Financhill
Sell
30

PSMT Quote, Financials, Valuation and Earnings

Last price:
$86.05
Seasonality move :
-0.25%
Day range:
$84.44 - $86.43
52-week range:
$74.74 - $99.23
Dividend yield:
1.35%
P/E ratio:
18.94x
P/S ratio:
0.52x
P/B ratio:
2.28x
Volume:
227.3K
Avg. volume:
205.1K
1-year change:
11.91%
Market cap:
$2.6B
Revenue:
$4.9B
EPS (TTM):
$4.55
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $3.3B $3.6B $4.1B $4.4B $4.9B
Revenue Growth (YoY) 3.27% 8.73% 12.33% 8.5% 11.38%
 
Cost of Revenues $2.8B $3B $3.4B $3.7B $4.1B
Gross Profit $554.4M $644.5M $681.1M $759.3M $846.9M
Gross Profit Margin 16.65% 17.81% 16.75% 17.21% 17.24%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $431.5M $484.6M $511.3M $552.1M $622.8M
Other Inc / (Exp) -$1.3M -$7.5M -$6M -$29.7M -$20.7M
Operating Expenses $431.5M $484.6M $511.3M $559.2M $622.8M
Operating Income $122.9M $159.9M $169.8M $200.1M $224.1M
 
Net Interest Expenses $5.6M $5.2M $7.4M $1.1M $1.9M
EBT. Incl. Unusual Items $116M $147.2M $156.4M $169.2M $201.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $37.8M $49M $51.9M $60M $62.6M
Net Income to Company $78.2M $98.2M $104.6M $109.2M $138.9M
 
Minority Interest in Earnings -$72K -$196K -$19K -- --
Net Income to Common Excl Extra Items $78.1M $98M $104.5M $109.2M $138.9M
 
Basic EPS (Cont. Ops) $2.55 $3.18 $3.38 $3.50 $4.57
Diluted EPS (Cont. Ops) $2.55 $3.18 $3.38 $3.50 $4.57
Weighted Average Basic Share $30.3M $30.4M $30.6M $30.8M $30M
Weighted Average Diluted Share $30.3M $30.4M $30.6M $30.8M $30M
 
EBITDA $184.9M $219.4M $233.9M $252.9M $297M
EBIT $123.7M $154.4M $166M $180.2M $214.4M
 
Revenue (Reported) $3.3B $3.6B $4.1B $4.4B $4.9B
Operating Income (Reported) $122.9M $159.9M $169.8M $200.1M $224.1M
Operating Income (Adjusted) $123.7M $154.4M $166M $180.2M $214.4M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $877.4M $975.4M $1.1B $1.2B $1.3B
Revenue Growth (YoY) 8.07% 11.16% 8.15% 10.59% 7.84%
 
Cost of Revenues $719.9M $805.1M $869.1M $962.3M $1B
Gross Profit $157.6M $170.3M $185.7M $204.2M $219.1M
Gross Profit Margin 17.96% 17.46% 17.61% 17.51% 17.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $113M $122.9M $130.1M $145.4M $160.4M
Other Inc / (Exp) -$1.6M $28K -$4.7M -$2.7M -$7.2M
Operating Expenses $113M $122.9M $130.1M $145.4M $160.4M
Operating Income $44.6M $47.4M $55.7M $58.8M $58.6M
 
Net Interest Expenses $1.5M $1.1M $1.6M -- $475K
EBT. Incl. Unusual Items $41.4M $46.4M $49.4M $56.1M $50.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.6M $15.8M $16.4M $18.2M $13.5M
Net Income to Company $27.8M $30.5M $32.9M $38M $37.4M
 
Minority Interest in Earnings -$80K -$19K -- -- --
Net Income to Common Excl Extra Items $27.7M $30.5M $32.9M $38M $37.4M
 
Basic EPS (Cont. Ops) $0.90 $0.98 $1.05 $1.24 $1.21
Diluted EPS (Cont. Ops) $0.90 $0.98 $1.05 $1.24 $1.21
Weighted Average Basic Share $30.4M $30.6M $30.7M $30.3M $30M
Weighted Average Diluted Share $30.4M $30.6M $30.7M $30.3M $30M
 
EBITDA $59M $63.5M $69.7M $78.4M $74.5M
EBIT $43.5M $47.9M $52.1M $59M $53.6M
 
Revenue (Reported) $877.4M $975.4M $1.1B $1.2B $1.3B
Operating Income (Reported) $44.6M $47.4M $55.7M $58.8M $58.6M
Operating Income (Adjusted) $43.5M $47.9M $52.1M $59M $53.6M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $3.4B $3.7B $4.1B $4.5B $5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.8B $3.1B $3.4B $3.7B $4.1B
Gross Profit $575M $657.3M $696.6M $777.8M $861.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $438.2M $495.2M $518.5M $567.4M $637.9M
Other Inc / (Exp) -$1.8M -$5.2M -$10.7M -$27.7M -$25.3M
Operating Expenses $438.2M $495.2M $518.5M $574.6M $637.9M
Operating Income $136.7M $162.1M $178.1M $203.2M $223.9M
 
Net Interest Expenses $6.6M $4.8M $7.9M -- $2.4M
EBT. Incl. Unusual Items $128.3M $152.1M $159.4M $176M $196.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $42M $51.2M $52.5M $61.7M $58M
Net Income to Company $86.3M $100.9M $106.9M $114.3M $138.3M
 
Minority Interest in Earnings -$171K -$135K -- -- --
Net Income to Common Excl Extra Items $86.1M $100.7M $106.9M $114.3M $138.3M
 
Basic EPS (Cont. Ops) $2.81 $3.26 $3.45 $3.69 $4.55
Diluted EPS (Cont. Ops) $2.81 $3.26 $3.45 $3.68 $4.55
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $199M $224M $240M $261.7M $293M
EBIT $137.1M $158.9M $170.2M $187.1M $209.1M
 
Revenue (Reported) $3.4B $3.7B $4.1B $4.5B $5B
Operating Income (Reported) $136.7M $162.1M $178.1M $203.2M $223.9M
Operating Income (Adjusted) $137.1M $158.9M $170.2M $187.1M $209.1M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $877.4M $975.4M $1.1B $1.2B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $719.9M $805.1M $869.1M $962.3M $1B
Gross Profit $157.6M $170.3M $185.7M $204.2M $219.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $113M $122.9M $130.1M $145.4M $160.4M
Other Inc / (Exp) -$1.6M $28K -$4.7M -$2.7M -$7.2M
Operating Expenses $113M $122.9M $130.1M $145.4M $160.4M
Operating Income $44.6M $47.4M $55.7M $58.8M $58.6M
 
Net Interest Expenses $1.5M $1.1M $1.6M -- $475K
EBT. Incl. Unusual Items $41.4M $46.4M $49.4M $56.1M $50.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.6M $15.8M $16.4M $18.2M $13.5M
Net Income to Company $27.8M $30.5M $32.9M $38M $37.4M
 
Minority Interest in Earnings -$80K -$19K -- -- --
Net Income to Common Excl Extra Items $27.7M $30.5M $32.9M $38M $37.4M
 
Basic EPS (Cont. Ops) $0.90 $0.98 $1.05 $1.24 $1.21
Diluted EPS (Cont. Ops) $0.90 $0.98 $1.05 $1.24 $1.21
Weighted Average Basic Share $30.4M $30.6M $30.7M $30.3M $30M
Weighted Average Diluted Share $30.4M $30.6M $30.7M $30.3M $30M
 
EBITDA $59M $63.5M $69.7M $78.4M $74.5M
EBIT $43.5M $47.9M $52.1M $59M $53.6M
 
Revenue (Reported) $877.4M $975.4M $1.1B $1.2B $1.3B
Operating Income (Reported) $44.6M $47.4M $55.7M $58.8M $58.6M
Operating Income (Adjusted) $43.5M $47.9M $52.1M $59M $53.6M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $299.5M $202.1M $237.7M $240M $125.4M
Short Term Investments $46.5M $50.2M $11.2M $91.1M $100.2M
Accounts Receivable, Net $13.2M $12.4M $13.4M $17.9M $18.8M
Inventory $309.5M $389.7M $464.4M $471.4M $528.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $30.2M $39.2M $41.1M $53.9M $53.4M
Total Current Assets $699M $697.2M $773.6M $877.1M $832.3M
 
Property Plant And Equipment $811.8M $853.9M $869.1M $964.5M $1B
Long-Term Investments $10.6M $10.5M $10.5M $10.5M $6.9M
Goodwill $45.2M $45.1M $43.3M $43.1M $43.2M
Other Intangibles $10.2M $7.8M -- -- --
Other Long-Term Assets $57.5M $64.6M $71.7M $70.5M $69.6M
Total Assets $1.7B $1.7B $1.8B $2B $2B
 
Accounts Payable $373.2M $388.8M $408.4M $453.2M $486M
Accrued Expenses $70.7M $81.6M $82.7M $100.8M $97.1M
Current Portion Of Long-Term Debt $19.4M $19.4M $33.7M $20.2M $35.9M
Current Portion Of Capital Lease Obligations $8.6M $8.5M $7.5M $7.6M $7.4M
Other Current Liabilities -- -- $82K $1.9M $1.2M
Total Current Liabilities $568.3M $533.6M $579.5M $634.5M $680.1M
 
Long-Term Debt $112.6M $110.1M $103.6M $119.5M $94.4M
Capital Leases -- -- -- -- --
Total Liabilities $824.1M $789.6M $817.3M $898.6M $899.7M
 
Common Stock $3K $3K $3K $3K $3K
Other Common Equity Adj -$176.8M -$182.5M -$195.6M -$164M -$164.6M
Common Equity $831.7M $915.3M $991.1M $1.1B $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1M $869K -- -- --
Total Equity $832.7M $916.2M $991.1M $1.1B $1.1B
 
Total Liabilities and Equity $1.7B $1.7B $1.8B $2B $2B
Cash and Short Terms $346M $252.3M $248.9M $331.1M $225.5M
Total Debt $197.2M $129.5M $147.9M $148.4M $138.4M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $208M $176.1M $267.9M $174.5M $120.9M
Short Term Investments $74M $39.2M $8.9M $88M $101.3M
Accounts Receivable, Net $15.2M $15.6M $18.8M $17.6M $23.6M
Inventory $373.2M $500.8M $510.1M $529.9M $585.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $40.1M $44.9M $44.5M $64.4M $55.8M
Total Current Assets $710.6M $782.4M $853.3M $880.8M $892.5M
 
Property Plant And Equipment $820.2M $851M $865.4M $985.8M $1B
Long-Term Investments $10.6M $10.5M $10.5M $10.5M $6.9M
Goodwill $45.1M $43.3M $43.2M $43.1M $43.2M
Other Intangibles $9.6M $1.9M -- -- --
Other Long-Term Assets $61.6M $71.8M $72.1M $74.8M $73M
Total Assets $1.7B $1.8B $1.9B $2B $2.1B
 
Accounts Payable $384.1M $461M $446.6M $522.6M $537.1M
Accrued Expenses $63.9M $69.4M $74.1M $83.9M $90.1M
Current Portion Of Long-Term Debt $19.8M $16.8M $33.3M $35.3M $22.1M
Current Portion Of Capital Lease Obligations $8.6M $6.8M $7.3M $7.5M $7.5M
Other Current Liabilities -- -- -- $2.9M --
Total Current Liabilities $558.4M $594.2M $611.6M $705.2M $707.6M
 
Long-Term Debt $108.1M $110.6M $118.5M $99.7M $93.6M
Capital Leases -- -- -- -- --
Total Liabilities $810.7M $847.2M $861.6M $947M $929.1M
 
Common Stock $3K $3K $3K $3K $3K
Other Common Equity Adj -$173.7M -$188.6M -$196.1M -$160.4M -$167.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.1M -- -- -- --
Total Equity $867.3M $942.1M $1B $1.1B $1.2B
 
Total Liabilities and Equity $1.7B $1.8B $1.9B $2B $2.1B
Cash and Short Terms $281.9M $215.3M $276.9M $262.5M $222.2M
Total Debt $175.2M $132.4M $162.8M $144.2M $123.4M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $78.2M $98.2M $104.6M $109.2M $138.9M
Depreciation & Amoritzation $61.2M $65M $67.9M $72.7M $82.6M
Stock-Based Compensation $13.8M $18.4M $16.8M $16.6M $17.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $21.8M -$80.2M -$74.7M -$10.2M -$57.3M
Cash From Operations $259.3M $127.2M $121.8M $257.3M $207.6M
 
Capital Expenditures $100.3M $113.2M $120.7M $142.5M $168.5M
Cash Acquisitions -- -- $5M -- --
Cash From Investing -$131.2M -$116.7M -$74.8M -$222.1M -$175.5M
 
Dividends Paid (Ex Special Dividend) -$21.5M -$22M -$26.6M -$28.5M -$66.2M
Special Dividend Paid
Long-Term Debt Issued $328.9M $17.6M $54.5M $39.6M $18.9M
Long-Term Debt Repaid -$228.1M -$85M -$33.9M -$39.2M -$29.3M
Repurchase of Common Stock -$3.7M -$5.5M -$6.3M -$12.9M -$73.5M
Other Financing Activities -$72K -$196K -- -- --
Cash From Financing $75.6M -$95.1M -$12.2M -$41.1M -$150M
 
Beginning Cash (CF) $106.2M $303.8M $215.5M $251.4M $252.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $203.6M -$84.7M $34.9M -$5.8M -$117.9M
Ending Cash (CF) $303.8M $215.5M $251.4M $252.2M $136.3M
 
Levered Free Cash Flow $158.9M $14M $1.2M $114.8M $39M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $86.3M $100.9M $106.9M $114.3M $138.3M
Depreciation & Amoritzation $61.9M $65.1M $69.8M $74.6M $84M
Stock-Based Compensation $14.5M $18.9M $16.5M $15.9M $18.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $14.9M -$127.6M -$9.3M -$23M -$56M
Cash From Operations $225.4M $131.6M $165.6M $268M $205M
 
Capital Expenditures $83.9M $121.7M $114.9M $151.9M $163.4M
Cash Acquisitions -- $5M -- -- --
Cash From Investing -$135.8M -$78.5M -$84.2M -$230.7M -$174.6M
 
Dividends Paid (Ex Special Dividend) -$21.5M -$22M -$26.6M -$28.5M -$66.2M
Special Dividend Paid
Long-Term Debt Issued $222.7M $31.8M $61.3M $19.6M $23.7M
Long-Term Debt Repaid -$181.3M -$74M -$28.4M -$39.8M -$43.8M
Repurchase of Common Stock -$3.7M -$7.4M -$5.1M -$81.5M -$6.8M
Other Financing Activities -$171K -- -- -- --
Cash From Financing $16M -$71.7M $1.3M -$130.3M -$93.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $105.6M -$18.6M $82.7M -$93M -$62.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $141.5M $9.9M $50.8M $116.1M $41.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $27.8M $30.5M $32.9M $38M $37.4M
Depreciation & Amoritzation $15.5M $15.6M $17.6M $19.5M $20.9M
Stock-Based Compensation $4.1M $4.6M $4.2M $3.5M $4.5M
Change in Accounts Receivable -- -- -$15.9M -$28.4M -$19.3M
Change in Inventories -$63.7M -$111.1M -$45.6M -$58.5M -$57.2M
Cash From Operations -$17.8M -$13.3M $30.5M $41.1M $38.5M
 
Capital Expenditures $21.2M $29.7M $23.9M $33.3M $28.2M
Cash Acquisitions -- $5M -- -- --
Cash From Investing -$50.3M -$12.1M -$21.5M -$30.1M -$29.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $14.2M $21.1M $1.2M $6M
Long-Term Debt Repaid -$21.6M -$10.6M -$5.1M -$5.7M -$20.3M
Repurchase of Common Stock -$526K -$2.4M -$1.3M -$70M -$3.3M
Other Financing Activities -$80K -- -- -- --
Cash From Financing -$22.2M $1.2M $14.7M -$74.5M -$17.6M
 
Beginning Cash (CF) $303.8M $215.5M $251.4M $252.2M $136.3M
Foreign Exchange Rate Adjustment -$1.1M $1.3M $6.6M -$1.8M $8.5M
Additions / Reductions -$90.3M -$24.2M $23.7M -$63.5M -$8.4M
Ending Cash (CF) $212.4M $192.6M $281.7M $186.9M $136.5M
 
Levered Free Cash Flow -$38.9M -$43.1M $6.5M $7.8M $10.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Target a Dividend King?
Is Target a Dividend King?

Popular retail giant Target Corporation (NYSE:TGT) has been in a…

Is COWZ ETF a Good Investment?
Is COWZ ETF a Good Investment?

There’s a reason even Warren Buffett advocates his heirs to…

3 Stocks Buffett Is Betting On
3 Stocks Buffett Is Betting On

Warren Buffett appeared to take a hard look at the…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Sell
44
Is NVDA Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 110x

Sell
40
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
72
HEES alert for Jan 15

H&E Equipment Services [HEES] is up 105.42% over the past day.

Sell
26
SIG alert for Jan 15

Signet Jewelers [SIG] is down 21.66% over the past day.

Sell
45
WGS alert for Jan 15

GeneDx Holdings [WGS] is down 15.3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock