Financhill
Sell
33

ODFL Quote, Financials, Valuation and Earnings

Last price:
$162.55
Seasonality move :
3.75%
Day range:
$161.77 - $164.46
52-week range:
$159.35 - $233.26
Dividend yield:
0.65%
P/E ratio:
29.65x
P/S ratio:
6.05x
P/B ratio:
8.14x
Volume:
1.4M
Avg. volume:
2.1M
1-year change:
-23.81%
Market cap:
$34.5B
Revenue:
$5.8B
EPS (TTM):
$5.48
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4B $5.3B $6.3B $5.9B $5.8B
Revenue Growth (YoY) -2.29% 30.91% 19.1% -6.29% -0.88%
 
Cost of Revenues $2.8B $3.5B $4B $3.8B $3.8B
Gross Profit $1.2B $1.8B $2.3B $2.1B $2B
Gross Profit Margin 30.6% 33.77% 36.04% 35.33% 34.79%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $184.2M $223.8M $258.9M $281.1M $309.7M
Other Inc / (Exp) -$4.6M -$2.2M -$2.6M -$5.2M -$3.2M
Operating Expenses $321.7M $383.5M $415.5M $431.5M $478.8M
Operating Income $906.9M $1.4B $1.8B $1.6B $1.5B
 
Net Interest Expenses $952K $941K -- -- --
EBT. Incl. Unusual Items $901.4M $1.4B $1.8B $1.6B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $228.7M $354M $464.2M $408.3M $371.5M
Net Income to Company $672.7M $1B $1.4B $1.2B $1.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $672.7M $1B $1.4B $1.2B $1.2B
 
Basic EPS (Cont. Ops) $2.86 $4.47 $6.13 $5.66 $5.51
Diluted EPS (Cont. Ops) $2.84 $4.45 $6.09 $5.63 $5.48
Weighted Average Basic Share $235.5M $231.3M $224.7M $218.8M $215.3M
Weighted Average Diluted Share $237M $232.8M $226.2M $220.2M $216.5M
 
EBITDA $1.2B $1.7B $2.1B $2B $1.9B
EBIT $904.1M $1.4B $1.8B $1.6B $1.6B
 
Revenue (Reported) $4B $5.3B $6.3B $5.9B $5.8B
Operating Income (Reported) $906.9M $1.4B $1.8B $1.6B $1.5B
Operating Income (Adjusted) $904.1M $1.4B $1.8B $1.6B $1.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1B $1.4B $1.5B $1.5B $1.4B
Revenue Growth (YoY) 6.36% 31.39% 5.77% 0.26% -7.34%
 
Cost of Revenues $741.8M $942.4M $964M $967M $919.5M
Gross Profit $331.6M $468M $527.7M $528.6M $466.3M
Gross Profit Margin 30.9% 33.18% 35.37% 35.34% 33.65%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $41.7M $51.9M $57.7M $80.5M $90M
Other Inc / (Exp) -$361K -$457K -$898K -$913K -$723K
Operating Expenses $77.3M $95.5M $97.4M $107.6M $132.3M
Operating Income $254.3M $372.5M $430.2M $421M $334M
 
Net Interest Expenses $618K $258K -- -- --
EBT. Incl. Unusual Items $253.3M $371.8M $432M $425.3M $335.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $63.5M $93M $108.1M $102.5M $72M
Net Income to Company $189.8M $278.8M $323.9M $322.8M $263.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $189.8M $278.8M $323.9M $322.8M $263.1M
 
Basic EPS (Cont. Ops) $0.81 $1.22 $1.47 $1.48 $1.23
Diluted EPS (Cont. Ops) $0.81 $1.21 $1.46 $1.47 $1.23
Weighted Average Basic Share $234.2M $229.8M $220.7M $218M $213.3M
Weighted Average Diluted Share $235.8M $231.3M $222.1M $219.3M $214.4M
 
EBITDA $319.3M $439M $504.3M $510.1M $424M
EBIT $254.2M $372.2M $432.3M $425.4M $335.2M
 
Revenue (Reported) $1.1B $1.4B $1.5B $1.5B $1.4B
Operating Income (Reported) $254.3M $372.5M $430.2M $421M $334M
Operating Income (Adjusted) $254.2M $372.2M $432.3M $425.4M $335.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4B $5.3B $6.3B $5.9B $5.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.8B $3.5B $4B $3.8B $3.8B
Gross Profit $1.2B $1.8B $2.3B $2.1B $2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $184.2M $223.8M $258.9M $281.1M $309.7M
Other Inc / (Exp) -$4.6M -$2.2M -$2.6M -$5.2M -$3.2M
Operating Expenses $321.7M $383.5M $415.5M $431.5M $478.8M
Operating Income $906.9M $1.4B $1.8B $1.6B $1.5B
 
Net Interest Expenses $952K $941K -- -- --
EBT. Incl. Unusual Items $901.4M $1.4B $1.8B $1.6B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $228.7M $354M $464.2M $408.3M $371.5M
Net Income to Company $672.7M $1B $1.4B $1.2B $1.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $672.7M $1B $1.4B $1.2B $1.2B
 
Basic EPS (Cont. Ops) $2.86 $4.48 $6.14 $5.66 $5.50
Diluted EPS (Cont. Ops) $2.84 $4.45 $6.09 $5.63 $5.48
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.2B $1.7B $2.1B $2B $1.9B
EBIT $904.1M $1.4B $1.8B $1.6B $1.6B
 
Revenue (Reported) $4B $5.3B $6.3B $5.9B $5.8B
Operating Income (Reported) $906.9M $1.4B $1.8B $1.6B $1.5B
Operating Income (Adjusted) $904.1M $1.4B $1.8B $1.6B $1.6B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $5.3B $6.3B $5.9B $5.8B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.5B $4B $3.8B $3.8B --
Gross Profit $1.8B $2.3B $2.1B $2B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $223.8M $258.9M $281.1M $309.7M --
Other Inc / (Exp) -$2.2M -$2.6M -$5.2M -$3.2M --
Operating Expenses $383.5M $415.5M $431.5M $478.8M --
Operating Income $1.4B $1.8B $1.6B $1.5B --
 
Net Interest Expenses $941K -- -- -- --
EBT. Incl. Unusual Items $1.4B $1.8B $1.6B $1.6B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $354M $464.2M $408.3M $371.5M --
Net Income to Company $1B $1.4B $1.2B $1.2B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1B $1.4B $1.2B $1.2B --
 
Basic EPS (Cont. Ops) $4.48 $6.14 $5.66 $5.50 --
Diluted EPS (Cont. Ops) $4.45 $6.09 $5.63 $5.48 --
Weighted Average Basic Share $925.2M $898.8M $875.4M $861.3M --
Weighted Average Diluted Share $931.3M $904.7M $880.7M $866M --
 
EBITDA $1.7B $2.1B $2B $1.9B --
EBIT $1.4B $1.8B $1.6B $1.6B --
 
Revenue (Reported) $5.3B $6.3B $5.9B $5.8B --
Operating Income (Reported) $1.4B $1.8B $1.6B $1.5B --
Operating Income (Adjusted) $1.4B $1.8B $1.6B $1.6B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $401.4M $462.6M $186.3M $433.8M $108.7M
Short Term Investments $330.3M $254.4M $49.4M -- --
Accounts Receivable, Net $444.7M $567.5M $578.6M $578.9M $501.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $57.4M $67.7M $92.9M $94.2M $84.3M
Total Current Assets $1.2B $1.4B $933.7M $1.1B $720.7M
 
Property Plant And Equipment $2.9B $3.2B $3.7B $4.1B $4.5B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $212M $222.1M $217.8M $273.7M $265.3M
Total Assets $4.4B $4.8B $4.8B $5.5B $5.5B
 
Accounts Payable $68.5M $82.5M $106.3M $112.8M $91.8M
Accrued Expenses $104.6M $123.8M $115.2M $132.9M $143.3M
Current Portion Of Long-Term Debt -- -- $20M $20M $20M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $520.5M
Total Current Liabilities $373.1M $464.2M $529.8M $544.7M $540.5M
 
Long-Term Debt $99.9M $99.9M $80M $60M $40M
Capital Leases -- -- -- -- --
Total Liabilities $1B $1.1B $1.2B $1.3B $1.2B
 
Common Stock $11.7M $11.5M $11M $21.8M $21.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $3.3B $3.7B $3.7B $4.3B $4.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.3B $3.7B $3.7B $4.3B $4.2B
 
Total Liabilities and Equity $4.4B $4.8B $4.8B $5.5B $5.5B
Cash and Short Terms $731.7M $717M $235.7M $433.8M $108.7M
Total Debt $99.9M $99.9M $100M $80M $60M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $401.4M $462.6M $186.3M $433.8M $108.7M
Short Term Investments $330.3M $254.4M $49.4M -- --
Accounts Receivable, Net $444.7M $567.5M $578.6M $578.9M $501.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $57.4M $67.7M $92.9M $94.2M $84.3M
Total Current Assets $1.2B $1.4B $933.7M $1.1B $720.7M
 
Property Plant And Equipment $2.9B $3.2B $3.7B $4.1B $4.5B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $212M $222.1M $217.8M $273.7M $265.3M
Total Assets $4.4B $4.8B $4.8B $5.5B $5.5B
 
Accounts Payable $68.5M $82.5M $106.3M $112.8M $91.8M
Accrued Expenses $104.6M $123.8M $115.2M $132.9M $143.3M
Current Portion Of Long-Term Debt -- -- $20M $20M $20M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $520.5M
Total Current Liabilities $373.1M $464.2M $529.8M $544.7M $540.5M
 
Long-Term Debt $99.9M $99.9M $80M $60M $40M
Capital Leases -- -- -- -- --
Total Liabilities $1B $1.1B $1.2B $1.3B $1.2B
 
Common Stock $11.7M $11.5M $11M $21.8M $21.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.3B $3.7B $3.7B $4.3B $4.2B
 
Total Liabilities and Equity $4.4B $4.8B $4.8B $5.5B $5.5B
Cash and Short Terms $731.7M $717M $235.7M $433.8M $108.7M
Total Debt $99.9M $99.9M $100M $80M $60M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $672.7M $1B $1.4B $1.2B $1.2B
Depreciation & Amoritzation $261.3M $259.9M $276.1M $324.4M $344.6M
Stock-Based Compensation $11.3M $15M $15.9M $11.1M $11.3M
Change in Accounts Receivable -$49M -$125.6M -$13M -$3.9M $74.1M
Change in Inventories -- -- -- -- --
Cash From Operations $933M $1.2B $1.7B $1.6B $1.7B
 
Capital Expenditures $225.1M $550.1M $775.1M $757.3M $771.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$551.7M -$455.3M -$547.5M -$659.8M -$751.2M
 
Dividends Paid (Ex Special Dividend) -$71M -$92.4M -$134.5M -$175.1M -$223.6M
Special Dividend Paid
Long-Term Debt Issued $99.9M -- -- -- --
Long-Term Debt Repaid -$45M -- -- -$20M -$20M
Repurchase of Common Stock -$364.1M -$536.5M -$1.3B -$453.6M -$967.3M
Other Financing Activities -$3.3M -$67.4M -$8.7M -$13.1M -$22.3M
Cash From Financing -$383.5M -$696.2M -$1.4B -$661.8M -$1.2B
 
Beginning Cash (CF) $403.6M $401.4M $462.6M $186.3M $433.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.1M $61.1M -$276.3M $247.5M -$325.1M
Ending Cash (CF) $401.4M $462.6M $186.3M $433.8M $108.7M
 
Levered Free Cash Flow $707.9M $662.5M $916.4M $811.8M $888M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $189.8M $278.8M $323.9M $322.8M $263.1M
Depreciation & Amoritzation $65.1M $66.8M $72.1M $84.7M $88.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $246.6M $340M $361.3M $436.7M $401.1M
 
Capital Expenditures $58.6M $165.4M $270.4M $105.9M $170.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$183.2M -$194.1M -$158.6M -$79.5M -$166.9M
 
Dividends Paid (Ex Special Dividend) -$17.6M -$23M -$33M -$43.6M -$55.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$57.3M -- -$199.9M -$85.5M -$182.5M
Other Financing Activities $37.5M -$103K -$164K -$845K $38.3M
Cash From Financing -$82.3M -$23.1M -$233.1M -$130M -$199.6M
 
Beginning Cash (CF) $420.4M $339.8M $216.7M $206.6M $74.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$19M $122.8M -$30.4M $227.2M $34.5M
Ending Cash (CF) $401.4M $462.6M $186.3M $433.8M $108.7M
 
Levered Free Cash Flow $187.9M $174.6M $91M $330.7M $230.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $672.7M $1B $1.4B $1.2B $1.2B
Depreciation & Amoritzation $261.3M $259.9M $276.1M $324.4M $344.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $933M $1.2B $1.7B $1.6B $1.7B
 
Capital Expenditures $225.1M $550.1M $775.1M $757.3M $771.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$551.7M -$455.3M -$547.5M -$659.8M -$751.2M
 
Dividends Paid (Ex Special Dividend) -$71M -$92.4M -$134.5M -$175.1M -$223.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$364.1M -$536.5M -$1.3B -$453.6M -$967.3M
Other Financing Activities -$3.3M -$67.4M -$8.7M -$13.1M -$22.3M
Cash From Financing -$383.5M -$696.2M -$1.4B -$661.8M -$1.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.1M $61.1M -$276.3M $247.5M -$325.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $707.9M $662.5M $916.4M $811.8M $888M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $1B $1.4B $1.2B $1.2B --
Depreciation & Amoritzation $259.9M $276.1M $324.4M $344.6M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B $1.7B $1.6B $1.7B --
 
Capital Expenditures $550.1M $775.1M $757.3M $771.3M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$455.3M -$547.5M -$659.8M -$751.2M --
 
Dividends Paid (Ex Special Dividend) -$92.4M -$134.5M -$175.1M -$223.6M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$20M -$20M --
Repurchase of Common Stock -$536.5M -$1.3B -$453.6M -$967.3M --
Other Financing Activities -$67.4M -$8.7M -$13.1M -$22.3M --
Cash From Financing -$696.2M -$1.4B -$661.8M -$1.2B --
 
Beginning Cash (CF) $1.6B $1.1B $655.7M $1.2B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $61.1M -$276.3M $247.5M -$325.1M --
Ending Cash (CF) $1.6B $861.3M $903.2M $838.1M --
 
Levered Free Cash Flow $662.5M $916.4M $811.8M $888M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

What Is Buffett Buying and Selling Now?
What Is Buffett Buying and Selling Now?

In Q4 of last year, Warren Buffett made a few…

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock