Financhill
Sell
10

BLMZ Quote, Financials, Valuation and Earnings

Last price:
$0.49
Seasonality move :
--
Day range:
$0.45 - $0.50
52-week range:
$0.45 - $4.30
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
4.76x
P/B ratio:
4.74x
Volume:
182.6K
Avg. volume:
202K
1-year change:
--
Market cap:
$6.6M
Revenue:
$925.2K
EPS (TTM):
-$0.01
Period Ending 2019-09-30 2020-09-30 2021-09-30 2022-09-30 2023-09-30
Revenue -- -- $767.2K $1.2M $925.2K
Revenue Growth (YoY) -- -- -- 53.36% -21.37%
 
Cost of Revenues -- -- $578.4K $870.9K $600.7K
Gross Profit -- -- $188.8K $305.8K $324.5K
Gross Profit Margin -- -- 24.61% 25.99% 35.07%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $209.7K $225K $372.3K
Other Inc / (Exp) -- -- $10 $70 $5.9K
Operating Expenses -- -- $217.4K $250.6K $431.8K
Operating Income -- -- -$28.6K $55.2K -$107.3K
 
Net Interest Expenses -- -- $800 $600 $12.4K
EBT. Incl. Unusual Items -- -- -$29.4K $54.6K -$113.9K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $1.3K $52.7K --
Net Income to Company -- -- -$30.7K $2K -$113.9K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$30.7K $2K -$113.9K
 
Basic EPS (Cont. Ops) -- -- -$0.00 $0.00 -$0.01
Diluted EPS (Cont. Ops) -- -- -$0.00 $0.00 -$0.01
Weighted Average Basic Share -- -- $12.4M $12.4M $12.4M
Weighted Average Diluted Share -- -- $12.4M $12.4M $12.4M
 
EBITDA -- -- -$20.8K $80.8K -$41.9K
EBIT -- -- -$28.6K $55.3K -$101.5K
 
Revenue (Reported) -- -- $767.2K $1.2M $925.2K
Operating Income (Reported) -- -- -$28.6K $55.2K -$107.3K
Operating Income (Adjusted) -- -- -$28.6K $55.3K -$101.5K
Period Ending 2020-12-23 2021-12-23 2022-12-23 2023-12-23
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue -- -- -- $1.1M $1.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $791.9K $802K
Gross Profit -- -- -- $281.8K $480.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $250.2K $573.5K
Other Inc / (Exp) -- -- $100 $600 $5.5K
Operating Expenses -- -- -- $295.1K $648.5K
Operating Income -- -- -- -$13.4K -$167.8K
 
Net Interest Expenses -- -- $300 $5.4K $7.8K
EBT. Incl. Unusual Items -- -- -- -$18.2K -$170.2K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $47.1K --
Net Income to Company -- -- -- -$65.3K -$170.2K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$65.3K -$170.2K
 
Basic EPS (Cont. Ops) -- -- -- -$0.01 -$0.01
Diluted EPS (Cont. Ops) -- -- -- -$0.01 -$0.01
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- $32.1K -$87.3K
EBIT -- -- -- -$12.7K -$162.3K
 
Revenue (Reported) -- -- -- $1.1M $1.3M
Operating Income (Reported) -- -- -- -$13.4K -$167.8K
Operating Income (Adjusted) -- -- -- -$12.7K -$162.3K
Period Ending 2021-12-23 2022-12-23 2023-12-23 2024-12-23 2025-12-23
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2019-09-30 2020-09-30 2021-09-30 2022-09-30 2023-09-30
Cash and Equivalents -- -- $190.6K $453.3K $401.3K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $170.9K $92.7K $97K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $1.1K $3.2K
Other Current Assets -- -- $20.3K $220 $7.3K
Total Current Assets -- -- $622.2K $605.6K $1.9M
 
Property Plant And Equipment -- -- $2.7K $29.4K $22.3K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- $19K $36.6K $135.1K
Other Long-Term Assets -- -- -- $1K $980
Total Assets -- -- $644K $672.6K $2.1M
 
Accounts Payable -- -- $345.1K $281.8K $190.1K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $18.2K $14.1K $13.7K
Current Portion Of Capital Lease Obligations -- -- $1.1K $14K $18.6K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $404.6K $487.9K $493.6K
 
Long-Term Debt -- -- $141.2K $95.3K $78.5K
Capital Leases -- -- -- -- --
Total Liabilities -- -- $547.4K $596.2K $572.1K
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- $96.5K $76.5K $1.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- $96.5K $76.5K $1.5M
 
Total Liabilities and Equity -- -- $644K $672.6K $2.1M
Cash and Short Terms -- -- $190.6K $453.3K $401.3K
Total Debt -- -- $159.5K $109.4K $92.2K
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents -- -- -- $1.7M $192.1K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $158.8K $231.4K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $2.7K $2.4K
Other Current Assets -- -- -- $18.2K $52.8K
Total Current Assets -- -- -- $2.5M $2.2M
 
Property Plant And Equipment -- -- -- $35.2K $10.8K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $22.9K $629K
Other Long-Term Assets -- -- -- $1.1K $970
Total Assets -- -- -- $2.6M $2.8M
 
Accounts Payable -- -- -- $318.6K $198.3K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $15.3K $13.5K
Current Portion Of Capital Lease Obligations -- -- -- $24.1K $7.8K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- $2.2M $1.4M
 
Long-Term Debt -- -- -- $95.7K $70.8K
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $2.3M $1.4M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- $265.7K $1.4M
 
Total Liabilities and Equity -- -- -- $2.6M $2.8M
Cash and Short Terms -- -- -- $1.7M $192.1K
Total Debt -- -- -- $1.6M $282.4K
Period Ending 2019-09-30 2020-09-30 2021-09-30 2022-09-30 2023-09-30
Net Income to Stockholders -- -- -$30.7K $2K -$113.9K
Depreciation & Amoritzation -- -- $7.8K $25.3K $59.6K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- $41.8K $58.4K -$96.1K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$19K $427.4K -$301.6K
 
Capital Expenditures -- -- $26.4K $52.1K $145.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$26.4K -$52.1K -$145.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$20.2K -$18.1K -$37.9K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$1.2M
Cash From Financing -- -- -$20.2K -$18.1K $407K
 
Beginning Cash (CF) -- -- $264.2K $172.7K $472.2K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$65.6K $357.2K -$39.8K
Ending Cash (CF) -- -- $198.6K $529.9K $432.3K
 
Levered Free Cash Flow -- -- -$45.5K $375.4K -$446.9K
Period Ending 2020-12-23 2021-12-23 2022-12-23 2023-12-23
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders -- -- -- -$65.3K -$170.2K
Depreciation & Amoritzation -- -- -- $44.6K $75K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- $178.5K -$90.3K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- $490.7K $74.7K
 
Capital Expenditures -- -- $25K $25.6K $538.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$295.4K -$431.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$28.3K -$35.9K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$1.2M
Cash From Financing -- -- -- $1.4M -$993K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $1.6M -$1.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- $465.1K -$464K
Period Ending 2021-12-23 2022-12-23 2023-12-23 2024-12-23 2025-12-23
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock