Financhill
Buy
65

LQMT Quote, Financials, Valuation and Earnings

Last price:
$0.08
Seasonality move :
-1.96%
Day range:
$0.08 - $0.09
52-week range:
$0.04 - $0.13
Dividend yield:
0%
P/E ratio:
78,810.00x
P/S ratio:
84.06x
P/B ratio:
2.47x
Volume:
950.5K
Avg. volume:
1.6M
1-year change:
11%
Market cap:
$72.3M
Revenue:
$860K
EPS (TTM):
--
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $989K $811K $383K $510K $860K
Revenue Growth (YoY) -27.97% -18% -52.77% 33.16% 68.63%
 
Cost of Revenues $621K $628K $316K $361K $643K
Gross Profit $368K $183K $67K $149K $217K
Gross Profit Margin 37.21% 22.57% 17.49% 29.22% 25.23%
 
R&D Expenses $110K $84K $55K $20K $19K
Selling, General & Admin $3.8M $4.2M $3.1M $3.2M $3.5M
Other Inc / (Exp) $519K $529K $530K $751K $932K
Operating Expenses $3.9M $4.2M $3.1M $3.2M $3.5M
Operating Income -$3.5M -$4.1M -$3.1M -$3.1M -$3.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$2.6M -$3.4M -$2.4M -$2M -$1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.6M -$3.4M -$2.4M -$2M -$1.5M
 
Minority Interest in Earnings $1K $1K $1K $1K $1K
Net Income to Common Excl Extra Items -$2.6M -$3.4M -$2.4M -$2M -$1.5M
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -- --
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -- --
Weighted Average Basic Share $914.4M $914.4M $917M $917.3M $917.3M
Weighted Average Diluted Share $914.4M $914.4M $917M $917.3M $917.3M
 
EBITDA -$3.1M -$3.7M -$2.7M -$2.8M -$3M
EBIT -$3.5M -$4.1M -$3.1M -$3.1M -$3.3M
 
Revenue (Reported) $989K $811K $383K $510K $860K
Operating Income (Reported) -$3.5M -$4.1M -$3.1M -$3.1M -$3.3M
Operating Income (Adjusted) -$3.5M -$4.1M -$3.1M -$3.1M -$3.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $558K $90K $77K $286K $129K
Revenue Growth (YoY) -6.53% -83.87% -14.44% 271.43% -54.9%
 
Cost of Revenues $379K $100K $73K $197K $83K
Gross Profit $179K -$10K $4K $89K $46K
Gross Profit Margin 32.08% -11.11% 5.2% 31.12% 35.66%
 
R&D Expenses $24K $10K $9K $4K $4K
Selling, General & Admin $845K $788K $745K $710K $987K
Other Inc / (Exp) $132K $133K $132K $455K $354K
Operating Expenses $869K $798K $754K $714K $991K
Operating Income -$690K -$808K -$750K -$625K -$945K
 
Net Interest Expenses -- -- -- $114K --
EBT. Incl. Unusual Items -$477K -$659K -$541K -$284K -$496K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$477K -$659K -$541K -$285K -$497K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$477K -$659K -$541K -$284K -$496K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 $0.00 $0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 $0.00 $0.00
Weighted Average Basic Share $914.4M $914.4M $917.3M $917.3M $917.3M
Weighted Average Diluted Share $914.4M $914.4M $917.3M $917.3M $917.3M
 
EBITDA -$591K -$718K -$665K -$458K -$864K
EBIT -$690K -$808K -$750K -$625K -$945K
 
Revenue (Reported) $558K $90K $77K $286K $129K
Operating Income (Reported) -$690K -$808K -$750K -$625K -$945K
Operating Income (Adjusted) -$690K -$808K -$750K -$625K -$945K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $989K $811K $383K $510K $860K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $621K $628K $316K $361K $643K
Gross Profit $368K $183K $67K $149K $217K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $110K $84K $54K $20K $19K
Selling, General & Admin $3.8M $4.2M $3.1M $3.2M $3.5M
Other Inc / (Exp) $519K $529K $530K $751K $932K
Operating Expenses $3.9M $4.2M $3.1M $3.2M $3.5M
Operating Income -$3.5M -$4.1M -$3.1M -$3.1M -$3.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$2.6M -$3.4M -$2.4M -$2M -$1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.6M -$3.4M -$2.4M -$2M -$1.5M
 
Minority Interest in Earnings $1K $1K $1K $1K $1K
Net Income to Common Excl Extra Items -$2.6M -$3.4M -$2.4M -$2M -$1.5M
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -- --
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -- --
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3.1M -$3.7M -$2.6M -$2.8M -$3M
EBIT -$3.5M -$4.1M -$2.9M -$3.1M -$3.3M
 
Revenue (Reported) $989K $811K $383K $510K $860K
Operating Income (Reported) -$3.5M -$4.1M -$3.1M -$3.1M -$3.3M
Operating Income (Adjusted) -$3.5M -$4.1M -$2.9M -$3.1M -$3.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $811K $383K $510K $860K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $628K $316K $361K $643K --
Gross Profit $183K $67K $149K $217K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $84K $54K $20K $19K --
Selling, General & Admin $4.2M $3.1M $3.2M $3.5M --
Other Inc / (Exp) $529K $530K $751K $932K --
Operating Expenses $4.2M $3.1M $3.2M $3.5M --
Operating Income -$4.1M -$3.1M -$3.1M -$3.3M --
 
Net Interest Expenses -- $5K $114K -- --
EBT. Incl. Unusual Items -$3.4M -$2.4M -$2M -$1.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.4M -$2.4M -$2M -$1.5M --
 
Minority Interest in Earnings $1K $1K $1K $1K --
Net Income to Common Excl Extra Items -$3.4M -$2.4M -$2M -$1.5M --
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -- $0.00 --
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -- $0.00 --
Weighted Average Basic Share $3.7B $3.7B $3.7B $3.7B --
Weighted Average Diluted Share $3.7B $3.7B $3.7B $3.7B --
 
EBITDA -$3.7M -$2.6M -$2.8M -$3M --
EBIT -$4.1M -$2.9M -$3.1M -$3.3M --
 
Revenue (Reported) $811K $383K $510K $860K --
Operating Income (Reported) -$4.1M -$3.1M -$3.1M -$3.3M --
Operating Income (Adjusted) -$4.1M -$2.9M -$3.1M -$3.3M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.5M $4.1M $2.3M $8.8M $6M
Short Term Investments $14.7M $13.9M $16.4M $13.3M $9.5M
Accounts Receivable, Net $271K $147K $24K $186K $89K
Inventory $43K $35K $25K $25K $70K
Prepaid Expenses $330K $397K $398K $364K $357K
Other Current Assets -- -- -- -- --
Total Current Assets $17M $18.6M $19.3M $22.8M $16.1M
 
Property Plant And Equipment $8.6M $8.3M $8M $7.7M $7.4M
Long-Term Investments $12.8M $8.3M $5.6M $1.1M $6.9M
Goodwill -- -- -- -- --
Other Intangibles $158K $102K $73K $52K $35K
Other Long-Term Assets -- -- -- -- --
Total Assets $38.8M $35.6M $33.3M $31.8M $30.4M
 
Accounts Payable $205K $112K $88K $94K $153K
Accrued Expenses $259K $190K $209K $244K $205K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $43K $902K $902K
Total Current Liabilities $520K $414K $1.3M $1.2M $1.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.4M $1.3M $1.3M $1.2M $1.3M
 
Common Stock $914K $914K $917K $917K $917K
Other Common Equity Adj $116K -$62K -$296K $190K $107K
Common Equity $37.5M $34.4M $32.1M $30.7M $29.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$76K -$77K -$78K -$79K -$80K
Total Equity $37.4M $34.3M $32M $30.6M $29.1M
 
Total Liabilities and Equity $38.8M $35.6M $33.3M $31.8M $30.4M
Cash and Short Terms $16.2M $17.9M $18.7M $22.1M $15.5M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.5M $4.1M $2.3M $8.8M $6M
Short Term Investments $14.7M $13.9M $16.4M $13.3M $9.5M
Accounts Receivable, Net $271K $147K $24K $186K $89K
Inventory $43K $35K $25K $25K $70K
Prepaid Expenses $330K $397K $398K $364K $357K
Other Current Assets -- -- -- -- --
Total Current Assets $17M $18.6M $19.3M $22.8M $16.1M
 
Property Plant And Equipment $8.6M $8.3M $8M $7.7M $7.4M
Long-Term Investments $12.8M $8.3M $5.6M $1.1M $6.9M
Goodwill -- -- -- -- --
Other Intangibles $158K $102K $73K $52K $35K
Other Long-Term Assets -- -- -- -- --
Total Assets $38.8M $35.6M $33.3M $31.8M $30.4M
 
Accounts Payable $205K $112K $88K $94K $153K
Accrued Expenses $259K $190K $209K $244K $205K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $43K $902K $902K
Total Current Liabilities $520K $414K $1.3M $1.2M $1.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.4M $1.3M $1.3M $1.2M $1.3M
 
Common Stock $914K $914K $917K $917K $917K
Other Common Equity Adj $116K -$62K -$296K $190K $107K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$76K -$77K -$78K -$79K -$80K
Total Equity $37.4M $34.3M $32M $30.6M $29.1M
 
Total Liabilities and Equity $38.8M $35.6M $33.3M $31.8M $30.4M
Cash and Short Terms $16.2M $17.9M $18.7M $22.1M $15.5M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.6M -$3.4M -$2.4M -$2M -$1.5M
Depreciation & Amoritzation $402K $375K $344K $335K $327K
Stock-Based Compensation $351K $458K $163K $113K $144K
Change in Accounts Receivable -$194K $124K $123K -$162K $97K
Change in Inventories -$31K $8K $10K -- -$45K
Cash From Operations -$2.2M -$2.7M -$1.8M -$1.3M -$1.2M
 
Capital Expenditures $116K -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.8M $5.3M -$258K $7.9M -$1.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $212K -- --
 
Beginning Cash (CF) $19.5M $1.5M $4.1M $2.3M $8.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18M $2.6M -$1.8M $6.6M -$2.8M
Ending Cash (CF) $1.5M $4.1M $2.3M $8.8M $6M
 
Levered Free Cash Flow -$2.3M -$2.7M -$1.8M -$1.3M -$1.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$477K -$659K -$541K -$285K -$497K
Depreciation & Amoritzation $99K $90K $85K $167K $81K
Stock-Based Compensation $95K $56K $34K $41K $39K
Change in Accounts Receivable -$89K $206K -$24K -$112K -$22K
Change in Inventories $4K -$13K $30K -- -$49K
Cash From Operations -$445K -$1.1M -$324K -$113K -$1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.5M -$47K -$2.8M -$533K $2.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $5.4M $5.2M $5.4M $9.5M $4.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.9M -$1.1M -$3.1M -$646K $1.1M
Ending Cash (CF) $1.5M $4.1M $2.3M $8.8M $6M
 
Levered Free Cash Flow -$445K -$1.1M -$324K -$113K -$1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.6M -$3.4M -$2.4M -$2M -$1.5M
Depreciation & Amoritzation $402K $375K $344K $335K $327K
Stock-Based Compensation $351K $458K $163K $113K $144K
Change in Accounts Receivable -$194K $124K $123K -$162K $97K
Change in Inventories -$31K $8K $10K -- --
Cash From Operations -$2.2M -$2.7M -$1.8M -$1.3M -$1.2M
 
Capital Expenditures $116K -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.8M $5.3M -$258K $7.9M -$1.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $212K -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18M $2.6M -$1.8M $6.6M -$2.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.3M -$2.7M -$1.8M -$1.3M -$1.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$3.4M -$2.4M -$2M -$1.5M --
Depreciation & Amoritzation $375K $344K $335K $327K --
Stock-Based Compensation $458K $163K $113K $144K --
Change in Accounts Receivable $124K $123K -$162K $97K --
Change in Inventories $8K $10K -- -$45K --
Cash From Operations -$2.7M -$1.8M -$1.3M -$1.2M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $5.3M -$258K $7.9M -$1.7M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $212K -- -- --
 
Beginning Cash (CF) $18.9M $17.5M $28.6M $30.5M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.6M -$1.8M $6.6M -$2.8M --
Ending Cash (CF) $21.5M $15.7M $35.1M $27.7M --
 
Levered Free Cash Flow -$2.7M -$1.8M -$1.3M -$1.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Buffett Sell the S&P 500?
Why Did Buffett Sell the S&P 500?

Warren Buffett has always been an advocate of investing in…

Will SoundHound AI Stock Recover?
Will SoundHound AI Stock Recover?

SoundHound AI (NASDAQ:SOUN) is a leading maker of artificial intelligence…

What Stocks Did Warren Buffett Just Buy?
What Stocks Did Warren Buffett Just Buy?

In Q4 of last year, Warren Buffett added to or…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Buy
78
AJINY alert for Mar 29

Ajinomoto [AJINY] is up 99.61% over the past day.

Buy
69
AGX alert for Mar 29

Argan [AGX] is up 19.83% over the past day.

Sell
24
AIR alert for Mar 29

AAR [AIR] is down 16.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock