Financhill
Sell
50

MJWL Quote, Financials, Valuation and Earnings

Last price:
$0.0000
Seasonality move :
5.52%
Day range:
$0.0000 - $0.0015
52-week range:
$0.0000 - $0.0015
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
--
Volume:
174.3K
Avg. volume:
194.6K
1-year change:
-100%
Market cap:
--
Revenue:
--
EPS (TTM):
--
Period Ending 2007-12-31 2008-12-31 2009-12-31 2010-12-31 2011-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $31.4K -- -- --
Selling, General & Admin $10.8K $79.7K $38.7K $480.6K $707.7K
Other Inc / (Exp) -- -- -$3.3K -$170.1K -$668.5K
Operating Expenses $18.6K $125.9K $38.7K $480.6K $707.7K
Operating Income -$18.6K -$125.9K -$38.7K -$480.6K -$707.7K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$125.9K -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$18.6K -$125.9K -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.6K -$125.9K -$42K -$674K -$1.5M
 
Basic EPS (Cont. Ops) -$0.00 -- -- -$0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.00 -- -- -$0.01 -$0.01
Weighted Average Basic Share $10.7M $47.5M $100M $122.3M $150M
Weighted Average Diluted Share $10.7M $47.5M $100M $122.3M $150M
 
EBITDA -$11.2K -$113.1K -$38.7K -$480.6K -$707.7K
EBIT -$18.6K -$125.9K -$38.7K -$480.6K -$707.7K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$18.6K -$125.9K -$38.7K -$480.6K -$707.7K
Operating Income (Adjusted) -$18.6K -$125.9K -$38.7K -$480.6K -$707.7K
Period Ending 2008-09-30 2009-09-30 2010-09-30 2011-09-30 2012-09-30
Revenue -- -- -- -- $217.1K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $128.1K
Gross Profit -- -- -- -- $89K
Gross Profit Margin -- -- -- -- 40.99%
 
R&D Expenses $18.3K -- -- -- --
Selling, General & Admin $15.6K $5K $254K $179.3K $366.2K
Other Inc / (Exp) -- -- -$497.6K $145.5K $96.6K
Operating Expenses $37.4K $8.3K $254K $179.3K $408.6K
Operating Income -$37.4K -$8.3K -$254K -$179.3K -$319.6K
 
Net Interest Expenses -- -- -- -- $182.9K
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$37.4K -$8.3K -$764K -$55.6K --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$37.4K -$8.3K -$764K -$55.6K -$362.7K
 
Basic EPS (Cont. Ops) -- -- -$0.01 -- --
Diluted EPS (Cont. Ops) -- -- -$0.01 -- --
Weighted Average Basic Share $100M $100M $138.7M $150M $359.7M
Weighted Average Diluted Share $100M $100M $138.7M $150M $359.7M
 
EBITDA -$34.2K -$5.1K -$254K -$179.3K -$277.2K
EBIT -$37.4K -$8.3K -$254K -$179.3K -$319.6K
 
Revenue (Reported) -- -- -- -- $217.1K
Operating Income (Reported) -$37.4K -$8.3K -$254K -$179.3K -$319.6K
Operating Income (Adjusted) -$37.4K -$8.3K -$254K -$179.3K -$319.6K
Period Ending 2008-09-30 2009-09-30 2010-09-30 2011-09-30 2012-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- $252.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $30.8K $338.8K $670.4K $1.1M
Other Inc / (Exp) -$1K $1K -$497.6K $79K -$812K
Operating Expenses -- $49.8K $332.1K $670.4K $1.2M
Operating Income -- -$49.8K -$332.1K -$670.4K -$913.6K
 
Net Interest Expenses -- -- -- -- $265.3K
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$48.8K -$842.2K -$658.1K --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$48.8K -$842.2K -$658.1K -$2M
 
Basic EPS (Cont. Ops) -- -- -$0.01 $0.00 -$0.00
Diluted EPS (Cont. Ops) -- -- -$0.01 $0.00 -$0.00
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -$37.1K -$332.1K -$670.4K -$808.3K
EBIT -- -$49.8K -$332.1K -$670.4K -$913.6K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -$49.8K -$332.1K -$670.4K -$913.6K
Operating Income (Adjusted) -- -$49.8K -$332.1K -$670.4K -$913.6K
Period Ending 2020-12-23 2021-12-23 2022-12-23 2023-12-23
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2007-12-31 2008-12-31 2009-12-31 2010-12-31 2011-12-31
Cash and Equivalents $680 $2.5K $720 -- --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $680 $2.5K $720 -- --
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $56.3K $43.6K -- -- --
Other Long-Term Assets $35K -- -- -- --
Total Assets $92K $46.1K $720 -- --
 
Accounts Payable -- $64.2K $3.6K -- $32.4K
Accrued Expenses $18.6K $6.1K $9.2K $179.4K $844.3K
Current Portion Of Long-Term Debt -- -- -- -- $20.5K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $91.2K -- -- $290.8K $959.2K
Total Current Liabilities $109.8K $70.3K $110.5K $659.5K $2.1M
 
Long-Term Debt -- -- -- $6.3K --
Capital Leases -- -- -- -- --
Total Liabilities $109.8K $70.3K $110.5K $665.8K $2.1M
 
Common Stock $800 $10K $10K $15K $15K
Other Common Equity Adj -- -- -- -- --
Common Equity -$17.8K -$24.2K -$109.8K -$665.8K -$2.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$17.8K -$24.2K -$109.8K -$665.8K -$2.1M
 
Total Liabilities and Equity $92K $46.1K $720 -- --
Cash and Short Terms $680 $2.5K $720 -- --
Total Debt -- -- -- -- --
Period Ending 2008-09-30 2009-09-30 2010-09-30 2011-09-30 2012-09-30
Cash and Equivalents $2.6K $260 $210 -- $8.3K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $53K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.6K $260 $210 -- $75.5K
 
Property Plant And Equipment -- -- -- -- $853.2K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $46.8K $34K -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $49.4K $34.3K $210 -- $928.7K
 
Accounts Payable -- $2.6K $100 -- $30.8K
Accrued Expenses $6.4K $4K $4.5K $660.1K $1.2M
Current Portion Of Long-Term Debt -- -- -- $11.9K $29.4K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $49.2K -- -- $539.2K $2.9M
Total Current Liabilities $55.6K $89.3K $125.5K $1.5M $4.5M
 
Long-Term Debt -- -- -- -- $158.6K
Capital Leases -- -- -- -- --
Total Liabilities $55.6K $89.3K $125.5K $1.5M $4.7M
 
Common Stock $5K $10K $15K $15K $51.7K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -$55K -$125.3K -$1.5M -$3.8M
 
Total Liabilities and Equity $55.6K $34.3K $210 -- $928.7K
Cash and Short Terms $2.6K $260 $210 -- $8.3K
Total Debt -- -- -- -- $547.4K
Period Ending 2007-12-31 2008-12-31 2009-12-31 2010-12-31 2011-12-31
Net Income to Stockholders -$18.6K -$125.9K -- -- --
Depreciation & Amoritzation $7.4K $12.8K -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $7.4K -$125.6K -$35.3K -$331.1K -$80.3K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13.8K -$50K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $23K $33.5K $212.3K $80.3K
Long-Term Debt Repaid -- -$10K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $6.2K -- -- -- --
Cash From Financing $7K $177.5K $33.5K $330.3K $80.3K
 
Beginning Cash (CF) -- $680 $2.5K $720 --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $680 $1.9K -$1.8K -$720 --
Ending Cash (CF) $680 $2.5K $720 -- --
 
Levered Free Cash Flow -$6.3K -$175.6K -$35.3K -$331.1K -$80.3K
Period Ending 2007-12-31 2008-12-31 2009-12-31 2010-12-31 2011-12-31
Net Income to Stockholders -- -$18K -$11.2K $157K -$645.1K
Depreciation & Amoritzation -- $3.2K -$9.6K -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$15.1K -$14.5K -$140.3K --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $15K $140.3K --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$35K -- -- --
Cash From Financing -- $15K $15K $140.3K --
 
Beginning Cash (CF) -- $2.6K $260 -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$80 $460 -- --
Ending Cash (CF) -- $2.5K $720 -- --
 
Levered Free Cash Flow -- -$15.1K -$14.5K -$140.3K --
Period Ending 2007-12-31 2008-12-31 2009-12-31 2010-12-31 2011-12-31
Net Income to Stockholders -- -$125.9K -$42K -$674K -$1.5M
Depreciation & Amoritzation -- $12.8K -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$125.6K -$35.3K -$331.1K -$80.3K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$50K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $33.5K $212.3K $80.3K
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $177.5K $33.5K $330.3K $80.3K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $1.8K -$1.8K -$700 --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$175.6K -$35.3K -$331.1K -$80.3K
Period Ending 2020-12-23 2021-12-23 2022-12-23 2023-12-23
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock