Financhill
Sell
37

WNC Quote, Financials, Valuation and Earnings

Last price:
$16.83
Seasonality move :
14.27%
Day range:
$16.95 - $17.58
52-week range:
$15.94 - $30.07
Dividend yield:
1.88%
P/E ratio:
5.69x
P/S ratio:
0.37x
P/B ratio:
3.68x
Volume:
3.1M
Avg. volume:
516.5K
1-year change:
-34.6%
Market cap:
$737.2M
Revenue:
$2.5B
EPS (TTM):
-$5.43
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $2.3B $1.5B $1.8B $2.5B $2.5B
Revenue Growth (YoY) 2.29% -36.1% 21.69% 38.76% 1.37%
 
Cost of Revenues $2B $1.3B $1.6B $2.2B $2B
Gross Profit $306.4M $159.8M $196.5M $322.7M $498.2M
Gross Profit Margin 13.21% 10.78% 10.9% 12.9% 19.64%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $143.1M $117.8M $112.5M $140.2M $173.2M
Other Inc / (Exp) $2.3M -$105M -$36.7M -$367K $2.4M
Operating Expenses $163.6M $139.8M $135.4M $155.4M $186M
Operating Income $142.8M $20M $61.1M $167.3M $312.2M
 
Net Interest Expenses $27.3M $24.2M $23.1M $20.5M $19.9M
EBT. Incl. Unusual Items $117.7M -$109.2M $1.3M $146.4M $294.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28.2M -$11.8M $126K $33.7M $62.8M
Net Income to Company $89.6M -$97.4M $1.2M $112.8M $231.9M
 
Minority Interest in Earnings -- -- -- -$512K -$603K
Net Income to Common Excl Extra Items $89.6M -$97.4M $1.2M $112.3M $231.3M
 
Basic EPS (Cont. Ops) $1.64 -$1.84 $0.02 $2.31 $4.92
Diluted EPS (Cont. Ops) $1.62 -$1.84 $0.02 $2.25 $4.81
Weighted Average Basic Share $54.7M $52.9M $50.7M $48.6M $47M
Weighted Average Diluted Share $55.3M $52.9M $51.6M $49.9M $48M
 
EBITDA $187.4M -$37.1M $73.3M $213.9M $359.9M
EBIT $145.1M -$85M $24.4M $167M $314.5M
 
Revenue (Reported) $2.3B $1.5B $1.8B $2.5B $2.5B
Operating Income (Reported) $142.8M $20M $61.1M $167.3M $312.2M
Operating Income (Adjusted) $145.1M -$85M $24.4M $167M $314.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $351.6M $482.6M $655.2M $632.8M $464M
Revenue Growth (YoY) -39.48% 37.26% 35.76% -3.41% -26.67%
 
Cost of Revenues $308.4M $431.5M $563.1M $509.9M $408M
Gross Profit $43.2M $51M $92M $122.9M $56M
Gross Profit Margin 12.29% 10.58% 14.04% 19.42% 12.07%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $29.3M $26.6M $35.6M $41.9M $486.2M
Other Inc / (Exp) -$88K -$363K -$528K $697K -$242K
Operating Expenses $34.8M $32.2M $38.8M $45.1M $489.1M
Operating Income $8.4M $18.9M $53.2M $77.8M -$433.1M
 
Net Interest Expenses $5.7M $5.8M $5.2M $4.9M $5M
EBT. Incl. Unusual Items $2.6M $12.6M $47.5M $73.5M -$438.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.3M $1.6M $11.1M $18.1M -$108.4M
Net Income to Company $3.9M $11M $36.4M $55.5M -$329.9M
 
Minority Interest in Earnings -- -- -$186K -$152K -$293K
Net Income to Common Excl Extra Items $3.9M $11M $36.2M $55.3M -$330.2M
 
Basic EPS (Cont. Ops) $0.07 $0.22 $0.75 $1.18 -$7.53
Diluted EPS (Cont. Ops) $0.07 $0.22 $0.73 $1.16 -$7.53
Weighted Average Basic Share $52.9M $50M $48.5M $46.9M $43.8M
Weighted Average Diluted Share $53.4M $50.6M $49.4M $47.8M $43.8M
 
EBITDA $20.8M $30.8M $64.6M $91M -$419.4M
EBIT $8.4M $18.5M $52.7M $78.5M -$433.3M
 
Revenue (Reported) $351.6M $482.6M $655.2M $632.8M $464M
Operating Income (Reported) $8.4M $18.9M $53.2M $77.8M -$433.1M
Operating Income (Adjusted) $8.4M $18.5M $52.7M $78.5M -$433.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.7B $1.7B $2.3B $2.6B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.5B $2.1B $2.1B $1.8B
Gross Profit $186.6M $199.3M $270.7M $484.6M $330.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $123.4M $114.9M $133.9M $163.1M $615.6M
Other Inc / (Exp) -$105.1M $570K -$38.4M $2.5M -$161K
Operating Expenses $145M $137.6M $151.6M $175.8M $627.9M
Operating Income $41.6M $61.7M $119.2M $308.7M -$297.6M
 
Net Interest Expenses $24.4M $24.3M $20.4M $20.1M $19.8M
EBT. Incl. Unusual Items -$87.9M $37.9M $60.4M $291.1M -$317.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.4M $6M $14.5M $68.1M -$85.7M
Net Income to Company -$84.5M $32M $45.9M $223M -$231.9M
 
Minority Interest in Earnings -- -- -$373K -$620K -$781K
Net Income to Common Excl Extra Items -$84.5M $32M $45.5M $222.3M -$232.7M
 
Basic EPS (Cont. Ops) -$1.60 $0.62 $0.95 $4.68 -$5.38
Diluted EPS (Cont. Ops) -$1.60 $0.62 $0.92 $4.58 -$5.43
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$17.6M $111.9M $130.1M $353.6M -$244.7M
EBIT -$63.5M $62.2M $80.8M $311.2M -$297.7M
 
Revenue (Reported) $1.7B $1.7B $2.3B $2.6B $2.1B
Operating Income (Reported) $41.6M $61.7M $119.2M $308.7M -$297.6M
Operating Income (Adjusted) -$63.5M $62.2M $80.8M $311.2M -$297.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.1B $1.3B $1.8B $1.9B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $963.6M $1.2B $1.6B $1.6B $1.3B
Gross Profit $114.3M $153.8M $228.1M $390M $222.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $88M $85.1M $106.5M $129.4M $571.8M
Other Inc / (Exp) -$105.1M $436K -$1.3M $1.6M -$959K
Operating Expenses $104.5M $102.3M $118.5M $139M $580.9M
Operating Income $9.8M $51.5M $109.6M $251M -$358.7M
 
Net Interest Expenses $17.9M $18M $15.3M $14.9M $14.9M
EBT. Incl. Unusual Items -$113.2M $33.9M $93M $237.6M -$374.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$10.3M $7.5M $21.8M $56.3M -$92.2M
Net Income to Company -$102.9M $26.5M $71.2M $181.4M -$282.4M
 
Minority Interest in Earnings -- -- -$373K -$481K -$659K
Net Income to Common Excl Extra Items -$102.9M $26.5M $70.8M $180.9M -$283M
 
Basic EPS (Cont. Ops) -$1.94 $0.52 $1.46 $3.82 -$6.48
Diluted EPS (Cont. Ops) -$1.94 $0.52 $1.43 $3.74 -$6.50
Weighted Average Basic Share $158.9M $153.4M $146.6M $142.1M $134.1M
Weighted Average Diluted Share $159.4M $155.6M $148.7M $145.3M $135.5M
 
EBITDA -$60.2M $88.8M $145.6M $285.2M -$319.3M
EBIT -$95.3M $52M $108.3M $252.6M -$359.7M
 
Revenue (Reported) $1.1B $1.3B $1.8B $1.9B $1.5B
Operating Income (Reported) $9.8M $51.5M $109.6M $251M -$358.7M
Operating Income (Adjusted) -$95.3M $52M $108.3M $252.6M -$359.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $140.5M $217.7M $71.8M $58.2M $179.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $172.7M $101.3M $176.5M $255.6M $183M
Inventory $186.9M $163.8M $237.6M $243.9M $267.6M
Prepaid Expenses $13.4M $22.2M $21.5M $24.3M $33.2M
Other Current Assets $16.1M $7.2M $3.6M $5.6M $4.9M
Total Current Assets $541.4M $545.8M $529.7M $592.6M $681.4M
 
Property Plant And Equipment $221.3M $209.7M $232.4M $271.1M $325.4M
Long-Term Investments -- -- -- -- $1.6M
Goodwill $311M $199.6M $188.4M $188.4M $188.4M
Other Intangibles $189.9M $166.9M $114.4M $99.2M $86.4M
Other Long-Term Assets $40.9M $39.6M $42.1M $52.1M $79.5M
Total Assets $1.3B $1.2B $1.1B $1.2B $1.4B
 
Accounts Payable $134.8M $104.4M $174M $189.1M $156.6M
Accrued Expenses $64.9M $68.1M $70.1M $66.1M $76M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.7M $4.5M $3.6M $6.1M $9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $259.4M $235.8M $289.3M $347.5M $352.2M
 
Long-Term Debt $455.4M $448M $428.3M $395.8M $396.5M
Capital Leases -- -- -- -- --
Total Liabilities $783.6M $756.6M $781.5M $805.4M $812.7M
 
Common Stock $750K $755K $759K $766K $774K
Other Common Equity Adj -$4M $7.6M $859K -$882K -$428K
Common Equity $521M $404.9M $325.5M $397.6M $549.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $512K $603K
Total Equity $521M $404.9M $325.5M $398.1M $550.1M
 
Total Liabilities and Equity $1.3B $1.2B $1.1B $1.2B $1.4B
Cash and Short Terms $140.5M $217.7M $71.8M $58.2M $179.3M
Total Debt $455.4M $448M $428.3M $395.8M $396.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $215.8M $49.4M $81.5M $105.3M $81.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $104.6M $213.8M $248.1M $211.2M $238.7M
Inventory $201.5M $259.6M $309.7M $344.3M $260.6M
Prepaid Expenses $17.4M $14.6M $23M $42.5M $39.8M
Other Current Assets $14.6M $6.5M $8M $5.7M $2.5M
Total Current Assets $566.5M $582.2M $674.5M $721M $639.5M
 
Property Plant And Equipment $214.9M $208.5M $252.4M $319.4M $342.6M
Long-Term Investments -- -- -- -- --
Goodwill $204.4M $188.4M $188.4M $188.4M $188.4M
Other Intangibles $173.4M $148.4M $102.4M $89.6M $77.4M
Other Long-Term Assets $36.9M $43.9M $51.6M $70.9M $109.5M
Total Assets $1.2B $1.2B $1.3B $1.4B $1.5B
 
Accounts Payable $145.4M $181.3M $239M $205.3M $187.6M
Accrued Expenses $70.6M $63.8M $73.3M $92.2M $82.9M
Current Portion Of Long-Term Debt $1.5M -- -- -- --
Current Portion Of Capital Lease Obligations $4.7M $3.7M $6.2M $7.8M $11M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $279.8M $288M $397.4M $393.2M $339.3M
 
Long-Term Debt $457.2M $419.1M $443.7M $396.3M $397M
Capital Leases -- -- -- -- --
Total Liabilities $798.7M $785.1M $908.8M $870.2M $1.3B
 
Common Stock $753K $759K $765K $774K $781K
Other Common Equity Adj -$4.1M $21.9M -$7.5M -$1.9M -$3.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $373K $481K $659K
Total Equity $397.4M $386.2M $360.5M $519.2M $201.2M
 
Total Liabilities and Equity $1.2B $1.2B $1.3B $1.4B $1.5B
Cash and Short Terms $215.8M $49.4M $81.5M $105.3M $81.8M
Total Debt $458.7M $419.1M $443.7M $396.3M $397M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $89.6M -$97.4M $1.2M $112.8M $231.9M
Depreciation & Amoritzation $42.4M $48M $48.8M $47M $45.3M
Stock-Based Compensation $9M $4.5M $7.1M $9.7M $11.8M
Change in Accounts Receivable $8.3M $71.4M -$80.9M -$79.1M $72.6M
Change in Inventories -$2.5M $21.1M -$74.8M -$6.2M -$23.8M
Cash From Operations $146.3M $124.1M -$7.5M $124.1M $319.6M
 
Capital Expenditures $37.6M $20.1M $49.1M $57.1M $98.1M
Cash Acquisitions -- -- -- -- -$2.5M
Cash From Investing -$36.9M -$3M -$27.1M -$55.3M -$106M
 
Dividends Paid (Ex Special Dividend) -$17.8M -$17.3M -$16.4M -$16M -$15.9M
Special Dividend Paid
Long-Term Debt Issued $619K $194.3M $450.8M $97.5M $104.2M
Long-Term Debt Repaid -$51.4M -$202.5M -$471.9M -$130.6M -$104.2M
Repurchase of Common Stock -$33.7M -$18.9M -$66.7M -$34.3M -$76.2M
Other Financing Activities -$164K -$791K -$9.3M -$1.1M -$629K
Cash From Financing -$101.6M -$44M -$111.4M -$82.3M -$92.5M
 
Beginning Cash (CF) $132.7M $140.5M $217.7M $71.8M $58.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.8M $77.2M -$145.9M -$13.5M $121M
Ending Cash (CF) $140.5M $217.7M $71.8M $58.2M $179.3M
 
Levered Free Cash Flow $108.6M $104M -$56.6M $67M $221.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3.9M $11M $36.4M $55.5M -$329.9M
Depreciation & Amoritzation $12.5M $12.3M $11.9M $12.5M $13.9M
Stock-Based Compensation $1.9M $1.7M $2.7M $3.1M $3.3M
Change in Accounts Receivable $19.3M -$92.4M -$16.5M $20.6M $4.6M
Change in Inventories -$442K -$7.1M -$4.4M -$1.8M $12.3M
Cash From Operations $84.4M -$61.1M -$10.5M $58.3M $42.8M
 
Capital Expenditures $2.8M $9.1M $19.9M $29.3M $14.6M
Cash Acquisitions -- -- -- -- -$3.1M
Cash From Investing -$2.8M -$8.1M -$19.9M -$30M -$16.2M
 
Dividends Paid (Ex Special Dividend) -$4.3M -$4M -$3.9M -$3.8M -$3.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $148.6M $115K $15.5M $261K $257K
Long-Term Debt Repaid -$145.4M -$202K -$26.5M -$261K -$257K
Repurchase of Common Stock -- -$13.7M -$11.2M -$18M -$18.4M
Other Financing Activities -$780K -$50K -$940K -$8K --
Cash From Financing -$1.8M -$17.4M -$26.6M -$21.8M -$22M
 
Beginning Cash (CF) $136M $136M $138.5M $98.8M $77.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $79.8M -$86.7M -$57M $6.5M $4.6M
Ending Cash (CF) $215.8M $49.4M $81.5M $105.3M $81.8M
 
Levered Free Cash Flow $81.6M -$70.3M -$30.5M $29M $28.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$84.5M $32M $45.9M $223M -$231.9M
Depreciation & Amoritzation $45.9M $49.7M $49.3M $42.4M $53M
Stock-Based Compensation $4M $8.1M $8.5M $11.2M $12.9M
Change in Accounts Receivable $66.8M -$114.8M -$34.3M $36.9M -$27.5M
Change in Inventories $72.8M -$61.1M -$50.1M -$34.6M $83.7M
Cash From Operations $177.2M -$57.2M $138.9M $256.5M $151.4M
 
Capital Expenditures $29.1M $26.6M $71.2M $99.9M $63.9M
Cash Acquisitions -- -- -- -- -$12.7M
Cash From Investing -$26.4M $9.8M -$69.7M -$103.5M -$76.6M
 
Dividends Paid (Ex Special Dividend) -$17.4M -$16.8M -$16.1M -$16M -$15M
Special Dividend Paid
Long-Term Debt Issued $194.3M $557K $522.7M $129.3M $895K
Long-Term Debt Repaid -$211.3M -$42.1M -$498.7M -$177.3M -$895K
Repurchase of Common Stock -$21.1M -$63.8M -$36.3M -$65.6M -$82.6M
Other Financing Activities -$814K -- -$10.3M -$736K -$615K
Cash From Financing -$55.8M -$119M -$37.1M -$129.2M -$98.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $94.9M -$166.4M $32.1M $23.8M -$23.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $148M -$83.8M $67.7M $156.7M $87.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$102.9M $26.5M $71.2M $181.4M -$282.4M
Depreciation & Amoritzation $35.1M $36.8M $37.3M $32.7M $40.4M
Stock-Based Compensation $2.3M $5.9M $7.4M $8.8M $9.9M
Change in Accounts Receivable $68.1M -$118.2M -$71.6M $44.4M -$55.7M
Change in Inventories -$14.6M -$96.8M -$72.1M -$100.4M $7M
Cash From Operations $107.1M -$74.2M $72.2M $204.6M $36.4M
 
Capital Expenditures $13.7M $20.2M $42.3M $85.1M $50.8M
Cash Acquisitions -- -- -- -- -$10.2M
Cash From Investing -$11M $1.8M -$40.9M -$89M -$59.6M
 
Dividends Paid (Ex Special Dividend) -$13M -$12.5M -$12.2M -$12.2M -$11.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $194.1M $347K $72.2M $104M $688K
Long-Term Debt Repaid -$191.1M -$30.6M -$57.3M -$104M -$688K
Repurchase of Common Stock -$10.1M -$55M -$24.5M -$55.9M -$62.3M
Other Financing Activities -$792K -$50K -$1M -$622K -$608K
Cash From Financing -$20.8M -$95.8M -$21.6M -$68.5M -$74.2M
 
Beginning Cash (CF) $431.1M $522.6M $283.1M $225.3M $372.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $75.3M -$168.3M $9.7M $47M -$97.4M
Ending Cash (CF) $506.4M $354.3M $292.8M $272.3M $274.9M
 
Levered Free Cash Flow $93.4M -$94.4M $29.9M $119.5M -$14.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.65% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 4.9% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock