Financhill
Sell
39

IIJIY Quote, Financials, Valuation and Earnings

Last price:
$32.90
Seasonality move :
8.53%
Day range:
$32.90 - $32.90
52-week range:
$27.14 - $43.57
Dividend yield:
1.36%
P/E ratio:
21.38x
P/S ratio:
1.45x
P/B ratio:
3.35x
Volume:
298
Avg. volume:
156
1-year change:
-14.99%
Market cap:
$2.9B
Revenue:
$1.9B
EPS (TTM):
$1.54
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $1.9B $2B $2B $1.9B $1.9B
Revenue Growth (YoY) 8.39% 6.8% 0.34% -7.18% 2.23%
 
Cost of Revenues $1.6B $1.6B $1.6B $1.4B $1.5B
Gross Profit $299.9M $380M $459.9M $428.8M $442.6M
Gross Profit Margin 15.94% 18.91% 22.81% 22.92% 23.13%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $221.5M $240.5M $249.1M $228.8M $240.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $224.2M $245.6M $250.1M $227.3M $241.4M
Operating Income $75.7M $134.4M $209.7M $201.6M $201.2M
 
Net Interest Expenses $2.4M -- -- -- --
EBT. Incl. Unusual Items $65.9M $132.4M $215.2M $202.2M $200.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27.3M $39.9M $74.5M $61.6M $62.1M
Net Income to Company $65.9M $132.4M $215.2M $202.2M $200.5M
 
Minority Interest in Earnings -$1.7M -$845K -$1.1M -$1M -$1M
Net Income to Common Excl Extra Items $36.9M $91.6M $139.6M $139.6M $137.4M
 
Basic EPS (Cont. Ops) $0.41 $1.02 $1.55 $1.55 $1.55
Diluted EPS (Cont. Ops) $0.41 $1.01 $1.54 $1.54 $1.54
Weighted Average Basic Share $90.2M $90.2M $90.3M $90.3M $88.7M
Weighted Average Diluted Share $90.6M $90.6M $90.7M $90.8M $89.1M
 
EBITDA $333.9M $401.8M $473.5M $419.6M $408M
EBIT $71.5M $137.9M $220.2M $206.3M $205M
 
Revenue (Reported) $1.9B $2B $2B $1.9B $1.9B
Operating Income (Reported) $75.7M $134.4M $209.7M $201.6M $201.2M
Operating Income (Adjusted) $71.5M $137.9M $220.2M $206.3M $205M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $520.9M $497.4M $449.5M $493.7M $539.5M
Revenue Growth (YoY) 10.05% -4.51% -9.63% 9.83% 9.27%
 
Cost of Revenues $412.3M $376.9M $342M $380.2M $419.8M
Gross Profit $108.6M $120.5M $107.6M $113.5M $119.7M
Gross Profit Margin 20.85% 24.23% 23.93% 23% 22.19%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $59.4M $59M $53.6M $58.1M $61M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $61.8M $59M $53.5M $58M $61.2M
Operating Income $46.8M $61.5M $54M $55.5M $58.5M
 
Net Interest Expenses -- -- $9.7M $6.5M --
EBT. Incl. Unusual Items $45.6M $63M $43.7M $48M $62.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.6M $22M $13.7M $16M $20.3M
Net Income to Company $46.3M $38M $41.8M $46.2M $60.1M
 
Minority Interest in Earnings -$279.7K -$307.9K -$99.3K -$480.9K -$439.3K
Net Income to Common Excl Extra Items $29.7M $40.7M $29.9M $31.5M $41.4M
 
Basic EPS (Cont. Ops) $0.33 $0.45 $0.33 $0.36 $0.47
Diluted EPS (Cont. Ops) $0.33 $0.45 $0.33 $0.35 $0.47
Weighted Average Basic Share $90.2M $90.3M $90.3M $88.4M $88.5M
Weighted Average Diluted Share $90.7M $90.7M $90.8M $88.9M $88.9M
 
EBITDA $113.6M $125.2M $104M $104.5M $113.8M
EBIT $47.2M $64.2M $53.6M $54.8M $61.9M
 
Revenue (Reported) $520.9M $497.4M $449.5M $493.7M $539.5M
Operating Income (Reported) $46.8M $61.5M $54M $55.5M $58.5M
Operating Income (Adjusted) $47.2M $64.2M $53.6M $54.8M $61.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2B $2.1B $1.9B $1.9B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $1.6B $1.4B $1.5B $1.6B
Gross Profit $353.7M $458.7M $433.2M $443.7M $442.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $231.6M $260.8M $234M $238.6M $246.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $237.9M $262.5M $233.5M $238.9M $247M
Operating Income $115.8M $196.1M $199.7M $204.8M $195.3M
 
Net Interest Expenses $3.2M -- -- $1.8M --
EBT. Incl. Unusual Items $101.7M $213.9M $196.5M $199.7M $197.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $39M $65.5M $65.1M $62.5M $60.3M
Net Income to Company $102.6M $198.8M $195.3M $200.4M $202.4M
 
Minority Interest in Earnings -$1M -$877.7K -$1.1M -$1.3M -$829.9K
Net Income to Common Excl Extra Items $61.7M $147.6M $130.3M $135.9M $136.8M
 
Basic EPS (Cont. Ops) $0.68 $1.63 $1.44 $1.52 $1.55
Diluted EPS (Cont. Ops) $0.68 $1.63 $1.44 $1.51 $1.54
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $374.1M $473.6M $429.3M $420.4M $405.1M
EBIT $109.4M $218.7M $209.8M $209.9M $202.6M
 
Revenue (Reported) $2B $2.1B $1.9B $1.9B $2B
Operating Income (Reported) $115.8M $196.1M $199.7M $204.8M $195.3M
Operating Income (Adjusted) $109.4M $218.7M $209.8M $209.9M $202.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.5B $1.6B $1.4B $1.4B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.2B $1.1B $1.1B $1.2B
Gross Profit $272M $350.2M $305.4M $320.6M $321.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $172.9M $193.2M $169.6M $179.3M $185.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $176.1M $193M $168.1M $179.7M $185.3M
Operating Income $95.9M $157.2M $137.3M $141M $136.4M
 
Net Interest Expenses $3.4M -- $9.7M $6.5M $8.7M
EBT. Incl. Unusual Items $87.4M $168.6M $139.9M $136.9M $135.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31.1M $56.5M $44.5M $45.4M $43.8M
Net Income to Company $88.3M $154.8M $134.9M $133M $135M
 
Minority Interest in Earnings -$652.7K -$682.2K -$876.4K -$1.1M -$917.5K
Net Income to Common Excl Extra Items $55.7M $111.4M $94.5M $90.5M $90.6M
 
Basic EPS (Cont. Ops) $0.62 $1.23 $1.05 $1.02 $1.02
Diluted EPS (Cont. Ops) $0.61 $1.23 $1.04 $1.01 $1.02
Weighted Average Basic Share $270.6M $270.9M $271M $266.3M $265.3M
Weighted Average Diluted Share $271.9M $272.2M $272.4M $267.7M $266.7M
 
EBITDA $292.4M $362.4M $308.1M $299.4M $293.3M
EBIT $93.5M $172.4M $151.9M $146.1M $140.4M
 
Revenue (Reported) $1.5B $1.6B $1.4B $1.4B $1.5B
Operating Income (Reported) $95.9M $157.2M $137.3M $141M $136.4M
Operating Income (Adjusted) $93.5M $172.4M $151.9M $146.1M $140.4M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $357.8M $385M $388.3M $318.8M $300.4M
Short Term Investments $24.3M $17.9M $10.6M $14.4M $10.1M
Accounts Receivable, Net $301.5M $315.5M $308.5M $310.3M $301.8M
Inventory $22.9M $19.7M $21.4M $23.9M $21.3M
Prepaid Expenses $89.7M $96.1M $111M $115.1M $132.7M
Other Current Assets $851.5K $1M $975K $1.8M $5.1M
Total Current Assets $801.2M $846.7M $856M $800.6M $792.1M
 
Property Plant And Equipment $628.8M $614.5M $513.9M $525.3M $464.6M
Long-Term Investments -- -- -- -- --
Goodwill $56.3M $55.1M $77.7M $74M $68.2M
Other Intangibles $169.1M $153.7M $134.6M $124.7M $121.3M
Other Long-Term Assets $3.4M $3.9M $4.2M $4.4M $1.8M
Total Assets $1.9B $2B $1.9B $1.8B $1.8B
 
Accounts Payable $169.2M $174.4M $169.9M $167.5M $168M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $52.8M $66.9M $59M $47.6M $44.2M
Total Current Liabilities $607.8M $664.1M $629M $584.4M $649.9M
 
Long-Term Debt $112.6M $63.5M $45.1M $27M $310.5K
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.2B $1B $952.3M $969.1M
 
Common Stock $236.2M $231.4M $209.4M $191.8M $168.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $731.7M $815.5M $848.2M $887.4M $830.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9.1M $9.2M $9M $8.9M $8.5M
Total Equity $740.8M $824.7M $857.2M $896.3M $839.3M
 
Total Liabilities and Equity $1.9B $2B $1.9B $1.8B $1.8B
Cash and Short Terms $382.2M $402.9M $398.9M $333.1M $310.6M
Total Debt $256.8M $231.7M $179.2M $153.3M $199.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $406.9M $355.9M $315.2M $293.7M $221.7M
Short Term Investments $30.9M $23.6M $14.7M $10.8M $20.1M
Accounts Receivable, Net $289.2M $275.9M $275.2M $312.3M $299.8M
Inventory $22.7M $20.7M $32.7M $26.8M $41.4M
Prepaid Expenses $107.4M $119.5M $121.3M $139.4M $184.7M
Other Current Assets $2.4M $2.7M $2.3M $7.9M $2.8M
Total Current Assets $891.1M $821.8M $786.7M $820.9M $814.6M
 
Property Plant And Equipment $610.6M $538.9M $498.8M $488.1M $482.9M
Long-Term Investments -- -- -- -- --
Goodwill $59M $80.3M $74.7M $72M $66.8M
Other Intangibles $167.5M $143.6M $123.6M $123.1M $129.6M
Other Long-Term Assets $4M $4.3M $4.3M $1.8M $2M
Total Assets $2B $2B $1.8B $1.9B $2B
 
Accounts Payable $196.5M $169.2M $181.7M $191.5M $194.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $61.7M $59.2M $45M $47.4M $46.3M
Total Current Liabilities $672.8M $625.9M $565.2M $686.8M $698.5M
 
Long-Term Debt $67.9M $47.8M $28M $425.5K --
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.1B $928.2M $1B $1.1B
 
Common Stock $247.5M $222.1M $195M $181.3M $162.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9.6M $9.3M $8.8M $9.2M $8.7M
Total Equity $835.5M $877.6M $863.1M $838.5M $878.3M
 
Total Liabilities and Equity $2B $2B $1.8B $1.9B $2B
Cash and Short Terms $437.8M $379.5M $329.9M $304.5M $241.8M
Total Debt $247.8M $190.1M $155.9M $214.1M $214.2M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $65.9M $132.4M $215.2M $202.2M $200.5M
Depreciation & Amoritzation $262.4M $263.9M $253.4M $213.3M $203M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$420.8K -$28.1M -$17.9M -$28M -$34.6M
Change in Inventories $8.5M $2.9M -$3.8M -$4.2M $1M
Cash From Operations $307.2M $382.5M $388.1M $285.3M $282.6M
 
Capital Expenditures $108.9M $103.8M $102.6M $127.8M $131.3M
Cash Acquisitions -$8M -$44.3M -$16.3M -$1.9M $4.6M
Cash From Investing -$66.8M -$124.7M -$105.4M -$136.2M -$124.2M
 
Dividends Paid (Ex Special Dividend) -$11.2M -$14.5M -$34.2M -$36.3M -$39.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $1.3M $81.8M
Long-Term Debt Repaid -$13.8M -$17.3M -$46.1M -$12M -$14.3M
Repurchase of Common Stock -- -- -- -- -$79M
Other Financing Activities -$176.1M -$187.7M -$176.1M -$143.6M -$93.2M
Cash From Financing -$178.1M -$222.8M -$243.1M -$190.6M -$144.1M
 
Beginning Cash (CF) $294M $364.8M $378.3M $351M $294.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $62.3M $35M $39.5M -$41.4M $14.2M
Ending Cash (CF) $355.8M $400.6M $422.1M $314.5M $315.1M
 
Levered Free Cash Flow $198.3M $278.6M $285.5M $157.5M $151.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $46.3M $38M $41.8M $46.2M $60.1M
Depreciation & Amoritzation $68.6M $57M $48.4M $47.5M $49.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$31.3M $34.3M $10M -$42.4M -$39.9M
Change in Inventories $1.9M $9.5M -$2.8M $12.1M -$9.4M
Cash From Operations $98.1M $144.9M $96.3M $75.7M $55.9M
 
Capital Expenditures $27.2M $3.7M $41.9M $28M $36M
Cash Acquisitions -$410.3K -$23M -- -$196.4K $339.4K
Cash From Investing -$23.7M -$20.9M -$41.1M -$25.7M -$33.8M
 
Dividends Paid (Ex Special Dividend) -$8.9M -$13.2M -$18.4M -$20.2M -$19.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $13M $1.3M -- --
Long-Term Debt Repaid -$8.9M -$38.7M -$5.2M -$6.7M -$11.3M
Repurchase of Common Stock -- -- -- $1.7M --
Other Financing Activities -$48.1M -$42.3M -$33M -$26.2M -$31M
Cash From Financing -$69.4M -$81.2M -$56.1M -$54.5M -$16.2M
 
Beginning Cash (CF) $392M $382.2M $304.5M $294.8M $226.6M
Foreign Exchange Rate Adjustment -$965K -$7.7M -$3.6M -$3.5M $3.8M
Additions / Reductions $4.9M $42.8M -$839.1K -$4.5M $5.8M
Ending Cash (CF) $401.9M $360.3M $293.1M $280.5M $228.2M
 
Levered Free Cash Flow $70.9M $141.2M $54.4M $47.7M $19.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $102.6M $198.8M $195.3M $200.4M $202.4M
Depreciation & Amoritzation $268M $247.4M $218.6M $211M $207.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$10.1M -$2.8M -$40.3M -$61.2M -$36.9M
Change in Inventories -$1.1M -$149K -$13.8M $4.7M -$16.9M
Cash From Operations $377.5M $349M $314.7M $278.4M $222.5M
 
Capital Expenditures $94M $99.5M $126.3M $124.2M $140.9M
Cash Acquisitions -$27.2M -$41.5M $6.7M -$2.1M -$7.8M
Cash From Investing -$92.8M -$125.8M -$112.3M -$131.3M -$153M
 
Dividends Paid (Ex Special Dividend) -$14.7M -$33.5M -$35.2M -$40M -$41.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$17.5M -$45.2M -$11.2M -$15.2M -$23.7M
Repurchase of Common Stock -- -- -- -$77.2M -$1.8M
Other Financing Activities -$194.5M -$170.5M -$149.1M -$100.3M -$98.2M
Cash From Financing -$230.1M -$236.2M -$194.8M -$152.1M -$117M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $54.6M -$13M $7.6M -$4.9M -$47.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $283.5M $249.5M $188.4M $154.2M $81.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $88.3M $154.8M $134.9M $133M $135M
Depreciation & Amoritzation $202M $185.5M $150.8M $148.5M $152.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$399.8K $24.9M $2.5M -$30.7M -$33M
Change in Inventories $1.3M -$1.8M -$11.8M -$2.9M -$20.8M
Cash From Operations $300.6M $267.2M $193.7M $186.8M $126.7M
 
Capital Expenditures $79.3M $74.9M $98.7M $95.1M $104.8M
Cash Acquisitions -$25.8M -$23M -- -$196.4K -$12.6M
Cash From Investing -$85.4M -$86.5M -$93.3M -$88.5M -$117.2M
 
Dividends Paid (Ex Special Dividend) -$14.7M -$33.7M -$34.8M -$38.5M -$40.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $13M $1.3M -- --
Long-Term Debt Repaid -$17.5M -$45.5M -$10.6M -$13.9M -$23.3M
Repurchase of Common Stock -- -- -- -$77.2M --
Other Financing Activities -$146.6M -$129.4M -$102.5M -$59.1M -$64.1M
Cash From Financing -$182.2M -$195.6M -$147.3M -$108.8M -$81.7M
 
Beginning Cash (CF) $1.1B $1.1B $998.7M $875.9M $709.4M
Foreign Exchange Rate Adjustment -$1.4M $1.7M $3.9M $3.3M $2.3M
Additions / Reductions $33M -$15M -$46.9M -$10.4M -$72.1M
Ending Cash (CF) $1.2B $1.1B $926.1M $846.9M $645.9M
 
Levered Free Cash Flow $221.4M $192.2M $95.1M $91.8M $22M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Could IBIT Go?
How High Could IBIT Go?

Recently, a surprising number of billionaire hedge fund managers have…

Is Raymond James Stock a Buy, Sell or Hold?
Is Raymond James Stock a Buy, Sell or Hold?

Raymond James Financial (NYSE:RJF) is one of America’s large financial…

Is JHX Stock a Buy Sell or Hold?
Is JHX Stock a Buy Sell or Hold?

James Hardie Industries (NYSE:JHX) is a manufacturer of outside building…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 37x

Alerts

Buy
80
CORT alert for Apr 1

Corcept Therapeutics [CORT] is up 109.21% over the past day.

Sell
47
RGC alert for Apr 1

Regencell Bioscience Holdings [RGC] is up 26.1% over the past day.

Buy
74
COOP alert for Apr 1

Mr. Cooper Group [COOP] is up 14.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock