Financhill
Sell
42

GLW Quote, Financials, Valuation and Earnings

Last price:
$47.50
Seasonality move :
11.2%
Day range:
$47.03 - $47.57
52-week range:
$29.71 - $51.03
Dividend yield:
2.36%
P/E ratio:
279.41x
P/S ratio:
3.24x
P/B ratio:
3.66x
Volume:
2.8M
Avg. volume:
4.3M
1-year change:
57.13%
Market cap:
$40.7B
Revenue:
$12.6B
EPS (TTM):
$0.17
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $11.5B $11.3B $14.1B $14.2B $12.6B
Revenue Growth (YoY) 1.89% -1.74% 24.59% 0.76% -11.28%
 
Cost of Revenues $7.5B $7.8B $9B $9.7B $8.7B
Gross Profit $4B $3.5B $5.1B $4.5B $3.9B
Gross Profit Margin 35.08% 31.24% 35.95% 31.76% 31.23%
 
R&D Expenses $1B $1.2B $995M $1B $1.1B
Selling, General & Admin $1.6B $1.7B $1.8B $1.9B $1.8B
Other Inc / (Exp) $110M $375M $603M $636M $217M
Operating Expenses $2.7B $3B $3B $3.1B $3B
Operating Income $1.3B $509M $2.1B $1.4B $890M
 
Net Interest Expenses $200M $261M $289M $277M $291M
EBT. Incl. Unusual Items $1.2B $623M $2.4B $1.8B $816M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $256M $111M $491M $411M $168M
Net Income to Company $960M $512M $1.9B $1.4B $648M
 
Minority Interest in Earnings -- -- -$29M -$70M -$67M
Net Income to Common Excl Extra Items $960M $512M $1.9B $1.3B $581M
 
Basic EPS (Cont. Ops) $1.11 $0.54 $1.30 $1.56 $0.69
Diluted EPS (Cont. Ops) $1.07 $0.54 $1.28 $1.54 $0.68
Weighted Average Basic Share $776M $761M $828M $843M $848M
Weighted Average Diluted Share $899M $772M $844M $857M $859M
 
EBITDA $2.9B $2.4B $4.2B $3.5B $2.5B
EBIT $1.4B $899M $2.7B $2.1B $1.1B
 
Revenue (Reported) $11.5B $11.3B $14.1B $14.2B $12.6B
Operating Income (Reported) $1.3B $509M $2.1B $1.4B $890M
Operating Income (Adjusted) $1.4B $899M $2.7B $2.1B $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3B $3.6B $3.5B $3.2B $3.4B
Revenue Growth (YoY) 2.28% 20.46% -3.51% -9.03% 6.87%
 
Cost of Revenues $2B $2.3B $2.4B $2.2B $2.3B
Gross Profit $1B $1.3B $1.1B $1B $1.1B
Gross Profit Margin 33.36% 36.54% 30.45% 31.64% 33.53%
 
R&D Expenses $231M $251M $278M $270M $294M
Selling, General & Admin $480M $486M $461M $468M $510M
Other Inc / (Exp) $260M $10M $38M $53M -$323M
Operating Expenses $744M $769M $770M $768M $835M
Operating Income $257M $552M $292M $236M $302M
 
Net Interest Expenses $67M $69M $70M $72M $71M
EBT. Incl. Unusual Items $450M $493M $260M $217M -$92M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23M $109M $34M $35M $3M
Net Income to Company $427M $384M $226M $182M -$95M
 
Minority Interest in Earnings -- -$13M -$18M -$18M -$22M
Net Income to Common Excl Extra Items $427M $371M $208M $164M -$117M
 
Basic EPS (Cont. Ops) $0.53 $0.44 $0.25 $0.19 -$0.14
Diluted EPS (Cont. Ops) $0.48 $0.43 $0.24 $0.19 -$0.14
Weighted Average Basic Share $760M $852M $843M $850M $854M
Weighted Average Diluted Share $889M $866M $855M $859M $854M
 
EBITDA $914M $936M $691M $639M $332M
EBIT $520M $565M $333M $299M -$9M
 
Revenue (Reported) $3B $3.6B $3.5B $3.2B $3.4B
Operating Income (Reported) $257M $552M $292M $236M $302M
Operating Income (Adjusted) $520M $565M $333M $299M -$9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $10.8B $13.8B $14.5B $13B $12.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.6B $8.8B $9.6B $9.1B $8.6B
Gross Profit $3.2B $5B $4.9B $3.9B $4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.2B $947M $1B $1.1B $1.1B
Selling, General & Admin $1.7B $1.8B $1.9B $1.8B $1.9B
Other Inc / (Exp) $374M $355M $820M $236M -$189M
Operating Expenses $3B $2.9B $3B $3B $3.2B
Operating Income $180M $2.1B $1.8B $898M $820M
 
Net Interest Expenses $244M $291M $277M $284M $293M
EBT. Incl. Unusual Items $310M $2.2B $2.4B $858M $338M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18M $480M $469M $209M $114M
Net Income to Company $292M $1.7B $1.9B $649M $224M
 
Minority Interest in Earnings -- -$18M -$70M -$64M -$68M
Net Income to Common Excl Extra Items $292M $1.7B $1.8B $585M $156M
 
Basic EPS (Cont. Ops) $0.25 $1.07 $2.18 $0.69 $0.18
Diluted EPS (Cont. Ops) $0.20 $0.96 $2.14 $0.68 $0.17
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $2.1B $4B $4.2B $2.5B $2B
EBIT $571M $2.5B $2.7B $1.2B $678M
 
Revenue (Reported) $10.8B $13.8B $14.5B $13B $12.6B
Operating Income (Reported) $180M $2.1B $1.8B $898M $820M
Operating Income (Adjusted) $571M $2.5B $2.7B $1.2B $678M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8B $10.4B $10.8B $9.6B $9.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.6B $6.6B $7.2B $6.6B $6.5B
Gross Profit $2.3B $3.8B $3.6B $3B $3.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $922M $715M $766M $787M $814M
Selling, General & Admin $1.3B $1.4B $1.4B $1.3B $1.4B
Other Inc / (Exp) $449M $429M $648M $248M -$150M
Operating Expenses $2.3B $2.2B $2.2B $2.2B $2.3B
Operating Income $33M $1.6B $1.4B $812M $742M
 
Net Interest Expenses $189M $219M $207M $214M $216M
EBT. Incl. Unusual Items $293M $1.8B $1.8B $854M $376M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $33M $402M $380M $178M $124M
Net Income to Company $260M $1.4B $1.4B $676M $252M
 
Minority Interest in Earnings -- -$18M -$61M -$55M -$56M
Net Income to Common Excl Extra Items $260M $1.4B $1.4B $621M $196M
 
Basic EPS (Cont. Ops) $0.24 $0.77 $1.61 $0.73 $0.23
Diluted EPS (Cont. Ops) $0.19 $0.68 $1.58 $0.72 $0.22
Weighted Average Basic Share $2.3B $2.5B $2.5B $2.5B $2.6B
Weighted Average Diluted Share $2.4B $2.6B $2.6B $2.6B $2.6B
 
EBITDA $1.6B $3.2B $3.1B $2.1B $1.6B
EBIT $494M $2.1B $2B $1.1B $626M
 
Revenue (Reported) $8B $10.4B $10.8B $9.6B $9.6B
Operating Income (Reported) $33M $1.6B $1.4B $812M $742M
Operating Income (Adjusted) $494M $2.1B $2B $1.1B $626M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $2.4B $2.7B $2.1B $1.7B $1.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.8B $2.1B $2B $1.7B $1.6B
Inventory $2.3B $2.4B $2.5B $2.9B $2.7B
Prepaid Expenses $33M -- -- -- --
Other Current Assets $683M $613M $690M $703M $694M
Total Current Assets $7.5B $8B $7.7B $7.5B $7.2B
 
Property Plant And Equipment $15.8B $16.4B $16.5B $16.2B $15.5B
Long-Term Investments $334M $435M $318M $360M $414M
Goodwill $1.9B $2.5B $2.4B $2.4B $2.4B
Other Intangibles $1.2B $1.3B $1.1B $1B $905M
Other Long-Term Assets $476M $537M $483M $404M $532M
Total Assets $28.9B $30.8B $30.2B $29.5B $28.5B
 
Accounts Payable $1.6B $1.2B $1.6B $1.8B $1.5B
Accrued Expenses $565M $572M $824M $727M $609M
Current Portion Of Long-Term Debt $2M $146M $55M $224M $320M
Current Portion Of Capital Lease Obligations $71M $106M $94M $111M $112M
Other Current Liabilities $953M $1.2B $1.7B $1.9B $1.4B
Total Current Liabilities $3.5B $3.8B $4.8B $5.2B $4.3B
 
Long-Term Debt $7.5B $7.7B $7B $6.7B $7.2B
Capital Leases -- -- -- -- --
Total Liabilities $15.9B $17.3B $17.6B $17.2B $16.6B
 
Common Stock $3.2B $3.2B $907M $910M $916M
Other Common Equity Adj -$1.2B -$740M -$1.2B -$1.8B -$2B
Common Equity $10.6B $11B $12.3B $12B $11.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $90M $191M $212M $267M $317M
Total Equity $13B $13.4B $12.5B $12.3B $11.9B
 
Total Liabilities and Equity $28.9B $30.8B $30.2B $29.5B $28.5B
Cash and Short Terms $2.4B $2.7B $2.1B $1.7B $1.8B
Total Debt $7.5B $7.8B $7B $6.9B $7.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2.5B $2.2B $1.6B $1.6B $1.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1B $2.1B $1.6B $1.7B $2B
Inventory $2.6B $2.5B $3B $2.7B $2.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $864M $890M $1.6B $1.3B $1.3B
Total Current Assets $8.1B $7.7B $7.8B $7.3B $7.7B
 
Property Plant And Equipment $15.4B $15.4B $14.6B $14.4B $14.1B
Long-Term Investments $354M -- -- -- --
Goodwill $2.4B $2.4B $2.4B $2.4B $2.4B
Other Intangibles $1.3B $1.2B $1B $938M $814M
Other Long-Term Assets $1.5B $2B $1.9B $2.2B $2.2B
Total Assets $30.3B $29.7B $28.7B $28.3B $28.3B
 
Accounts Payable $1.2B $1.4B $1.8B $1.5B $1.6B
Accrued Expenses $501M $636M $595M $505M $712M
Current Portion Of Long-Term Debt $256M $50M $208M $297M $335M
Current Portion Of Capital Lease Obligations $89M $96M $97M $108M $93M
Other Current Liabilities $1.3B $1.7B $2B $1.4B $1.5B
Total Current Liabilities $3.8B $4.3B $5.2B $4.3B $4.6B
 
Long-Term Debt $7.8B $7B $6.5B $7.2B $7.1B
Capital Leases -- -- -- -- --
Total Liabilities $17.4B $17.4B $17.2B $16.5B $16.9B
 
Common Stock $3.2B $907M $910M $915M $920M
Other Common Equity Adj -$1.1B -$1.3B -$2.8B -$2.4B -$2B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $197M $210M $264M $314M $364M
Total Equity $12.9B $12.4B $11.5B $11.7B $11.5B
 
Total Liabilities and Equity $30.3B $29.7B $28.7B $28.3B $28.3B
Cash and Short Terms $2.5B $2.2B $1.6B $1.6B $1.6B
Total Debt $8.1B $7.1B $6.7B $7.5B $7.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $960M $512M $1.9B $1.4B $648M
Depreciation & Amoritzation $1.5B $1.5B $1.5B $1.5B $1.4B
Stock-Based Compensation $56M $207M $190M $175M $218M
Change in Accounts Receivable $48M -$274M -$54M $113M $50M
Change in Inventories -$298M $423M -$103M -$522M $157M
Cash From Operations $2B $2.2B $3.4B $2.6B $2B
 
Capital Expenditures $2B $1.4B $1.6B $1.6B $1.4B
Cash Acquisitions -$26M -$28M $187M $38M -$17M
Cash From Investing -$1.9B -$1.3B -$1.4B -$1.4B -$1B
 
Dividends Paid (Ex Special Dividend) -$742M -$787M -$871M -$932M -$989M
Special Dividend Paid
Long-Term Debt Issued $1.8B $243M $22M $127M $1B
Long-Term Debt Repaid -$300M -$221M -$860M -$87M -$284M
Repurchase of Common Stock -$940M -$105M -$781M -$728M -$507M
Other Financing Activities $46M $17M -$59M -$69M -$145M
Cash From Financing -$47M -$729M -$2.5B -$1.6B -$883M
 
Beginning Cash (CF) $2.4B $2.4B $2.7B $2.1B $1.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $93M $141M -$459M -$389M $122M
Ending Cash (CF) $2.4B $2.7B $2.1B $1.7B $1.8B
 
Levered Free Cash Flow $53M $803M $1.8B $1B $615M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $427M $384M $226M $182M -$95M
Depreciation & Amoritzation $394M $371M $358M $340M $341M
Stock-Based Compensation $62M $39M $52M $57M $76M
Change in Accounts Receivable -$308M -$97M $106M -$73M -$209M
Change in Inventories $187M -$90M -$201M $73M -$45M
Cash From Operations $608M $895M $706M $722M $699M
 
Capital Expenditures $153M $401M $465M $341M $217M
Cash Acquisitions -$2M $2M $3M -- --
Cash From Investing -$148M -$388M -$402M -$255M -$199M
 
Dividends Paid (Ex Special Dividend) -$204M -$217M -$234M -$246M -$242M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3M $19M $79M $60M $153M
Long-Term Debt Repaid -- -$400M -$76M -$107M -$212M
Repurchase of Common Stock -- -$21M -$20M -- -$30M
Other Financing Activities $22M $9M -$8M -$67M -$24M
Cash From Financing -$143M -$601M -$252M -$356M -$332M
 
Beginning Cash (CF) $2.2B $2.3B $1.6B $1.5B $1.4B
Foreign Exchange Rate Adjustment $39M -$14M -$51M -$10M $26M
Additions / Reductions $317M -$94M $52M $111M $168M
Ending Cash (CF) $2.5B $2.2B $1.6B $1.6B $1.6B
 
Levered Free Cash Flow $455M $494M $241M $381M $482M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $292M $1.7B $1.9B $649M $224M
Depreciation & Amoritzation $1.5B $1.5B $1.5B $1.4B $1.4B
Stock-Based Compensation $140M $197M $218M $198M $252M
Change in Accounts Receivable -$64M -$139M $253M -$185M -$306M
Change in Inventories $280M $111M -$668M $246M -$108M
Cash From Operations $2.4B $3.2B $3B $1.9B $2B
 
Capital Expenditures $1.4B $1.4B $1.8B $1.5B $990M
Cash Acquisitions -$7M $168M $75M -$39M --
Cash From Investing -$1.3B -$1.2B -$1.6B -$1.2B -$767M
 
Dividends Paid (Ex Special Dividend) -$775M -$859M -$908M -$977M -$985M
Special Dividend Paid
Long-Term Debt Issued $1.7B -- -- -- --
Long-Term Debt Repaid -- -- -$87M -$180M -$358M
Repurchase of Common Stock -$337M -$529M -$980M -- --
Other Financing Activities $25M -$51M -$68M -$137M -$44M
Cash From Financing $371M -$2.3B -$1.9B -$739M -$1.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5B -$322M -$456M $14M -$45M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.1B $1.8B $1.2B $395M $1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $260M $1.4B $1.4B $676M $252M
Depreciation & Amoritzation $1.1B $1.1B $1.1B $1B $1B
Stock-Based Compensation $127M $117M $145M $168M $202M
Change in Accounts Receivable -$281M -$146M $161M -$137M -$493M
Change in Inventories $240M -$72M -$637M $131M -$134M
Cash From Operations $1.4B $2.4B $2B $1.3B $1.3B
 
Capital Expenditures $986M $1B $1.2B $1.1B $711M
Cash Acquisitions -$7M $189M $77M -- --
Cash From Investing -$932M -$803M -$969M -$770M -$537M
 
Dividends Paid (Ex Special Dividend) -$587M -$659M -$696M -$741M -$737M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $212M $19M $107M $998M $153M
Long-Term Debt Repaid -- -$860M -$87M -$180M -$254M
Repurchase of Common Stock -$105M -$529M -$728M -$507M -$135M
Other Financing Activities $16M -$52M -$61M -$129M -$28M
Cash From Financing -$415M -$2B -$1.4B -$520M -$944M
 
Beginning Cash (CF) $6.6B $7.9B $5.8B $4.4B $4.6B
Foreign Exchange Rate Adjustment $21M -$56M -$117M -$34M -$1M
Additions / Reductions $59M -$404M -$401M $2M -$165M
Ending Cash (CF) $6.7B $7.4B $5.3B $4.3B $4.4B
 
Levered Free Cash Flow $420M $1.4B $797M $181M $605M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Sell
40
MSTR alert for Dec 24

MicroStrategy [MSTR] is down 8.7% over the past day.

Sell
26
NUTX alert for Dec 24

Nutex Health [NUTX] is up 9.77% over the past day.

Sell
48
VRNA alert for Dec 24

Verona Pharma PLC [VRNA] is up 7.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock