Financhill
Buy
52

DLTR Quote, Financials, Valuation and Earnings

Last price:
$72.97
Seasonality move :
4.01%
Day range:
$68.68 - $73.01
52-week range:
$60.49 - $151.22
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.51x
P/B ratio:
2.05x
Volume:
7M
Avg. volume:
4.6M
1-year change:
-45.73%
Market cap:
$15.7B
Revenue:
$30.6B
EPS (TTM):
-$4.77
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Revenue $23.6B $25.5B $26.3B $28.3B $30.6B
Revenue Growth (YoY) 3.45% 8.04% 3.18% 7.64% 8.02%
 
Cost of Revenues $16.6B $17.7B $18.6B $19.4B $21.3B
Gross Profit $7B $7.8B $7.7B $8.9B $9.3B
Gross Profit Margin 29.82% 30.53% 29.4% 31.54% 30.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.5B $5.9B $5.9B $6.7B $9.1B
Other Inc / (Exp) -$314.4M -$800K -$300K -$400K -$1.1B
Operating Expenses $5.5B $5.9B $5.9B $6.7B $9.1B
Operating Income $1.6B $1.9B $1.8B $2.2B $187.2M
 
Net Interest Expenses $162.1M $147.3M $178.9M $125.3M $106.8M
EBT. Incl. Unusual Items $1.1B $1.7B $1.6B $2.1B -$988.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $271.7M $397.9M $304.3M $495.2M $9.7M
Net Income to Company $827M $1.3B $1.3B $1.6B -$998.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $827M $1.3B $1.3B $1.6B -$998.4M
 
Basic EPS (Cont. Ops) $3.49 $5.68 $5.83 $7.24 -$4.55
Diluted EPS (Cont. Ops) $3.47 $5.65 $5.80 $7.21 -$4.55
Weighted Average Basic Share $237.2M $236.4M $227.9M $223.2M $219.5M
Weighted Average Diluted Share $238.3M $237.3M $229M $224.1M $219.5M
 
EBITDA $1.9B $2.6B $2.5B $3B -$40.9M
EBIT $1.3B $1.9B $1.8B $2.2B -$881.9M
 
Revenue (Reported) $23.6B $25.5B $26.3B $28.3B $30.6B
Operating Income (Reported) $1.6B $1.9B $1.8B $2.2B $187.2M
Operating Income (Adjusted) $1.3B $1.9B $1.8B $2.2B -$881.9M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $6.2B $6.4B $6.9B $7.3B $7.6B
Revenue Growth (YoY) 7.5% 3.9% 8.14% 5.4% 3.46%
 
Cost of Revenues $4.3B $4.7B $4.9B $5.1B $5.2B
Gross Profit $1.9B $1.8B $2.1B $2.2B $2.3B
Gross Profit Margin 31.15% 27.52% 29.9% 29.79% 30.97%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.5B $1.7B $1.9B $2B
Other Inc / (Exp) -$100K -$200K -$200K -$200K -$100K
Operating Expenses $1.5B $1.5B $1.7B $1.9B $2B
Operating Income $465.5M $310.5M $381.3M $301.7M $333.4M
 
Net Interest Expenses $38.1M $33.4M $32.7M $30.4M $27.5M
EBT. Incl. Unusual Items $427.3M $276.9M $348.4M $271.1M $305.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $97.3M $60.1M $81.5M $59.1M $72.5M
Net Income to Company $330M $216.8M $266.9M $212M $233.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $330M $216.8M $266.9M $212M $233.3M
 
Basic EPS (Cont. Ops) $1.39 $0.96 $1.20 $0.97 $1.09
Diluted EPS (Cont. Ops) $1.39 $0.96 $1.20 $0.97 $1.08
Weighted Average Basic Share $236.8M $224.9M $222.2M $218.9M $215M
Weighted Average Diluted Share $237.9M $225.8M $223M $219.2M $215.2M
 
EBITDA $635.5M $488.8M $570.1M $517.3M $589.4M
EBIT $465.4M $310.3M $381.1M $301.5M $333.3M
 
Revenue (Reported) $6.2B $6.4B $6.9B $7.3B $7.6B
Operating Income (Reported) $465.5M $310.5M $381.3M $301.7M $333.4M
Operating Income (Adjusted) $465.4M $310.3M $381.1M $301.5M $333.3M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $25.1B $26B $27.7B $29.7B $31.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.5B $18.3B $19B $20.7B $21.5B
Gross Profit $7.6B $7.7B $8.7B $8.9B $9.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.8B $5.8B $6.5B $7.3B $9.6B
Other Inc / (Exp) -$314.5M -$200K -$400K -$300K -$1.1B
Operating Expenses $5.8B $5.8B $6.5B $7.3B $9.6B
Operating Income $1.8B $1.9B $2.2B $1.6B $135.1M
 
Net Interest Expenses $152.3M $133.6M $176.8M $108.5M $107.1M
EBT. Incl. Unusual Items $1.3B $1.8B $2B $1.5B -$1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $339.8M $403.9M $402.4M $354.9M $2.9M
Net Income to Company $962.1M $1.4B $1.6B $1.2B -$1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $962.1M $1.4B $1.6B $1.2B -$1B
 
Basic EPS (Cont. Ops) $4.06 $5.95 $7.21 $5.28 -$4.76
Diluted EPS (Cont. Ops) $4.05 $5.92 $7.18 $5.27 -$4.77
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $2.1B $2.6B $3B $2.4B $28.9M
EBIT $1.5B $1.9B $2.2B $1.6B -$934M
 
Revenue (Reported) $25.1B $26B $27.7B $29.7B $31.2B
Operating Income (Reported) $1.8B $1.9B $2.2B $1.6B $135.1M
Operating Income (Adjusted) $1.5B $1.9B $2.2B $1.6B -$934M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $18.7B $19.2B $20.6B $22B $22.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.1B $13.6B $14.1B $15.4B $15.7B
Gross Profit $5.6B $5.6B $6.5B $6.6B $6.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.4B $4.4B $4.9B $5.5B $6B
Other Inc / (Exp) -$800K -$200K -$300K -$200K -$200K
Operating Expenses $4.4B $4.4B $4.9B $5.5B $6B
Operating Income $1.2B $1.2B $1.6B $1B $957.1M
 
Net Interest Expenses $113.1M $99.4M $97.3M $80.5M $80.8M
EBT. Incl. Unusual Items $1.1B $1.1B $1.5B $928.5M $876.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $253.3M $259.3M $357.4M $217.1M $210.3M
Net Income to Company $839.1M $873.7M $1.2B $711.4M $665.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $839.1M $873.7M $1.2B $711.4M $665.8M
 
Basic EPS (Cont. Ops) $3.54 $3.81 $5.19 $3.23 $3.09
Diluted EPS (Cont. Ops) $3.53 $3.79 $5.17 $3.23 $3.08
Weighted Average Basic Share $711M $686.7M $671.7M $660.1M $647.8M
Weighted Average Diluted Share $713.4M $689.7M $673.3M $661.4M $648.5M
 
EBITDA $1.7B $1.8B $2.2B $1.6B $1.7B
EBIT $1.2B $1.2B $1.6B $1B $956.9M
 
Revenue (Reported) $18.7B $19.2B $20.6B $22B $22.6B
Operating Income (Reported) $1.2B $1.2B $1.6B $1B $957.1M
Operating Income (Adjusted) $1.2B $1.2B $1.6B $1B $956.9M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Cash and Equivalents $539.2M $1.4B $984.9M $642.8M $684.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $3.5B $3.4B $4.4B $5.4B $5.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $208.2M $207.1M $257M $275M $335M
Total Current Assets $4.3B $5.1B $5.6B $6.4B $6.1B
 
Property Plant And Equipment $10.1B $10.4B $10.9B $11.4B $12.6B
Long-Term Investments -- -- -- -- --
Goodwill $2B $2B $2B $2B $913.8M
Other Intangibles $3.1B $3.1B $3.1B $3.1B $2.2B
Other Long-Term Assets $90.7M $97.2M $105.3M $126.7M $185.6M
Total Assets $19.6B $20.7B $21.7B $23B $22B
 
Accounts Payable $1.3B $1.5B $1.9B $1.9B $2.1B
Accrued Expenses $73.1M $70.1M -- -- --
Current Portion Of Long-Term Debt $250M -- -- -- --
Current Portion Of Capital Lease Obligations $1.3B $1.3B $1.4B $1.4B $1.5B
Other Current Liabilities $258.8M $277.4M $364.7M $420.1M $527.6M
Total Current Liabilities $3.5B $3.7B $4.2B $4.2B $4.7B
 
Long-Term Debt $3.5B $3.2B $3.4B $3.4B $3.4B
Capital Leases -- -- -- -- --
Total Liabilities $13.3B $13.4B $14B $14.3B $14.7B
 
Common Stock $2.4M $2.3M $2.2M $2.2M $2.2M
Other Common Equity Adj -$39.8M -$35.2M -$35.2M -$41.2M -$43.6M
Common Equity $6.3B $7.3B $7.7B $8.8B $7.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.3B $7.3B $7.7B $8.8B $7.3B
 
Total Liabilities and Equity $19.6B $20.7B $21.7B $23B $22B
Cash and Short Terms $539.2M $1.4B $984.9M $642.8M $684.9M
Total Debt $3.8B $3.2B $3.4B $3.4B $3.4B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $1.1B $701.4M $439M $444.6M $697.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $3.8B $4.3B $5.7B $5.5B $5.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $260.4M $357.1M $349.9M $342.4M $398.8M
Total Current Assets $5.2B $5.4B $6.4B $6.3B $6.6B
 
Property Plant And Equipment $10.3B $10.8B $11.2B $12.5B $13.4B
Long-Term Investments -- -- -- -- --
Goodwill $2B $2B $2B $2B $912.8M
Other Intangibles $3.1B $3.1B $3.1B $3.1B $2.2B
Other Long-Term Assets $94.1M $106.5M $127.6M $153.6M $236.2M
Total Assets $20.7B $21.4B $22.9B $24B $23.3B
 
Accounts Payable $1.6B $2B $1.9B $1.9B $2.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $300M -- $350M $229.6M $1B
Current Portion Of Capital Lease Obligations $1.3B $1.4B $1.4B $1.5B $1.5B
Other Current Liabilities $858.6M $918.4M $1B $1.1B $920.7M
Total Current Liabilities $4B $4.3B $4.7B $4.6B $6.4B
 
Long-Term Debt $3.2B $3.2B $3.4B $3.4B $2.4B
Capital Leases -- -- -- -- --
Total Liabilities $13.7B $14.1B $14.6B $15B $15.7B
 
Common Stock $2.4M $2.2M $2.2M $2.2M $2.2M
Other Common Equity Adj -$40.6M -$31.3M -$44.6M -$47M -$54.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7B $7.2B $8.3B $9B $7.6B
 
Total Liabilities and Equity $20.7B $21.4B $22.9B $24B $23.3B
Cash and Short Terms $1.1B $701.4M $439M $444.6M $697.6M
Total Debt $3.5B $3.2B $3.8B $3.7B $3.4B
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders $827M $1.3B $1.3B $1.6B -$998.4M
Depreciation & Amoritzation $645.4M $686.6M $716M $767.9M $841M
Stock-Based Compensation $61.4M $83.9M $79.9M $110.4M $96.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $13.6M $97.1M -$940.4M -$1.1B $335.6M
Cash From Operations $1.9B $2.7B $1.4B $1.6B $2.7B
 
Capital Expenditures $1B $898.8M $1B $1.3B $2.1B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1B -$889.7M -$1B -$1.3B -$2.1B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $750M $1.2B $555M $1.1B
Long-Term Debt Repaid -$500M -$1.3B -$1B -$555M -$1.1B
Repurchase of Common Stock -$200M -$400M -$950M -$647.5M -$500M
Other Financing Activities -$25M -$16.9M -$101.7M -$48.6M -$40M
Cash From Financing -$709.8M -$949.9M -$836.5M -$686.8M -$530M
 
Beginning Cash (CF) $446.7M $586M $1.5B $1B $711.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $139.8M $876.7M -$424.9M -$325.8M $46.9M
Ending Cash (CF) $586M $1.5B $1B $711.3M $757.2M
 
Levered Free Cash Flow $833.1M $1.8B $408.7M $361M $576.9M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $330M $216.8M $266.9M $212M $233.3M
Depreciation & Amoritzation $170.1M $178.5M $189M $215.8M $256.1M
Stock-Based Compensation $14.8M $13.5M $24.7M $23.2M $26.8M
Change in Accounts Receivable -- -- -$50.4M -$23.6M --
Change in Inventories -- -- -$240.5M -$190M -$434.3M
Cash From Operations $296.7M $282.6M $213.5M $505.8M $785.6M
 
Capital Expenditures $236.4M $295.6M $392.5M $541.3M $428.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$236.4M -$294.8M -$392.5M -$541.3M -$409.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $440M $948M $3B
Long-Term Debt Repaid -$500M -- -$90M -$718.9M -$3.2B
Repurchase of Common Stock -$194.2M -$2.5M -$397.5M -$250M --
Other Financing Activities -$400K -$700K -$9.3M -$10.9M -$300K
Cash From Financing -$692.1M -$800K -$54.5M -$29.7M -$248M
 
Beginning Cash (CF) $1.8B $767.7M $742.4M $582.8M $644.4M
Foreign Exchange Rate Adjustment -$200K $100K -$2M -$2M -$200K
Additions / Reductions -$631.8M -$13M -$233.5M -$65.2M $128.5M
Ending Cash (CF) $1.2B $754.8M $506.9M $515.6M $772.7M
 
Levered Free Cash Flow $60.3M -$13M -$179M -$35.5M $357.3M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $962.1M $1.4B $1.6B $1.2B -$1B
Depreciation & Amoritzation $682.8M $710.2M $760.1M $811.3M $962.9M
Stock-Based Compensation $79.4M $76.5M $107.6M $96M $104.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- $140.9M -$45.7M
Cash From Operations $2.6B $2B $1.1B $2.3B $3B
 
Capital Expenditures $959M $940.9M $1.2B $1.7B $2.2B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$959M -$928.5M -$1.2B -$1.7B -$2.1B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $750M -- -- -- --
Long-Term Debt Repaid -$1.5B -- -- -- --
Repurchase of Common Stock -$194.2M -$1.2B -$647.5M -$500M -$400M
Other Financing Activities -$17.5M -$40.7M -$108.5M -$39.8M -$22M
Cash From Financing -$944.5M -$1.5B -$192.7M -$650.9M -$641M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $685.5M -$412M -$245.3M $9.2M $257.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.6B $1.1B -$52.2M $660.1M $853.7M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $839.1M $873.7M $1.2B $711.4M $665.8M
Depreciation & Amoritzation $503.7M $527.3M $571.4M $614.8M $736.7M
Stock-Based Compensation $70.5M $63.1M $90.8M $76.4M $84.3M
Change in Accounts Receivable -- -- -$50.4M -$45.6M --
Change in Inventories -- -- -$1.3B -$69.5M -$450.8M
Cash From Operations $1.7B $1B $734.1M $1.4B $1.8B
 
Capital Expenditures $707.5M $749.6M $925.9M $1.3B $1.4B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$707.5M -$746.3M -$925.9M -$1.3B -$1.4B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $750M -- $440M $948M $3.2B
Long-Term Debt Repaid -$1B -- -$90M -$718.9M -$3.2B
Repurchase of Common Stock -$194.2M -$950M -$647.5M -$500M -$400M
Other Financing Activities -$16.8M -$40.6M -$47.4M -$38.6M -$20.6M
Cash From Financing -$446.7M -$981.6M -$337.8M -$301.9M -$412.9M
 
Beginning Cash (CF) $4.2B $3.8B $3.1B $2.2B $2.1B
Foreign Exchange Rate Adjustment -$300K $400K -$1.8M -$1.1M -$700K
Additions / Reductions $579.5M -$709.2M -$529.6M -$194.6M $16.2M
Ending Cash (CF) $4.8B $3B $2.5B $2B $2.1B
 
Levered Free Cash Flow $1B $269.1M -$191.8M $107.3M $384.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock