Financhill
Buy
61

PIFFY Quote, Financials, Valuation and Earnings

Last price:
$14.50
Seasonality move :
-2.92%
Day range:
$16.29 - $16.29
52-week range:
$12.33 - $16.29
Dividend yield:
1.5%
P/E ratio:
18.59x
P/S ratio:
2.08x
P/B ratio:
3.12x
Volume:
--
Avg. volume:
92
1-year change:
7.18%
Market cap:
$9.5B
Revenue:
$4.5B
EPS (TTM):
$0.88
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $3B $3.2B $4B $4.4B $4.5B
Revenue Growth (YoY) 10.61% 7.68% 22.94% 10.36% 2.09%
 
Cost of Revenues $2B $2B $2.5B $2.9B $2.8B
Gross Profit $1B $1.2B $1.4B $1.5B $1.6B
Gross Profit Margin 34.06% 36.93% 35.72% 33.63% 37%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $360.2M $393.1M $410.9M $446.4M $474.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $484.3M $553.5M $594.1M $616.8M $677.7M
Operating Income $533.1M $634.4M $818.3M $851M $970.9M
 
Net Interest Expenses -- $22.5M $115.4M $128.5M $92.2M
EBT. Incl. Unusual Items $525.3M $686.8M $692.7M $506.9M $750.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $146.7M $175.2M $141.9M $121.5M $195.5M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$22.7M -$57.4M -$105.3M -$76.4M -$96.7M
Net Income to Common Excl Extra Items $355.9M $454.3M $445.5M $309M $458.7M
 
Basic EPS (Cont. Ops) $0.61 $0.78 $0.76 $0.53 $0.79
Diluted EPS (Cont. Ops) $0.61 $0.78 $0.76 $0.53 $0.79
Weighted Average Basic Share $583.1M $583.1M $583.1M $583.1M $583.1M
Weighted Average Diluted Share $583.1M $583.1M $583.1M $583.1M $583.1M
 
EBITDA $557M $764.4M $852.8M $682.8M $908.3M
EBIT $536.7M $733.1M $820.6M $651.6M $883.8M
 
Revenue (Reported) $3B $3.2B $4B $4.4B $4.5B
Operating Income (Reported) $533.1M $634.4M $818.3M $851M $970.9M
Operating Income (Adjusted) $536.7M $733.1M $820.6M $651.6M $883.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $735M $999M $1.1B $1.1B $1.2B
Revenue Growth (YoY) -2.49% 35.93% 9.24% 1.26% 6.25%
 
Cost of Revenues $464.1M $645.8M $717.8M $706.2M $752M
Gross Profit $270.9M $353.2M $373.5M $398.9M $422.2M
Gross Profit Margin 36.86% 35.35% 34.23% 36.1% 35.96%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $104.9M $109.3M $98.1M $113.4M $136.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $139.8M $174.5M $137.4M $160M $182.9M
Operating Income $131.1M $178.7M $236.1M $238.9M $239.3M
 
Net Interest Expenses $784.9K $25.1M $30.1M $21.6M $12.9M
EBT. Incl. Unusual Items $67.7M $184.9M $144.1M $138.4M $407.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.7M $38.2M $32.5M $30M $90.6M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$11.4M -$25.6M -$19.4M -$20.8M -$24.4M
Net Income to Common Excl Extra Items $39.6M $121.1M $92.2M $87.7M $292.3M
 
Basic EPS (Cont. Ops) $0.07 $0.21 $0.16 $0.15 $0.50
Diluted EPS (Cont. Ops) $0.07 $0.21 $0.16 $0.15 $0.50
Weighted Average Basic Share $583.1M $583.1M $583.1M $583.1M $583.1M
Weighted Average Diluted Share $583.1M $583.1M $583.1M $583.1M $583.1M
 
EBITDA $82.6M $223.9M $187M $176.1M $441.2M
EBIT $75.4M $213.2M $176.9M $170.2M $435.4M
 
Revenue (Reported) $735M $999M $1.1B $1.1B $1.2B
Operating Income (Reported) $131.1M $178.7M $236.1M $238.9M $239.3M
Operating Income (Adjusted) $75.4M $213.2M $176.9M $170.2M $435.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3B $3.8B $4.3B $4.4B $4.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2B $2.4B $2.9B $2.8B $2.8B
Gross Profit $1.1B $1.4B $1.4B $1.6B $1.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $378.5M $416.7M $429.8M $454.5M $499.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $520.3M $603.2M $601.3M $631.9M $703.2M
Operating Income $560.2M $807.7M $823.7M $970.7M $1B
 
Net Interest Expenses -- $96M $144.5M $101M $72.1M
EBT. Incl. Unusual Items $522M $819.3M $533.3M $822.2M $818.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $130M $188.5M $126.1M $181.4M $203M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$32.1M -$108.2M -$80.7M -$92.8M -$104.1M
Net Income to Common Excl Extra Items $359.9M $522.6M $326.5M $548M $511.2M
 
Basic EPS (Cont. Ops) $0.62 $0.90 $0.56 $0.94 $0.88
Diluted EPS (Cont. Ops) $0.62 $0.90 $0.56 $0.94 $0.88
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $566.9M $962.5M $721.3M $982.2M $974.5M
EBIT $538.7M $929.3M $689.8M $957.4M $950.7M
 
Revenue (Reported) $3B $3.8B $4.3B $4.4B $4.6B
Operating Income (Reported) $560.2M $807.7M $823.7M $970.7M $1B
Operating Income (Adjusted) $538.7M $929.3M $689.8M $957.4M $950.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3B $3.3B $3.4B $3.5B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $2.3B $2.2B $2.2B --
Gross Profit $1.1B $1.1B $1.2B $1.3B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $326.2M $345M $352.6M $378.4M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $468.2M $475.4M $489.8M $516.4M --
Operating Income $612.8M $617.5M $739.9M $785.5M --
 
Net Interest Expenses $67.8M $96.9M $69.5M $49.4M --
EBT. Incl. Unusual Items $535.2M $375.6M $691.5M $756.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $112.1M $96.3M $156M $163.4M --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$77.4M -$52.7M -$69.5M -$77M --
Net Income to Common Excl Extra Items $345.8M $226.6M $465.9M $515.7M --
 
Basic EPS (Cont. Ops) $0.59 $0.39 $0.80 $0.88 --
Diluted EPS (Cont. Ops) $0.59 $0.39 $0.80 $0.88 --
Weighted Average Basic Share $1.7B $1.7B $1.7B $1.7B --
Weighted Average Diluted Share $1.7B $1.7B $1.7B $1.7B --
 
EBITDA $638.2M $506.6M $806.7M $870.2M --
EBIT $613.4M $482.5M $789M $853.1M --
 
Revenue (Reported) $3B $3.3B $3.4B $3.5B --
Operating Income (Reported) $612.8M $617.5M $739.9M $785.5M --
Operating Income (Adjusted) $613.4M $482.5M $789M $853.1M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $601.9M $667.5M $1.4B $1B $1.2B
Short Term Investments -- -- $19.9M $10M $149.4M
Accounts Receivable, Net $291.5M $369.1M $448.1M $440M $460.7M
Inventory $276.5M $321.1M $410M $456.5M $405.1M
Prepaid Expenses $17.8M $55.6M $41.9M $47.7M $75.2M
Other Current Assets $3.3M $3.7M $3.2M $4.3M $3.7M
Total Current Assets $1.2B $1.5B $2.4B $2B $2.4B
 
Property Plant And Equipment $726.8M $850.4M $905.3M $846.4M $856.8M
Long-Term Investments -- -- -- -- --
Goodwill $127.9M $3.8B $3.8B $3.5B $3.5B
Other Intangibles $234.7M $232.1M $222.4M $198M $192.5M
Other Long-Term Assets $174.4M $153.4M $167.6M $155M $214.5M
Total Assets $2.8B $7.3B $8.3B $7.4B $7.6B
 
Accounts Payable $189.8M $213.2M $251M $237M $241.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $6.4M $4.9M $5.1M $7.3M
Other Current Liabilities -- -- $649.2M -- --
Total Current Liabilities $472.1M $642.3M $1.3B $642.2M $669.7M
 
Long-Term Debt $122.5M $2.2B $2.9B $2.8B $2.8B
Capital Leases -- -- -- -- --
Total Liabilities $866.8M $3.7B $4.4B $3.7B $3.7B
 
Common Stock $42M $40.8M $40.8M $37.3M $37.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.8B $2.1B $2.4B $2.3B $2.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $98.7M $1.5B $1.5B $1.3B $1.4B
Total Equity $1.9B $3.5B $3.8B $3.7B $4B
 
Total Liabilities and Equity $2.8B $7.3B $8.3B $7.4B $7.6B
Cash and Short Terms $601.9M $667.5M $1.4B $1B $1.4B
Total Debt $169.6M $2.2B $2.9B $2.9B $2.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $490M $636.3M $845.4M $1.1B $1.3B
Short Term Investments $14M -- $18.8M $58.7M $203.3M
Accounts Receivable, Net $420.4M $477.1M $554M $582.1M $639M
Inventory $280.4M $371.2M $443.5M $384.1M $457.3M
Prepaid Expenses $45.1M $72.6M $48M $107.8M $85.6M
Other Current Assets $8M $8.9M $11.2M $9.3M $10.1M
Total Current Assets $1.3B $1.6B $1.9B $2.2B $2.7B
 
Property Plant And Equipment $879.4M $889.2M $862.6M $853.7M $870.8M
Long-Term Investments -- -- -- -- --
Goodwill $3.6B $3.7B $3.6B $3.5B $3.6B
Other Intangibles $129.5M $221.5M $202.4M $194.5M $191.9M
Other Long-Term Assets $161.4M $161.4M $161.1M $217.2M $313.7M
Total Assets $6.8B $7.4B $7.5B $7.7B $8.2B
 
Accounts Payable $160.9M $249.3M $277.6M $208.4M $258.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5.7M $6.3M $5.9M $6.8M $6.2M
Other Current Liabilities -- $641.7M -- -- --
Total Current Liabilities $575.7M $1.3B $697.5M $634.6M $712.5M
 
Long-Term Debt $2.1B $2.1B $2.9B $2.8B $2.8B
Capital Leases -- -- -- -- --
Total Liabilities $3.6B $3.8B $3.8B $3.7B $3.7B
 
Common Stock $39.1M $40.2M $38.5M $37.9M $38.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.4B $1.4B $1.4B $1.4B $1.4B
Total Equity $3.2B $3.6B $3.7B $4B $4.5B
 
Total Liabilities and Equity $6.8B $7.4B $7.5B $7.7B $8.2B
Cash and Short Terms $504M $636.3M $864.2M $1.1B $1.5B
Total Debt $2.2B $2.2B $2.9B $2.9B $2.8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $143.7M $132.4M $156.6M $120.5M $119.7M
Cash Acquisitions -$69.5M -$2.3B -$41.9M -$740.9K --
Cash From Investing -$169.5M -$2.4B -$215.8M -$101.4M -$261.6M
 
Dividends Paid (Ex Special Dividend) -$112.8M -$172.9M -$174.6M -$168.9M -$143.8M
Special Dividend Paid
Long-Term Debt Issued $136.3M $2.2B $3.1B $158.8M $10.5M
Long-Term Debt Repaid -$107.2M -$83.1M -$2.4B -$141.1M -$90.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $319.2K -- -- -$628.5M --
Cash From Financing -$89.4M $1.8B $411.2M -$863.9M -$303.1M
 
Beginning Cash (CF) $332.2M $575.2M $663.3M $1.4B $1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $263.6M $78.5M $751.5M -$372.3M $249.8M
Ending Cash (CF) $589.1M $657.1M $1.4B $1.1B $1.3B
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $27M $36.4M $32.8M $24.7M $36.3M
Cash Acquisitions -$2.2B -$3.5M $18.5K -- -$35.9K
Cash From Investing -$2.1B -$39.5M -$32.4M -$23.5M -$29M
 
Dividends Paid (Ex Special Dividend) -$169.8M -$173.7M -$167.7M -$144M -$147.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2B $359.2M $70.2M $4.5M $4.5M
Long-Term Debt Repaid -$30M -$351.2M -$32.5M -$28.9M -$8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $15.7M -- --
Cash From Financing $1.8B -$185.9M -$143.3M -$195.1M -$178.1M
 
Beginning Cash (CF) $619.6M $739.2M $892.5M $1.1B $1.3B
Foreign Exchange Rate Adjustment $10M -$4.4M -$12.4M $21.3M -$31.1M
Additions / Reductions -$120.9M -$96M $10.9M -$77.3M -$108.6M
Ending Cash (CF) $495.5M $638.8M $856.8M $1.1B $1.2B
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $99.7M $182.8M $108.2M $118.7M $200.8M
Cash Acquisitions -$2.2B -$89.5M -$3.7M -$5.2K -$1.5M
Cash From Investing -$2.3B -$256M -$129.1M -$147.7M -$342.4M
 
Dividends Paid (Ex Special Dividend) -$169.7M -$176.8M -$168.6M -$145.1M -$147.7M
Special Dividend Paid
Long-Term Debt Issued $2.1B $2.1B $1.1B $56.7M $7.1M
Long-Term Debt Repaid -$95.6M -$2.1B -$435M -$135.9M -$35M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.8B -$230.9M -$167.1M -$310.3M -$274M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $79.9M $138.9M $237M $209.4M $202.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $129.5M $81M $79.2M $160.3M --
Cash Acquisitions -$39M -$735.8K -- -$1.5M --
Cash From Investing -$167.9M -$81.1M -$127.4M -$208.2M --
 
Dividends Paid (Ex Special Dividend) -$173.7M -$167.7M -$144M -$147.8M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.1B $110M $7.9M $4.5M --
Long-Term Debt Repaid -$2.1B -$84.5M -$79.3M -$23.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$624.1M -- -- --
Cash From Financing -$242.4M -$820.7M -$267.1M -$238M --
 
Beginning Cash (CF) $2.1B $3.6B $3.3B $3.9B --
Foreign Exchange Rate Adjustment $4.7M $34.2M -$12.6M $2M --
Additions / Reductions -$25.9M -$540.4M $41.2M -$6.4M --
Ending Cash (CF) $2.1B $3.1B $3.3B $3.9B --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 125x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
NARI alert for Jan 7

Inari Medical [NARI] is up 22.25% over the past day.

Buy
70
PDEX alert for Jan 7

Pro-Dex [PDEX] is down 10.89% over the past day.

Buy
52
ALCO alert for Jan 7

Alico [ALCO] is down 3.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock