Financhill
Sell
36

FDX Quote, Financials, Valuation and Earnings

Last price:
$274.81
Seasonality move :
3.87%
Day range:
$273.43 - $278.00
52-week range:
$234.45 - $313.84
Dividend yield:
1.96%
P/E ratio:
17.53x
P/S ratio:
0.78x
P/B ratio:
2.50x
Volume:
1.5M
Avg. volume:
1.9M
1-year change:
11.42%
Market cap:
$66.2B
Revenue:
$87.7B
EPS (TTM):
$15.69
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Revenue $69.2B $84B $93.5B $90.2B $87.7B
Revenue Growth (YoY) -0.68% 21.3% 11.38% -3.59% -2.73%
 
Cost of Revenues $55.9B $66B $73.3B $71B $68.7B
Gross Profit $13.3B $18B $20.2B $19.2B $19B
Gross Profit Margin 19.28% 21.38% 21.57% 21.26% 21.61%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$566M $1.4B -$991M $521M -$87M
Operating Expenses $10.5B $12B $13.6B $13.8B $12.7B
Operating Income $2.9B $6B $6.5B $5.3B $6.3B
 
Net Interest Expenses $617M $741M $636M $496M $375M
EBT. Incl. Unusual Items $1.7B $6.7B $4.9B $5.4B $5.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $383M $1.4B $1.1B $1.4B $1.5B
Net Income to Company $1.3B $5.2B $3.8B $4B $4.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.3B $5.2B $3.8B $4B $4.3B
 
Basic EPS (Cont. Ops) $4.92 $19.79 $14.54 $15.60 $17.41
Diluted EPS (Cont. Ops) $4.90 $19.45 $14.33 $15.48 $17.21
Weighted Average Basic Share $261M $264M $263M $254M $248M
Weighted Average Diluted Share $262M $268M $266M $256M $251M
 
EBITDA $6B $11.3B $9.6B $10.2B $10.9B
EBIT $2.3B $7.5B $5.6B $6.1B $6.6B
 
Revenue (Reported) $69.2B $84B $93.5B $90.2B $87.7B
Operating Income (Reported) $2.9B $6B $6.5B $5.3B $6.3B
Operating Income (Adjusted) $2.3B $7.5B $5.6B $6.1B $6.6B
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $20.6B $23.5B $22.8B $22.2B $22B
Revenue Growth (YoY) 18.7% 14.16% -2.81% -2.85% -0.89%
 
Cost of Revenues $16.2B $18.5B $18.2B $17.6B $17.4B
Gross Profit $4.3B $4.9B $4.6B $4.6B $4.6B
Gross Profit Margin 21.06% 21.05% 20.34% 20.65% 20.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $125M -$106M -$26M -$122M -$295M
Operating Expenses $2.9B $3.3B $3.4B $3.2B $3.2B
Operating Income $1.5B $1.6B $1.2B $1.4B $1.4B
 
Net Interest Expenses $184M $155M $127M $97M $102M
EBT. Incl. Unusual Items $1.4B $1.4B $1.1B $1.2B $981M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $180M $336M $271M $302M $240M
Net Income to Company $1.2B $1B $788M $900M $741M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.2B $1B $788M $900M $741M
 
Basic EPS (Cont. Ops) $4.64 $3.94 $3.08 $3.59 $3.06
Diluted EPS (Cont. Ops) $4.55 $3.88 $3.07 $3.55 $3.03
Weighted Average Basic Share $264M $265M $255M $250M $242M
Weighted Average Diluted Share $269M $268M $256M $253M $244M
 
EBITDA $2.4B $2.6B $2.3B $2.5B $2.4B
EBIT $1.5B $1.6B $1.2B $1.4B $1.4B
 
Revenue (Reported) $20.6B $23.5B $22.8B $22.2B $22B
Operating Income (Reported) $1.5B $1.6B $1.2B $1.4B $1.4B
Operating Income (Adjusted) $1.5B $1.6B $1.2B $1.4B $1.4B
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $74.7B $89.6B $94.1B $87.9B $87.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $59.6B $70.7B $74.1B $68.8B $68.8B
Gross Profit $15.2B $18.9B $20B $19.1B $18.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$500M $1.2B -$996M $282M -$252M
Operating Expenses $10.9B $12.9B $14.1B $13.2B $12.7B
Operating Income $4.3B $6B $5.9B $5.9B $5.9B
 
Net Interest Expenses $697M $688M $590M $415M $373M
EBT. Incl. Unusual Items $3.1B $6.5B $4.3B $5.8B $5.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $661M $1.6B $939M $1.5B $1.4B
Net Income to Company $2.5B $4.9B $3.3B $4.3B $3.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.5B $4.9B $3.3B $4.3B $3.9B
 
Basic EPS (Cont. Ops) $9.32 $18.36 $12.85 $17.00 $15.79
Diluted EPS (Cont. Ops) $9.19 $18.15 $12.73 $16.88 $15.69
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $7.7B $11.4B $9B $10.8B $10.5B
EBIT $4B $7.5B $4.9B $6.6B $6.2B
 
Revenue (Reported) $74.7B $89.6B $94.1B $87.9B $87.4B
Operating Income (Reported) $4.3B $6B $5.9B $5.9B $5.9B
Operating Income (Adjusted) $4B $7.5B $4.9B $6.6B $6.2B
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $39.9B $45.5B $46.1B $43.8B $43.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $31.3B $35.9B $36.7B $34.6B $34.6B
Gross Profit $8.6B $9.5B $9.3B $9.3B $9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $325M $46M $41M -$198M -$363M
Operating Expenses $5.5B $6.4B $6.9B $6.3B $6.4B
Operating Income $3.1B $3.1B $2.4B $3B $2.6B
 
Net Interest Expenses $368M $315M $269M $188M $186M
EBT. Incl. Unusual Items $3B $2.8B $2.2B $2.6B $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $541M $681M $550M $647M $502M
Net Income to Company $2.5B $2.2B $1.7B $2B $1.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.5B $2.2B $1.7B $2B $1.5B
 
Basic EPS (Cont. Ops) $9.39 $8.11 $6.45 $7.87 $6.30
Diluted EPS (Cont. Ops) $9.27 $7.97 $6.40 $7.78 $6.24
Weighted Average Basic Share $526M $531M $514M $501M $486M
Weighted Average Diluted Share $532M $539M $518M $507M $491M
 
EBITDA $5.1B $5.1B $4.5B $5.1B $4.7B
EBIT $3.3B $3.1B $2.4B $3B $2.6B
 
Revenue (Reported) $39.9B $45.5B $46.1B $43.8B $43.5B
Operating Income (Reported) $3.1B $3.1B $2.4B $3B $2.6B
Operating Income (Adjusted) $3.3B $3.1B $2.4B $3B $2.6B
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Cash and Equivalents $4.9B $7.1B $6.9B $6.9B $6.5B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $10.1B $12.1B $11.9B $10.2B $10.1B
Inventory $572M $587M $637M $604M $614M
Prepaid Expenses -- -- -- -- --
Other Current Assets $828M $837M $968M $962M $1B
Total Current Assets $16.4B $20.6B $20.4B $18.6B $18.2B
 
Property Plant And Equipment $47.5B $51.1B $54.7B $58B $58.6B
Long-Term Investments -- -- -- -- --
Goodwill $6.4B $7B $6.5B $6.4B $6.4B
Other Intangibles $322M $352M $301M -- --
Other Long-Term Assets $2.9B $3.7B $4.1B $4.1B $3.8B
Total Assets $73.5B $82.8B $86B $87.1B $87B
 
Accounts Payable $3.3B $3.8B $4B $3.8B $3.2B
Accrued Expenses $3.6B $4.6B $5.4B $5.3B $5.4B
Current Portion Of Long-Term Debt -- $50M $50M $126M $68M
Current Portion Of Capital Lease Obligations $2B $2.3B $2.5B $2.4B $2.5B
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10.3B $13.7B $14.3B $13.6B $13.4B
 
Long-Term Debt $21.5B $20.3B $19.7B $20.5B $20.1B
Capital Leases -- -- -- -- --
Total Liabilities $55.2B $58.6B $61.1B $61.1B $59.4B
 
Common Stock $32M $32M $32M $32M $32M
Other Common Equity Adj -$1.1B -$732M -$1.1B -$1.3B -$1.4B
Common Equity $18.3B $24.2B $24.9B $26.1B $27.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $18.3B $24.2B $24.9B $26.1B $27.6B
 
Total Liabilities and Equity $73.5B $82.8B $86B $87.1B $87B
Cash and Short Terms $4.9B $7.1B $6.9B $6.9B $6.5B
Total Debt $21.5B $20.4B $19.8B $20.6B $20.2B
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $8.3B $6.8B $4.6B $6.7B $5B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $11.4B $12.2B $11.6B $10.7B $10.7B
Inventory $587M $594M $655M $632M $620M
Prepaid Expenses -- -- -- -- --
Other Current Assets $922M $1.1B $1.3B $1.1B $1.3B
Total Current Assets $21.3B $20.7B $18.2B $19.1B $17.7B
 
Property Plant And Equipment $49.5B $53.2B $57.1B $58.8B $57.8B
Long-Term Investments -- -- -- -- --
Goodwill $6.7B $6.7B $6.4B $6.5B $6.3B
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.7B $3.6B $3.9B $3.7B $3.6B
Total Assets $81.2B $84.2B $85.6B $88.1B $85.5B
 
Accounts Payable $3.7B $4.2B $4B $4B $3.9B
Accrued Expenses $6.2B $7.2B $7.4B $7.5B $7.4B
Current Portion Of Long-Term Debt $97M $117M $172M $334M $592M
Current Portion Of Capital Lease Obligations $2.1B $2.4B $2.5B $2.4B $2.5B
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $12.1B $13.9B $14B $14.2B $14.4B
 
Long-Term Debt $23.2B $20.4B $20.1B $20.2B $19.4B
Capital Leases -- -- -- -- --
Total Liabilities $60.1B $59.3B $61.5B $61.3B $59B
 
Common Stock $32M $32M $32M $32M $32M
Other Common Equity Adj -$898M -$977M -$1.4B -$1.3B -$1.5B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $21B $24.9B $24.1B $26.8B $26.5B
 
Total Liabilities and Equity $81.2B $84.2B $85.6B $88.1B $85.5B
Cash and Short Terms $8.3B $6.8B $4.6B $6.7B $5B
Total Debt $23.3B $20.5B $20.2B $20.5B $20B
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Net Income to Stockholders $1.3B $5.2B $3.8B $4B $4.3B
Depreciation & Amoritzation $3.6B $3.8B $4B $4.2B $4.3B
Stock-Based Compensation $168M $200M $190M $182M $163M
Change in Accounts Receivable -$1.3B -$1.4B -$310M $782M -$270M
Change in Inventories -- -- -- -- --
Cash From Operations $5.1B $10.1B $9.8B $8.8B $8.3B
 
Capital Expenditures $5.9B $5.9B $6.8B $6.2B $5.2B
Cash Acquisitions -- -$228M -- -- --
Cash From Investing -$5.8B -$6B -$6.8B -$6.2B -$5.2B
 
Dividends Paid (Ex Special Dividend) -$679M -$686M -$793M -$1.2B -$1.3B
Special Dividend Paid
Long-Term Debt Issued $6.6B $4.2B -- -- --
Long-Term Debt Repaid -$2.5B -$6.3B -$161M -$152M -$147M
Repurchase of Common Stock -$3M -- -$2.2B -$1.5B -$2.5B
Other Financing Activities -$9M -$38M -$1M $1M -$11M
Cash From Financing $3.4B -$2.1B -$3B -$2.6B -$3.4B
 
Beginning Cash (CF) $2.3B $4.9B $7.1B $6.9B $6.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.6B $2B -$3M $77M -$314M
Ending Cash (CF) $4.9B $7.1B $6.9B $6.9B $6.5B
 
Levered Free Cash Flow -$771M $4.3B $3.1B $2.7B $3.1B
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $1.2B $1B $788M $900M $741M
Depreciation & Amoritzation $936M $995M $1B $1B $1.1B
Stock-Based Compensation $46M $43M $40M $40M $36M
Change in Accounts Receivable -$713M -$1.2B -$771M -$561M -$774M
Change in Inventories -- -- -- -- --
Cash From Operations $2.6B $2B $1.5B $1.8B $1.3B
 
Capital Expenditures $1.4B $1.6B $1.9B $1.3B $818M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4B -$1.6B -$1.9B -$1.3B -$804M
 
Dividends Paid (Ex Special Dividend) -$171M -$200M -$299M -$317M -$337M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $11M -- -- -- --
Long-Term Debt Repaid -$30M -$8M -$3M -$28M -$13M
Repurchase of Common Stock -- -$199M -$1.5B -$500M -$1B
Other Financing Activities -$11M $1M $1M -- -$6M
Cash From Financing $148M -$379M -$1.8B -$791M -$1.3B
 
Beginning Cash (CF) $7B $6.9B $6.9B $7.1B $5.9B
Foreign Exchange Rate Adjustment $52M -$77M -$38M $19M -$88M
Additions / Reductions $1.3B $57M -$2.2B -$345M -$826M
Ending Cash (CF) $8.3B $6.8B $4.6B $6.7B $5B
 
Levered Free Cash Flow $1.2B $425M -$340M $469M $500M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $2.5B $4.9B $3.3B $4.3B $3.9B
Depreciation & Amoritzation $3.7B $3.9B $4.1B $4.2B $4.3B
Stock-Based Compensation $185M $191M $186M $170M $151M
Change in Accounts Receivable -$1.7B -$808M -$303M $607M -$662M
Change in Inventories -- -- -- -- --
Cash From Operations $8.3B $9B $8.9B $9.7B $6.8B
 
Capital Expenditures $5.4B $6.2B $6.8B $5.6B $4.2B
Cash Acquisitions -- -$228M -- -- --
Cash From Investing -$5.4B -$6.3B -$6.9B -$5.6B -$4.2B
 
Dividends Paid (Ex Special Dividend) -$681M -$745M -$991M -$1.2B -$1.3B
Special Dividend Paid
Long-Term Debt Issued $5.3B -- -- -- --
Long-Term Debt Repaid -$1.6B -$6.3B -$121M -$214M -$100M
Repurchase of Common Stock -- -$748M -$3B -$1B -$3.5B
Other Financing Activities -$16M -$26M -- -- --
Cash From Financing $3.5B -$4.2B -$4B -$2.1B -$4.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.3B -$1.5B -$2B $2.1B -$1.6B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.8B $2.8B $2.1B $4.1B $2.6B
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $2.5B $2.2B $1.7B $2B $1.5B
Depreciation & Amoritzation $1.9B $2B $2.1B $2.1B $2.1B
Stock-Based Compensation $121M $112M $108M $96M $84M
Change in Accounts Receivable -$1.1B -$519M -$512M -$687M -$1.1B
Change in Inventories -- -- -- -- --
Cash From Operations $5.2B $4.1B $3.1B $4B $2.5B
 
Capital Expenditures $2.8B $3.1B $3.1B $2.6B $1.6B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.8B -$3.1B -$3.2B -$2.6B -$1.6B
 
Dividends Paid (Ex Special Dividend) -$341M -$400M -$598M -$635M -$676M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $970M -- -- -- --
Long-Term Debt Repaid -$75M -$72M -$32M -$94M -$47M
Repurchase of Common Stock -- -$748M -$1.5B -$1B -$2B
Other Financing Activities -$12M -- $1M -- -$6M
Cash From Financing $973M -$1.1B -$2B -$1.5B -$2.3B
 
Beginning Cash (CF) $11.8B $13.9B $13.7B $13.9B $12.4B
Foreign Exchange Rate Adjustment $67M -$115M -$136M -$5M -$62M
Additions / Reductions $3.4B -$139M -$2.1B -$122M -$1.4B
Ending Cash (CF) $15.3B $13.7B $11.5B $13.8B $11B
 
Levered Free Cash Flow $2.4B $939M -$17M $1.4B $920M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Cisco Systems Stock Be in 10 Years?
Where Will Cisco Systems Stock Be in 10 Years?

Cisco Systems, Inc. (NASDAQ:CSCO) has enjoyed its position as a…

Disney vs Estée Lauder Stock, Which Is Best?
Disney vs Estée Lauder Stock, Which Is Best?

Inflation has eaten away at a lot of the money…

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is down 0.23% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 4.97% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 8.78% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock