Financhill
Sell
26

UNLRF Quote, Financials, Valuation and Earnings

Last price:
$0.10
Seasonality move :
-0.62%
Day range:
$0.08 - $0.11
52-week range:
$0.08 - $0.22
Dividend yield:
8.09%
P/E ratio:
15.04x
P/S ratio:
1.53x
P/B ratio:
15.14x
Volume:
67K
Avg. volume:
5.4K
1-year change:
-59.09%
Market cap:
$3.4B
Revenue:
$2.5B
EPS (TTM):
$0.01
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $3B $3B $2.8B $2.8B $2.5B
Revenue Growth (YoY) 3.15% -2.24% -7.11% 0.84% -8.75%
 
Cost of Revenues $1.5B $1.4B $1.4B $1.5B $1.3B
Gross Profit $1.6B $1.5B $1.4B $1.3B $1.3B
Gross Profit Margin 51.32% 52.26% 49.63% 46.25% 49.71%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $723.7M $770.3M $715.9M $698.3M $722.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $841.3M $897M $831.8M $808M $847.4M
Operating Income $714.6M $651.8M $534.6M $476.1M $412M
 
Net Interest Expenses $15.5M $16.8M $12.7M $5.1M $5.1M
EBT. Incl. Unusual Items $699.4M $635M $521.9M $471.1M $406.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $177.2M $140.9M $121M $109.7M $91.9M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $522.2M $494.1M $400.9M $361.4M $315M
 
Basic EPS (Cont. Ops) $0.01 $0.01 $0.01 $0.01 $0.01
Diluted EPS (Cont. Ops) $0.01 $0.01 $0.01 $0.01 $0.01
Weighted Average Basic Share $38.2B $38.2B $38.2B $38.2B $38.2B
Weighted Average Diluted Share $38.2B $38.2B $38.2B $38.2B $38.2B
 
EBITDA $747.8M $684.7M $565.4M $505.5M $439M
EBIT $715.6M $652.1M $534.8M $476.8M $413.9M
 
Revenue (Reported) $3B $3B $2.8B $2.8B $2.5B
Operating Income (Reported) $714.6M $651.8M $534.6M $476.1M $412M
Operating Income (Adjusted) $715.6M $652.1M $534.8M $476.8M $413.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $723.8M $682.5M $673.9M $670.7M $530.7M
Revenue Growth (YoY) -6.12% -5.71% -1.25% -0.48% -20.87%
 
Cost of Revenues $338.5M $346.8M $366.2M $332.1M $289.1M
Gross Profit $385.3M $335.6M $307.7M $338.6M $241.7M
Gross Profit Margin 53.23% 49.18% 45.66% 50.49% 45.54%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $194.8M $182.8M $174.6M $188.5M $171.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $225.7M $212.7M $204.9M $218.6M $195.8M
Operating Income $159.6M $122.9M $102.8M $120.1M $45.8M
 
Net Interest Expenses $1.3M $4M $792.5K $739.9K $1.8M
EBT. Incl. Unusual Items $158.3M $119M $102M $119.3M $44.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $35.1M $26.6M $22.9M $25.5M $9.7M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $123.2M $92.3M $79M $93.9M $34.4M
 
Basic EPS (Cont. Ops) $0.00 $0.00 $0.00 $0.00 $0.00
Diluted EPS (Cont. Ops) $0.00 $0.00 $0.00 $0.00 $0.00
Weighted Average Basic Share $38.2B $38.2B $38.2B $38.2B $38.2B
Weighted Average Diluted Share $38.2B $38.2B $38.2B $38.2B $38.2B
 
EBITDA $167.5M $131.1M $109.9M $126.7M $48.9M
EBIT $159.7M $123M $102.9M $120.4M $46.1M
 
Revenue (Reported) $723.8M $682.5M $673.9M $670.7M $530.7M
Operating Income (Reported) $159.6M $122.9M $102.8M $120.1M $45.8M
Operating Income (Adjusted) $159.7M $123M $102.9M $120.4M $46.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3B $2.8B $2.8B $2.6B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.4B $1.5B $1.4B $1.2B
Gross Profit $1.6B $1.4B $1.3B $1.3B $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $762.3M $743.4M $680.2M $728.5M $666.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $892.5M $863.4M $795.9M $846.4M $788.4M
Operating Income $677.3M $563.3M $543.3M $428.2M $299.5M
 
Net Interest Expenses $15.1M $16.3M $5.9M $5.7M $4M
EBT. Incl. Unusual Items $662.3M $547M $537.4M $422.5M $295.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $150.5M $125.9M $124.7M $97.1M $66.6M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $511.8M $421.1M $412.7M $325.4M $229M
 
Basic EPS (Cont. Ops) $0.01 $0.01 $0.01 $0.01 $0.01
Diluted EPS (Cont. Ops) $0.01 $0.01 $0.01 $0.01 $0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $710.1M $594.8M $573.5M $455.4M $323.5M
EBIT $677.7M $563.5M $543.9M $429.4M $301.4M
 
Revenue (Reported) $3B $2.8B $2.8B $2.6B $2.2B
Operating Income (Reported) $677.3M $563.3M $543.3M $428.2M $299.5M
Operating Income (Adjusted) $677.7M $563.5M $543.9M $429.4M $301.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.1B $2.2B $2B $1.7B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $1.1B $1B $891.2M --
Gross Profit $1.1B $1B $1B $837.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $555.5M $519.7M $551.4M $495.3M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $645.6M $609.6M $649.3M $590.3M --
Operating Income $404.6M $412.9M $360.8M $246.8M --
 
Net Interest Expenses $10.4M $3.6M $4.2M $3.2M --
EBT. Incl. Unusual Items $394.2M $409.3M $356.6M $243.7M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $89.4M $93M $79.5M $53.9M --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $304.8M $316.3M $277M $189.8M --
 
Basic EPS (Cont. Ops) $0.01 $0.01 $0.01 $0.00 --
Diluted EPS (Cont. Ops) $0.01 $0.01 $0.01 $0.00 --
Weighted Average Basic Share $114.5B $114.5B $114.5B $114.5B --
Weighted Average Diluted Share $114.5B $114.5B $114.5B $114.5B --
 
EBITDA $427.2M $435.1M $380.9M $263.9M --
EBIT $404.7M $413.4M $361.8M $247.8M --
 
Revenue (Reported) $2.1B $2.2B $2B $1.7B --
Operating Income (Reported) $404.6M $412.9M $360.8M $246.8M --
Operating Income (Adjusted) $404.7M $413.4M $361.8M $247.8M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $45.3M $59.1M $22.8M $32.2M $65.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $384.2M $370.7M $316.2M $251.2M $150M
Inventory $174.9M $172.4M $171.8M $168M $155M
Prepaid Expenses $1.8M $7.5M $12.7M $14.7M $6.4M
Other Current Assets -- -- -- -- --
Total Current Assets $614.2M $618M $535M $484.3M $396.3M
 
Property Plant And Equipment $835.9M $783.1M $757.5M $650.4M $635.3M
Long-Term Investments -- -- -- -- --
Goodwill $4.5M $4.3M $4.3M $4M $4M
Other Intangibles $29M $28.6M $33.2M $28.6M $25.6M
Other Long-Term Assets $3.2M $3.4M $4.8M $5M $5.4M
Total Assets $1.5B $1.4B $1.3B $1.2B $1.1B
 
Accounts Payable $325.2M $299.4M $320M $300.8M $260.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $9.1M $7.9M $5.8M $2.3M $13.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $940.7M $935M $871.2M $796.3M $718.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.1B $1B $916.5M $850.1M
 
Common Stock $5.5M $5.3M $5.3M $4.9M $4.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $380.3M $345.6M $302.5M $255.8M $216.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $380.3M $345.6M $302.5M $255.8M $216.4M
 
Total Liabilities and Equity $1.5B $1.4B $1.3B $1.2B $1.1B
Cash and Short Terms $45.3M $59.1M $22.8M $32.2M $65.3M
Total Debt $210.2M $211.1M $129.5M $38.4M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $44.5M $37.4M $75.1M $111.7M $35.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $385.3M $365.1M $305.1M $260.3M $159.7M
Inventory $174.3M $178.9M $191.8M $149.8M $164.4M
Prepaid Expenses $7.9M $13.3M $25.5M $12.3M $9.8M
Other Current Assets -- -- -- -- --
Total Current Assets $623M $604.5M $617M $553.6M $378.5M
 
Property Plant And Equipment $753.9M $744.6M $679.4M $640.9M $646.4M
Long-Term Investments -- -- -- -- --
Goodwill $4.1M $4.3M $4.1M $4M $4.1M
Other Intangibles $28.1M $33.5M $30.5M $26.7M $23.1M
Other Long-Term Assets $3.2M $4.3M $5M $4.9M $39.7M
Total Assets $1.4B $1.4B $1.3B $1.2B $1.1B
 
Accounts Payable $302.9M $332.2M $349.4M $301.7M $249.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $7.2M $6.5M $1.3M $13.4M $2.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $818.1M $858.6M $814.9M $754.6M $731.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $977.7M $1B $957.7M $880.3M $865.1M
 
Common Stock $5.1M $5.3M $5M $5M $5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $434.6M $367.5M $378.2M $349.8M $226.8M
 
Total Liabilities and Equity $1.4B $1.4B $1.3B $1.2B $1.1B
Cash and Short Terms $44.5M $37.4M $75.1M $111.7M $35.6M
Total Debt $132.3M $131.1M -- -- $26.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $102.3M $47.7M $47.8M $43M $54.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$102.2M -$47.6M -$47.4M -$35.4M -$54.4M
 
Dividends Paid (Ex Special Dividend) -$648.1M -$508.4M -$441.6M -$392.3M -$335.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$490M -$514.4M -$538.8M -$495.6M -$378.7M
 
Beginning Cash (CF) $24.8M $43.4M $58.8M $21.9M $33M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20.2M $14.8M -$36.1M $12M $34M
Ending Cash (CF) $44.4M $58.2M $22.6M $33.9M $67M
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $10.5M $7.7M $14.8M $15.1M $23.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.5M -$7.7M -$18.3M -$15M -$19.6M
 
Dividends Paid (Ex Special Dividend) -$275.9M -$68.3K -$214.3M -$177.9M -$186.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$138.6M -$139M -$208M -$178.1M -$162.2M
 
Beginning Cash (CF) $90.9M $36.5M $198.5M $201M $169.8M
Foreign Exchange Rate Adjustment $56.8K -$12.3K $780 -$3.2K $250
Additions / Reductions -$45M $1.1M -$121.8M -$87.4M -$137.2M
Ending Cash (CF) $45M $37.5M $76.1M $112.9M $34.2M
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $69.1M $41.9M $45.2M $62.5M $50.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$69M -$41.8M -$38M -$61.5M -$43.2M
 
Dividends Paid (Ex Special Dividend) -$506.9M -$497.5M -$390.8M -$355.8M -$343.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$533.8M -$519.3M -$539M -$361.3M -$333.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.8M -$8.5M $39.2M $37.4M -$76.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $28.8M $26.1M $45.6M $41.6M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$28.8M -$19.3M -$45.4M -$34.2M --
 
Dividends Paid (Ex Special Dividend) -$265.1M -$214.3M -$177.9M -$186.2M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$354.9M -$355M -$220.8M -$176M --
 
Beginning Cash (CF) $137.1M $259.6M $288.3M $261.1M --
Foreign Exchange Rate Adjustment $480 $4.4K $7K $10.5K --
Additions / Reductions -$20.9M $54.4M $79.8M -$30.5M --
Ending Cash (CF) $115.4M $313.1M $368.2M $230.2M --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 125x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
NARI alert for Jan 7

Inari Medical [NARI] is up 22.25% over the past day.

Buy
70
PDEX alert for Jan 7

Pro-Dex [PDEX] is down 10.89% over the past day.

Buy
52
ALCO alert for Jan 7

Alico [ALCO] is down 3.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock