Financhill
Buy
64

MHH Quote, Financials, Valuation and Earnings

Last price:
$14.95
Seasonality move :
7.13%
Day range:
$14.20 - $15.05
52-week range:
$7.15 - $16.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.89x
P/B ratio:
1.99x
Volume:
24.9K
Avg. volume:
45.1K
1-year change:
74.58%
Market cap:
$172.1M
Revenue:
$201.1M
EPS (TTM):
-$0.19
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $193.6M $194.1M $222M $242.2M $201.1M
Revenue Growth (YoY) 9.26% 0.27% 14.38% 9.11% -16.98%
 
Cost of Revenues $145.6M $142.6M $162.6M $179.1M $150.1M
Gross Profit $48M $51.5M $59.4M $63.2M $51M
Gross Profit Margin 24.79% 26.55% 26.78% 26.08% 25.38%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $6.1M $96K $2.8M $650K -$8.5M
Operating Expenses $37.1M $38.1M $44.7M $51M $51.9M
Operating Income $10.9M $13.4M $14.7M $12.2M -$875K
 
Net Interest Expenses $1.8M $866K $675K $358K --
EBT. Incl. Unusual Items $15.2M $12.6M $16.9M $12.5M -$9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.1M $2.8M $4.7M $3.8M -$1.9M
Net Income to Company $11.1M $9.9M $12.2M $8.7M -$7.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.1M $9.9M $12.2M $8.7M -$7.1M
 
Basic EPS (Cont. Ops) $1.01 $0.87 $1.07 $0.75 -$0.61
Diluted EPS (Cont. Ops) $0.99 $0.83 $1.02 $0.72 -$0.61
Weighted Average Basic Share $11M $11.3M $11.4M $11.6M $11.6M
Weighted Average Diluted Share $11.2M $12M $12M $12.1M $11.6M
 
EBITDA $14.4M $17M $18.7M $16.4M $3M
EBIT $10.9M $13.4M $14.7M $12.2M -$875K
 
Revenue (Reported) $193.6M $194.1M $222M $242.2M $201.1M
Operating Income (Reported) $10.9M $13.4M $14.7M $12.2M -$875K
Operating Income (Adjusted) $10.9M $13.4M $14.7M $12.2M -$875K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $47.4M $59.5M $63.2M $47.8M $51.8M
Revenue Growth (YoY) -4.36% 25.64% 6.08% -24.34% 8.5%
 
Cost of Revenues $34.3M $42.9M $46.9M $35.2M $37.1M
Gross Profit $13.1M $16.6M $16.3M $12.6M $14.8M
Gross Profit Margin 27.63% 27.92% 25.79% 26.3% 28.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$27K -$66K $85K $55K -$30K
Operating Expenses $8.9M $11.6M $12.9M $12.6M $12.3M
Operating Income $4.2M $5M $3.4M -$49K $2.4M
 
Net Interest Expenses $164K $169K $85K -- --
EBT. Incl. Unusual Items $4M $4.7M $3.4M $154K $2.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1M $1.3M $951K $29K $697K
Net Income to Company $3M $3.4M $2.4M $125K $1.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3M $3.4M $2.4M $125K $1.9M
 
Basic EPS (Cont. Ops) $0.26 $0.30 $0.21 $0.01 $0.16
Diluted EPS (Cont. Ops) $0.25 $0.28 $0.20 $0.01 $0.16
Weighted Average Basic Share $11.4M $11.4M $11.6M $11.6M $11.7M
Weighted Average Diluted Share $12M $12M $12.1M $12M $12M
 
EBITDA $5.1M $6M $4.5M $868K $3.3M
EBIT $4.2M $5M $3.4M -$49K $2.4M
 
Revenue (Reported) $47.4M $59.5M $63.2M $47.8M $51.8M
Operating Income (Reported) $4.2M $5M $3.4M -$49K $2.4M
Operating Income (Adjusted) $4.2M $5M $3.4M -$49K $2.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $195.8M $211.7M $244.1M $212.3M $194.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $144.5M $154.9M $179.4M $158.4M $142M
Gross Profit $51.2M $56.8M $64.7M $53.9M $52.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $99K $1.9M $1.3M -$2.8M -$5.4M
Operating Expenses $37.4M $43.5M $49.9M $51.2M $50.1M
Operating Income $13.8M $13.3M $14.8M $2.7M $2.1M
 
Net Interest Expenses $1M $748K $478K -- --
EBT. Incl. Unusual Items $12.9M $14.4M $15.6M $126K -$2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8M $4.1M $4.5M $375K -$541K
Net Income to Company $10.1M $10.4M $11.1M -$249K -$2.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.1M $10.4M $11.1M -$249K -$2.2M
 
Basic EPS (Cont. Ops) $0.90 $0.91 $0.96 -$0.03 -$0.19
Diluted EPS (Cont. Ops) $0.86 $0.86 $0.91 -$0.03 -$0.19
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $17.3M $17.2M $19M $6.6M $5.7M
EBIT $13.8M $13.3M $14.8M $2.7M $2.1M
 
Revenue (Reported) $195.8M $211.7M $244.1M $212.3M $194.2M
Operating Income (Reported) $13.8M $13.3M $14.8M $2.7M $2.1M
Operating Income (Adjusted) $13.8M $13.3M $14.8M $2.7M $2.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $145.4M $163M $185M $155M $148.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $106.9M $119.2M $136.1M $115.4M $107.3M
Gross Profit $38.5M $43.7M $49M $39.7M $40.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.7M $10.9M $12.6M $13M $12.5M
Other Inc / (Exp) $67K $1.9M $334K -$3.1M -$74K
Operating Expenses $28.1M $33.6M $38.8M $38.9M $37.2M
Operating Income $10.4M $10.2M $10.2M $755K $3.7M
 
Net Interest Expenses $641K $523K $326K -- --
EBT. Incl. Unusual Items $9.7M $11.5M $10.2M -$2.1M $4.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M $3.2M $3M -$358K $994K
Net Income to Company $7.8M $8.3M $7.2M -$1.8M $3.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.8M $8.3M $7.2M -$1.8M $3.1M
 
Basic EPS (Cont. Ops) $0.69 $0.73 $0.62 -$0.16 $0.27
Diluted EPS (Cont. Ops) $0.66 $0.69 $0.59 -$0.16 $0.27
Weighted Average Basic Share $33.8M $34.3M $34.7M $34.9M $35M
Weighted Average Diluted Share $35.7M $36M $36.2M $35.6M $35.5M
 
EBITDA $12.9M $13.2M $13.5M $3.7M $6.4M
EBIT $10.4M $10.2M $10.2M $755K $3.7M
 
Revenue (Reported) $145.4M $163M $185M $155M $148.2M
Operating Income (Reported) $10.4M $10.2M $10.2M $755K $3.7M
Operating Income (Adjusted) $10.4M $10.2M $10.2M $755K $3.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $3M $7.7M $6.6M $7.1M $21.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $22.3M $22M $34.2M $33.6M $22.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.6M $1.3M $3.9M $3.8M $5.5M
Total Current Assets $36.9M $41.2M $53.9M $53.2M $56.5M
 
Property Plant And Equipment $7.1M $5.3M $7.9M $6.6M $7M
Long-Term Investments -- -- -- -- --
Goodwill $26.1M $32.5M $32.5M $32.5M $27.2M
Other Intangibles $20.1M $21.9M $18.8M $15.8M $13M
Other Long-Term Assets -- -- -- -- --
Total Assets $90.6M $102M $114.1M $108.9M $105.2M
 
Accounts Payable $4M $2.6M $5M $4.5M $4.7M
Accrued Expenses $8.9M $13.4M $15.5M $12.3M $13.3M
Current Portion Of Long-Term Debt $4.6M $4.4M $4.4M $1.1M --
Current Portion Of Capital Lease Obligations $1.4M $1.1M $1.5M $1.5M $1.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $19.1M $22M $26.8M $19.6M $19.9M
 
Long-Term Debt $20.7M $12.9M $8.7M -- --
Capital Leases -- -- -- -- --
Total Liabilities $44.3M $42.5M $39.6M $22.9M $23.8M
 
Common Stock $127K $130K $131K $133K $133K
Other Common Equity Adj -$358K -$539K -$607K -$1.6M -$1.6M
Common Equity $46.3M $59.5M $74.4M $86M $81.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $46.3M $59.5M $74.4M $86M $81.4M
 
Total Liabilities and Equity $90.6M $102M $114.1M $108.9M $105.2M
Cash and Short Terms $3M $7.7M $6.6M $7.1M $21.1M
Total Debt $25.3M $17.3M $13.1M $1.1M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $4M $5.4M $3.5M $15.9M $23.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $18.7M $32.5M $37.3M $24.8M $26.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.6M $4.2M $3.8M $5.9M $7.9M
Total Current Assets $37.9M $55M $57.8M $56.2M $65.8M
 
Property Plant And Equipment $5.8M $7.4M $7.2M $6.4M $6.2M
Long-Term Investments -- -- -- -- --
Goodwill $26.1M $32.5M $32.5M $32.5M $27.2M
Other Intangibles $18.1M $19.6M $16.4M $13.7M $11M
Other Long-Term Assets -- -- -- -- --
Total Assets $88.2M $115.1M $114.8M $109.5M $111.5M
 
Accounts Payable $3.1M $4.9M $5.8M $4.8M $4.6M
Accrued Expenses $12M $16.6M $16.7M $13.1M $15.3M
Current Portion Of Long-Term Debt $4.6M $4.4M $2.2M -- --
Current Portion Of Capital Lease Obligations $1.2M $1.5M $1.5M $1.3M $1.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $20.9M $27.8M $26.7M $19.7M $22.1M
 
Long-Term Debt $3.9M $9.6M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $31.4M $44.9M $30.3M $23.3M $25M
 
Common Stock $130K $131K $133K $133K $134K
Other Common Equity Adj -$577K -$596K -$1.3M -$1.7M -$1.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $56.9M $70.2M $84.5M $86.2M $86.5M
 
Total Liabilities and Equity $88.2M $115.1M $114.8M $109.5M $111.5M
Cash and Short Terms $4M $5.4M $3.5M $15.9M $23.9M
Total Debt $8.4M $14M $2.2M -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $11.1M $9.9M $12.2M $8.7M -$7.1M
Depreciation & Amoritzation $3.4M $3.6M $4M $4.2M $3.9M
Stock-Based Compensation $936K $2M $2.2M $2.2M $3.1M
Change in Accounts Receivable $5.6M $2.1M -$11.4M $1M $12.5M
Change in Inventories -- -- -- -- --
Cash From Operations $16.1M $21.2M $5.2M $12.6M $16M
 
Capital Expenditures $1M $298K $1.9M $835K $335K
Cash Acquisitions -- -$9.3M -- -- --
Cash From Investing -$879K -$9.6M -$2.1M -$818K -$216K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $17.5M -- -- --
Long-Term Debt Repaid -$13.6M -$25.5M -$4.4M -$12M -$1.1M
Repurchase of Common Stock -$13K -- -- -- -$618K
Other Financing Activities -- -$246K -$223K -- -$64K
Cash From Financing -$13.4M -$6.7M -$4.1M -$10.4M -$1.6M
 
Beginning Cash (CF) $1.3M $3M $7.7M $6.6M $7.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8M $4.9M -$961K $1.4M $14.2M
Ending Cash (CF) $3M $7.7M $6.6M $7.1M $21.1M
 
Levered Free Cash Flow $15.1M $20.9M $3.3M $11.8M $15.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3M $3.4M $2.4M $125K $1.9M
Depreciation & Amoritzation $858K $988K $1.1M $917K $865K
Stock-Based Compensation $462K $693K $776K $824K $542K
Change in Accounts Receivable -$50K -$6.9M $718K $439K -$1.4M
Change in Inventories -- -- -- -- --
Cash From Operations $5.4M $1.7M $5.8M -$2.6M $3.3M
 
Capital Expenditures $105K $525K $22K $101K $74K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$112K -$517K -$102K -$52K -$74K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$6.1M -$1.1M -$8.7M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$6.1M -$1.1M -$8.7M -- $118K
 
Beginning Cash (CF) $4.7M $5.3M $6.7M $18.6M $20.6M
Foreign Exchange Rate Adjustment $107K $31K -$235K -$119K -$45K
Additions / Reductions -$836K $114K -$3M -$2.6M $3.3M
Ending Cash (CF) $4M $5.4M $3.5M $15.9M $23.9M
 
Levered Free Cash Flow $5.3M $1.2M $5.8M -$2.7M $3.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $10.1M $10.4M $11.1M -$249K -$2.2M
Depreciation & Amoritzation $3.5M $4M $4.2M $3.9M $3.6M
Stock-Based Compensation $1.7M $2.6M $2.2M $2.7M $2.1M
Change in Accounts Receivable $3.7M -$12.4M -$5.1M $18.2M -$1.7M
Change in Inventories -- -- -- -- --
Cash From Operations $20M $6.2M $11.1M $15.4M $8.6M
 
Capital Expenditures $388K $889K $1.9M $229K $948K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$370K -$10.4M -$1.8M -$117K -$947K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$18.8M -$11.9M -- -$2.2M --
Repurchase of Common Stock -- -- -- -$572K -$126K
Other Financing Activities -- -- -- -- --
Cash From Financing -$17.3M $5.7M -$10.5M -$2.5M $440K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.3M $1.5M -$1.3M $12.8M $8.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $19.6M $5.3M $9.2M $15.2M $7.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $7.8M $8.3M $7.2M -$1.8M $3.1M
Depreciation & Amoritzation $2.6M $3M $3.3M $2.9M $2.7M
Stock-Based Compensation $1.5M $2.1M $2.1M $2.5M $1.6M
Change in Accounts Receivable $1.1M -$13.4M -$7.1M $10M -$4.1M
Change in Inventories -- -- -- -- --
Cash From Operations $16.9M $1.9M $7.7M $10.5M $3.2M
 
Capital Expenditures $260K $851K $819K $213K $826K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$247K -$1M -$795K -$94K -$825K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$16.9M -$3.3M -$10.9M -$1.1M --
Repurchase of Common Stock -- -- -- -$572K -$80K
Other Financing Activities -- -- -- -- --
Cash From Financing -$15.5M -$3M -$9.4M -$1.5M $496K
 
Beginning Cash (CF) $10.3M $20.2M $20.5M $34.8M $61.2M
Foreign Exchange Rate Adjustment -$198K -$83K -$701K -$105K -$87K
Additions / Reductions $1.2M -$2.1M -$2.4M $8.9M $2.8M
Ending Cash (CF) $11.3M $18M $17.4M $43.6M $63.9M
 
Levered Free Cash Flow $16.7M $1.1M $6.9M $10.3M $2.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock