Financhill
Sell
23

RHI Quote, Financials, Valuation and Earnings

Last price:
$53.85
Seasonality move :
5.68%
Day range:
$53.68 - $54.85
52-week range:
$51.55 - $79.77
Dividend yield:
4.05%
P/E ratio:
22.08x
P/S ratio:
0.96x
P/B ratio:
4.00x
Volume:
1.1M
Avg. volume:
1.6M
1-year change:
-32.04%
Market cap:
$5.5B
Revenue:
$5.8B
EPS (TTM):
$2.44
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.1B $6.5B $7.2B $6.4B $5.8B
Revenue Growth (YoY) -15.89% 26.47% 12.02% -11.68% -9.33%
 
Cost of Revenues $3.1B $3.8B $4.1B $3.8B $3.5B
Gross Profit $2B $2.7B $3.1B $2.6B $2.2B
Gross Profit Margin 39.39% 41.73% 42.75% 40.28% 38.77%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7B $2B $2.1B $2.1B $2B
Other Inc / (Exp) $75.2M $61.1M -$86.1M $88M $94.1M
Operating Expenses $1.7B $2B $2.1B $2.1B $2B
Operating Income $345.4M $742.5M $975.1M $464.6M $241.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $421.9M $803.8M $897M $576.6M $357.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $115.6M $205.2M $239M $165.4M $106.1M
Net Income to Company $306.3M $598.6M $657.9M $411.1M $251.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $306.3M $598.6M $657.9M $411.1M $251.6M
 
Basic EPS (Cont. Ops) $2.72 $5.42 $6.08 $3.90 $2.45
Diluted EPS (Cont. Ops) $2.70 $5.36 $6.03 $3.88 $2.44
Weighted Average Basic Share $112.7M $110.5M $108.2M $105.5M $102.7M
Weighted Average Diluted Share $113.3M $111.7M $109.2M $106.1M $103M
 
EBITDA $427.3M $825M $1.1B $563.6M $330.8M
EBIT $345.4M $742.5M $975.1M $464.6M $241.5M
 
Revenue (Reported) $5.1B $6.5B $7.2B $6.4B $5.8B
Operating Income (Reported) $345.4M $742.5M $975.1M $464.6M $241.5M
Operating Income (Adjusted) $345.4M $742.5M $975.1M $464.6M $241.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.3B $1.8B $1.7B $1.5B $1.4B
Revenue Growth (YoY) -15.18% 35.72% -2.42% -14.72% -6.15%
 
Cost of Revenues $789.8M $1B $1B $888.7M $846.3M
Gross Profit $514.3M $744.1M $719M $584.2M $536.1M
Gross Profit Margin 39.44% 42.04% 41.64% 39.66% 38.78%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $425.2M $544.6M $545.1M $516.7M $471.3M
Other Inc / (Exp) $40.6M $23M $24.8M $46.7M $5.7M
Operating Expenses $425.4M $545.1M $545.5M $517.4M $471.6M
Operating Income $88.9M $199.1M $173.5M $66.8M $64.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $129.6M $222.1M $203.1M $120.1M $75.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $35.2M $54.2M $55.4M $32.8M $21M
Net Income to Company $94.4M $167.9M $147.7M $87.3M $54.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $94.4M $167.9M $147.7M $87.3M $54.3M
 
Basic EPS (Cont. Ops) $0.84 $1.53 $1.38 $0.84 $0.53
Diluted EPS (Cont. Ops) $0.84 $1.51 $1.37 $0.83 $0.53
Weighted Average Basic Share $112.1M $109.5M $107M $104.3M $101.5M
Weighted Average Diluted Share $112.9M $111M $107.8M $104.9M $102M
 
EBITDA $110.1M $218.5M $194.3M $100.4M $86.6M
EBIT $88.9M $199.1M $173.5M $66.8M $64.5M
 
Revenue (Reported) $1.3B $1.8B $1.7B $1.5B $1.4B
Operating Income (Reported) $88.9M $199.1M $173.5M $66.8M $64.5M
Operating Income (Adjusted) $88.9M $199.1M $173.5M $66.8M $64.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.1B $6.5B $7.2B $6.4B $5.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.1B $3.8B $4.1B $3.8B $3.5B
Gross Profit $2B $2.7B $3.1B $2.6B $2.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7B $2B $2.1B $2.1B $2B
Other Inc / (Exp) $75.2M $61.1M -$86.1M $88M $94.1M
Operating Expenses $1.7B $2B $2.1B $2.1B $2B
Operating Income $345.3M $742.5M $975.1M $464.6M $241.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $421.9M $803.8M $897M $576.6M $357.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $115.6M $205.1M $239M $165.4M $106.1M
Net Income to Company $306.3M $598.6M $657.9M $411.1M $251.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $306.3M $598.6M $657.9M $411.1M $251.6M
 
Basic EPS (Cont. Ops) $2.71 $5.42 $6.08 $3.90 $2.44
Diluted EPS (Cont. Ops) $2.71 $5.35 $6.02 $3.87 $2.44
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $427.2M $825M $1.1B $563.6M $330.8M
EBIT $345.3M $742.5M $975.1M $464.6M $241.5M
 
Revenue (Reported) $5.1B $6.5B $7.2B $6.4B $5.8B
Operating Income (Reported) $345.3M $742.5M $975.1M $464.6M $241.5M
Operating Income (Adjusted) $345.3M $742.5M $975.1M $464.6M $241.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $6.5B $7.2B $6.4B $5.8B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.8B $4.1B $3.8B $3.5B --
Gross Profit $2.7B $3.1B $2.6B $2.2B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2B $2.1B $2.1B $2B --
Other Inc / (Exp) $61.1M -$86.1M $88M $94.1M --
Operating Expenses $2B $2.1B $2.1B $2B --
Operating Income $742.5M $975.1M $464.6M $241.5M --
 
Net Interest Expenses $151K -- -- -- --
EBT. Incl. Unusual Items $803.8M $897M $576.6M $357.7M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $205.1M $239M $165.4M $106.1M --
Net Income to Company $598.6M $657.9M $411.1M $251.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $598.6M $657.9M $411.1M $251.6M --
 
Basic EPS (Cont. Ops) $5.42 $6.08 $3.90 $2.44 --
Diluted EPS (Cont. Ops) $5.35 $6.02 $3.87 $2.44 --
Weighted Average Basic Share $441.9M $432.9M $422.1M $410.7M --
Weighted Average Diluted Share $446.9M $436.7M $424.3M $412.1M --
 
EBITDA $825M $1.1B $563.6M $330.8M --
EBIT $742.5M $975.1M $464.6M $241.5M --
 
Revenue (Reported) $6.5B $7.2B $6.4B $5.8B --
Operating Income (Reported) $742.5M $975.1M $464.6M $241.5M --
Operating Income (Adjusted) $742.5M $975.1M $464.6M $241.5M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $574.4M $619M $658.6M $731.7M $537.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $714.2M $984.7M $1B $860.9M $772.3M
Inventory -- -- -- -- --
Prepaid Expenses $56.2M $69.5M $69.4M $68M $64.2M
Other Current Assets $49.8M $55.6M $50M $34.4M $53.7M
Total Current Assets $1.8B $2.3B $2.3B $2.3B $2.1B
 
Property Plant And Equipment $372.5M $322.2M $311.7M $318.1M $317.9M
Long-Term Investments -- -- -- -- --
Goodwill $223.1M $222.9M $237.8M $238M $237.2M
Other Intangibles $5.6M $3.3M $5.3M $2.4M $1.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.6B $3B $3B $3B $2.9B
 
Accounts Payable $130.8M $183.8M $168.2M $156.7M $167M
Accrued Expenses $311.2M $449.2M $423.4M $367.8M $330.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $78.6M $83.8M $86.1M $80.5M $64.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1B $1.4B $1.2B $1.2B $1.3B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $1.6B $1.4B $1.4B $1.5B
 
Common Stock $113K $111K $108K $105K $102K
Other Common Equity Adj -$4.7M -$22.6M -$43.6M -$32.6M -$65.1M
Common Equity $1.2B $1.4B $1.6B $1.6B $1.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $1.4B $1.6B $1.6B $1.4B
 
Total Liabilities and Equity $2.6B $3B $3B $3B $2.9B
Cash and Short Terms $574.4M $619M $658.6M $731.7M $537.6M
Total Debt $239K -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $574.4M $619M $658.6M $731.7M $537.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $714.2M $984.7M $1B $860.9M $772.3M
Inventory -- -- -- -- --
Prepaid Expenses $56.2M $69.5M $69.4M $68M $64.2M
Other Current Assets $49.8M $55.6M $50M $34.4M $53.7M
Total Current Assets $1.8B $2.3B $2.3B $2.3B $2.1B
 
Property Plant And Equipment $372.5M $322.2M $311.7M $318.1M $317.9M
Long-Term Investments -- -- -- -- --
Goodwill $223.1M $222.9M $237.8M $238M $237.2M
Other Intangibles $5.6M $3.3M $5.3M $2.4M $1.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.6B $3B $3B $3B $2.9B
 
Accounts Payable $130.8M $183.8M $168.2M $156.7M $167M
Accrued Expenses $311.2M $449.2M $423.4M $367.8M $330.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $78.6M $83.8M $86.1M $80.5M $64.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1B $1.4B $1.2B $1.2B $1.3B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $1.6B $1.4B $1.4B $1.5B
 
Common Stock $113K $111K $108K $105K $102K
Other Common Equity Adj -$4.7M -$22.6M -$43.6M -$32.6M -$65.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $1.4B $1.6B $1.6B $1.4B
 
Total Liabilities and Equity $2.6B $3B $3B $3B $2.9B
Cash and Short Terms $574.4M $619M $658.6M $731.7M $537.6M
Total Debt $239K -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $306.3M $598.6M $657.9M $411.1M $251.6M
Depreciation & Amoritzation $81.9M $82.5M $78M $99M $89.3M
Stock-Based Compensation $52.5M $55.9M $57.7M $61.1M $63.4M
Change in Accounts Receivable $127.7M -$292.6M -$65.6M $156.3M $67M
Change in Inventories -- -- -- -- --
Cash From Operations $596.5M $603.1M $683.8M $636.9M $410.5M
 
Capital Expenditures $33.4M $36.6M $61.1M $45.9M $56.3M
Cash Acquisitions -$15.8M -- -$19M -$1M -$264K
Cash From Investing $9.5M -$87.6M -$116.6M -$112.3M -$87.1M
 
Dividends Paid (Ex Special Dividend) -$155.9M -$170.6M -$189.3M -$205.9M -$220.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$218K -$239K -- -- --
Repurchase of Common Stock -$159.2M -$287.7M -$319.9M -$254.6M -$276M
Other Financing Activities -- -- -- -- --
Cash From Financing -$315.3M -$458.6M -$509.2M -$460.5M -$496.4M
 
Beginning Cash (CF) $270.5M $574.4M $619M $658.6M $731.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $290.7M $56.9M $57.9M $64.1M -$173.1M
Ending Cash (CF) $574.4M $619M $658.6M $731.7M $537.6M
 
Levered Free Cash Flow $563.2M $566.5M $622.6M $591M $354.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $94.4M $167.9M $147.7M $87.3M $54.3M
Depreciation & Amoritzation $21.2M $19.4M $20.8M $33.6M $22.2M
Stock-Based Compensation $12.9M $13.8M $14M $15M $15.3M
Change in Accounts Receivable -$10.6M $16.2M $92.6M $89.7M $92.9M
Change in Inventories -- -- -- -- --
Cash From Operations $31.9M $144.9M $202.3M $114.6M $154.8M
 
Capital Expenditures $4.5M $11.8M $12.5M $11.7M $14.3M
Cash Acquisitions -- -- -$19M -- --
Cash From Investing $52.9M -$37.8M -$44.4M -$21.2M -$29M
 
Dividends Paid (Ex Special Dividend) -$38.6M -$42.3M -$46.7M -$50.7M -$54.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$56K -$62K -- -- --
Repurchase of Common Stock -$68.2M -$75.7M -$62M -$55.7M -$80.5M
Other Financing Activities -- -- -- -- --
Cash From Financing -$106.8M -$118M -$108.7M -$106.4M -$134.6M
 
Beginning Cash (CF) $587M $633.7M $593.3M $729.5M $570.5M
Foreign Exchange Rate Adjustment $9.5M -$3.8M $16.2M $15.2M -$24.1M
Additions / Reductions -$22.1M -$10.9M $49.1M -$12.9M -$8.8M
Ending Cash (CF) $574.4M $619M $658.6M $731.7M $537.6M
 
Levered Free Cash Flow $27.4M $133.1M $189.8M $102.9M $140.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $306.3M $598.6M $657.9M $411.1M $251.6M
Depreciation & Amoritzation $81.9M $82.5M $78M $99M $89.3M
Stock-Based Compensation $52.5M $55.9M $57.7M $61.1M $63.4M
Change in Accounts Receivable $127.7M -$292.6M -$65.6M $156.3M $67M
Change in Inventories -- -- -- -- --
Cash From Operations $596.5M $603.1M $683.8M $636.9M $410.5M
 
Capital Expenditures $33.4M $36.6M $61.1M $45.9M $56.3M
Cash Acquisitions -- -- -$19M -$1M -$264K
Cash From Investing $9.5M -$87.6M -$116.6M -$112.3M -$87.1M
 
Dividends Paid (Ex Special Dividend) -$155.9M -$170.6M -$189.3M -$205.9M -$220.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$218K -$239K -- -- --
Repurchase of Common Stock -$159.2M -$287.7M -$319.9M -$254.6M -$276M
Other Financing Activities -- -- -- -- --
Cash From Financing -$315.3M -$458.6M -$509.2M -$460.5M -$496.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $290.7M $56.9M $57.9M $64.1M -$173.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $563.2M $566.5M $622.6M $591M $354.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $598.6M $657.9M $411.1M $251.6M --
Depreciation & Amoritzation $82.5M $78M $99M $89.3M --
Stock-Based Compensation $55.9M $57.7M $61.1M $63.4M --
Change in Accounts Receivable -$292.6M -$65.6M $156.3M $67M --
Change in Inventories -- -- -- -- --
Cash From Operations $603.1M $683.8M $636.9M $410.5M --
 
Capital Expenditures $36.6M $61.1M $45.9M $56.3M --
Cash Acquisitions -- -$19M -$1M -$264K --
Cash From Investing -$87.6M -$116.6M -$112.3M -$87.1M --
 
Dividends Paid (Ex Special Dividend) -$170.6M -$189.3M -$205.9M -$220.4M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$239K -- -- -- --
Repurchase of Common Stock -$287.7M -$319.9M -$254.6M -$276M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$458.6M -$509.2M -$460.5M -$496.4M --
 
Beginning Cash (CF) $2.2B $2.4B $2.7B $2.4B --
Foreign Exchange Rate Adjustment -$12.4M -$18.3M $9M -$21.1M --
Additions / Reductions $56.9M $57.9M $64.1M -$173.1M --
Ending Cash (CF) $2.3B $2.4B $2.7B $2.2B --
 
Levered Free Cash Flow $566.5M $622.6M $591M $354.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Could IBIT Go?
How High Could IBIT Go?

Recently, a surprising number of billionaire hedge fund managers have…

Is Raymond James Stock a Buy, Sell or Hold?
Is Raymond James Stock a Buy, Sell or Hold?

Raymond James Financial (NYSE:RJF) is one of America’s large financial…

Is JHX Stock a Buy Sell or Hold?
Is JHX Stock a Buy Sell or Hold?

James Hardie Industries (NYSE:JHX) is a manufacturer of outside building…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Buy
78
AJINY alert for Mar 29

Ajinomoto [AJINY] is up 99.61% over the past day.

Buy
69
AGX alert for Mar 29

Argan [AGX] is up 19.83% over the past day.

Sell
24
AIR alert for Mar 29

AAR [AIR] is down 16.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock