4.3B $4.6B --
Depreciation & Amoritzation $1.7B $1.7B $1.8B $1.9B --
Stock-Based Compensation $324M $313M $293M $316M --
Change in Accounts Receivable -$36M -$1.7B -$659M -$236M --
Change in Inventories $75M -$737M -$254M -$101M --
Cash From Operations $4.7B $3.7B $6.6B $6.6B --
 
Capital Expenditures $1.2B $1.7B $2.1B $2.1B --
Cash Acquisitions $6M $674M -$105M -$553M --
Cash From Investing -$919M -$1.4B -$2.8B -$3.1B --
 
Dividends Paid (Ex Special Dividend) -$699M -$848M -$1.3B -$1.5B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $34M -- $994M $1.5B --
Long-Term Debt Repaid -$2.1B -$1.7B -$1.6B -$955M --
Repurchase of Common Stock -- -- -$694M -$1.7B --
Other Financing Activities -$115M -$144M -$200M -$155M --
Cash From Financing -$2.8B -$2.4B -$2.5B -$2.8B --
 
Beginning Cash (CF) $5.1B $7.4B $7.6B $11.7B --
Foreign Exchange Rate Adjustment $5M -$52M -$97M -$41M --
Additions / Reductions $908M -$50M $1.3B $685M --
Ending Cash (CF) $6B $7.3B $8.8B $12.4B --
 
Levered Free Cash Flow $3.5B $2B $4.5B $4.5B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is CyberArk Stock a Buy, Sell or Hold?
Is CyberArk Stock a Buy, Sell or Hold?

CyberArk Software (NASDAQ:CYBR), the identity security and management firm, has…

Is Amazon Stock Still Worth Staking On?
Is Amazon Stock Still Worth Staking On?

Amazon.com Inc (NASDAQ: AMZN) posted one of its strongest years…

Is Palantir a Good Stock to Buy?
Is Palantir a Good Stock to Buy?

Palantir Technologies (PLTR) stock soared to its highest level in…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Sell
50
RGC alert for Mar 22

Regencell Bioscience Holdings [RGC] is up 27.82% over the past day.

Sell
36
VMI alert for Mar 22

Valmont Industries [VMI] is down 12.54% over the past day.

Buy
61
ALNY alert for Mar 22

Alnylam Pharmaceuticals [ALNY] is up 11.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock