Financhill
Sell
39

REVG Quote, Financials, Valuation and Earnings

Last price:
$31.50
Seasonality move :
5.5%
Day range:
$30.85 - $31.75
52-week range:
$18.51 - $36.00
Dividend yield:
0.67%
P/E ratio:
17.70x
P/S ratio:
0.72x
P/B ratio:
3.80x
Volume:
852.7K
Avg. volume:
738.9K
1-year change:
67.16%
Market cap:
$1.6B
Revenue:
$2.4B
EPS (TTM):
$1.78
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $2.3B $2.4B $2.3B $2.6B $2.4B
Revenue Growth (YoY) -5.25% 4.53% -2.07% 13.14% -9.77%
 
Cost of Revenues $2B $2.1B $2.1B $2.3B $2.1B
Gross Profit $228.1M $291M $247.5M $316.1M $297.3M
Gross Profit Margin 10.02% 12.22% 10.62% 11.98% 12.49%
 
R&D Expenses $5.8M -- -- -- --
Selling, General & Admin $204.9M $193.4M $194.2M $224M $188.7M
Other Inc / (Exp) -$24.5M -$14.8M -$9.5M -$1.8M $262.5M
Operating Expenses $224M $203.2M $201.3M $227.5M $190.9M
Operating Income $4.1M $87.8M $46.2M $88.6M $106.4M
 
Net Interest Expenses $25.7M $17.3M $16.9M $28.6M $28.5M
EBT. Incl. Unusual Items -$46.1M $55.7M $19.8M $58.2M $340.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$15.6M $11.3M $4.6M $12.9M $82.8M
Net Income to Company -$30.5M $44.4M $15.2M $45.3M $257.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$30.5M $44.4M $15.2M $45.3M $257.6M
 
Basic EPS (Cont. Ops) -$0.48 $0.70 $0.25 $0.77 $4.79
Diluted EPS (Cont. Ops) -$0.48 $0.69 $0.25 $0.77 $4.72
Weighted Average Basic Share $63M $63.4M $60.5M $58.6M $53.8M
Weighted Average Diluted Share $63M $64.7M $61.2M $59.2M $54.6M
 
EBITDA $19.8M $105M $69M $113M $394.3M
EBIT -$20.4M $73M $36.7M $86.8M $368.9M
 
Revenue (Reported) $2.3B $2.4B $2.3B $2.6B $2.4B
Operating Income (Reported) $4.1M $87.8M $46.2M $88.6M $106.4M
Operating Income (Adjusted) -$20.4M $73M $36.7M $86.8M $368.9M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $554M $537M $583.5M $586M $525.1M
Revenue Growth (YoY) 4.12% -3.07% 8.66% 0.43% -10.39%
 
Cost of Revenues $492.3M $481.2M $525.6M $523.1M $455.3M
Gross Profit $61.7M $55.8M $57.9M $62.9M $69.8M
Gross Profit Margin 11.14% 10.39% 9.92% 10.73% 13.29%
 
R&D Expenses $1.3M $1.2M -- -- --
Selling, General & Admin $47.1M $47.6M $67.8M $55.4M $41.2M
Other Inc / (Exp) -$5.2M -$3.7M $200K $244.1M --
Operating Expenses $51M $51.2M $69.2M $56M $41.8M
Operating Income $10.7M $4.6M -$11.3M $6.9M $28M
 
Net Interest Expenses $5.5M $3.4M $7.1M $6.8M $6M
EBT. Incl. Unusual Items -- -$2.5M -$18.6M $244.2M $22M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$1.8M -$5.1M $61.5M $3.8M
Net Income to Company -- -$700K -$13.5M $182.7M $18.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$700K -$13.5M $182.7M $18.2M
 
Basic EPS (Cont. Ops) -- -$0.01 -$0.23 $3.09 $0.35
Diluted EPS (Cont. Ops) -- -$0.01 -$0.23 $3.06 $0.35
Weighted Average Basic Share $63.4M $62.8M $58.3M $59.1M $51.6M
Weighted Average Diluted Share $63.4M $62.8M $58.3M $59.8M $52.3M
 
EBITDA $14.1M $10.5M -$4.6M $257.5M $34M
EBIT $5.5M $900K -$11.5M $251M $28M
 
Revenue (Reported) $554M $537M $583.5M $586M $525.1M
Operating Income (Reported) $10.7M $4.6M -$11.3M $6.9M $28M
Operating Income (Adjusted) $5.5M $900K -$11.5M $251M $28M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $2.3B $2.4B $2.4B $2.6B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1B $2.1B $2.1B $2.3B $2B
Gross Profit $242.4M $285.1M $249.6M $321.1M $304.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.9M -- -- -- --
Selling, General & Admin $206M $193.9M $214.4M $211.7M $174.5M
Other Inc / (Exp) -$29.1M -$13.3M -$5.6M $242.5M $18.4M
Operating Expenses $223.8M $203.5M $219.3M $214.4M $176.7M
Operating Income $18.6M $81.6M $30.3M $106.7M $127.5M
 
Net Interest Expenses $23.9M $15.2M $20.6M $28.2M $27.6M
EBT. Incl. Unusual Items -$34.4M $53.1M $3.7M $321M $118.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$13M $9.5M $1.3M $79.5M $25.2M
Net Income to Company -$21.1M $43.7M $2.4M $241.5M $93.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21.4M $43.6M $2.4M $241.5M $93.1M
 
Basic EPS (Cont. Ops) -$0.34 $0.68 $0.04 $4.09 $1.80
Diluted EPS (Cont. Ops) -$0.34 $0.66 $0.04 $4.05 $1.78
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $27.5M $101.3M $53.9M $375M $170.8M
EBIT -$10.5M $68.3M $24.3M $349.2M $145.9M
 
Revenue (Reported) $2.3B $2.4B $2.4B $2.6B $2.3B
Operating Income (Reported) $18.6M $81.6M $30.3M $106.7M $127.5M
Operating Income (Adjusted) -$10.5M $68.3M $24.3M $349.2M $145.9M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $554M $537M $583.5M $586M $525.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $492.3M $481.2M $525.6M $523.1M $455.3M
Gross Profit $61.7M $55.8M $57.9M $62.9M $69.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.3M $1.2M -- -- --
Selling, General & Admin $47.1M $47.6M $67.8M $55.4M $41.2M
Other Inc / (Exp) -$5.2M -$3.7M $200K $244.1M --
Operating Expenses $51M $51.2M $69.2M $56M $41.8M
Operating Income $10.7M $4.6M -$11.3M $6.9M $28M
 
Net Interest Expenses $5.5M $3.4M $7.1M $6.8M $6M
EBT. Incl. Unusual Items -- -$2.5M -$18.6M $244.2M $22M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$1.8M -$5.1M $61.5M $3.8M
Net Income to Company -- -$700K -$13.5M $182.7M $18.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$700K -$13.5M $182.7M $18.2M
 
Basic EPS (Cont. Ops) -- -$0.01 -$0.23 $3.09 $0.35
Diluted EPS (Cont. Ops) -- -$0.01 -$0.23 $3.06 $0.35
Weighted Average Basic Share $63.4M $62.8M $58.3M $59.1M $51.6M
Weighted Average Diluted Share $63.4M $62.8M $58.3M $59.8M $52.3M
 
EBITDA $14.1M $10.5M -$4.6M $257.5M $34M
EBIT $5.5M $900K -$11.5M $251M $28M
 
Revenue (Reported) $554M $537M $583.5M $586M $525.1M
Operating Income (Reported) $10.7M $4.6M -$11.3M $6.9M $28M
Operating Income (Adjusted) $5.5M $900K -$11.5M $251M $28M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $11.4M $13.3M $20.4M $21.3M $24.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $229.3M $213.3M $215M $226.5M $152.3M
Inventory $537.2M $481.7M $629.5M $657.7M $602.8M
Prepaid Expenses $17M $16.5M $18M -- --
Other Current Assets $8.1M $1.1M $800K $27.7M $26.8M
Total Current Assets $812M $761M $888.4M $933.2M $806.5M
 
Property Plant And Equipment $191.6M $176.7M $169.1M $196.5M $162.3M
Long-Term Investments -- -- -- -- --
Goodwill $157.3M $157.3M $157.3M $157.3M $137.7M
Other Intangibles $136.1M $126.3M $119.2M $115.7M $95.4M
Other Long-Term Assets $15.3M $17M $10.6M $7.7M $5.7M
Total Assets $1.3B $1.2B $1.3B $1.4B $1.2B
 
Accounts Payable $169.5M $116.2M $163.9M $208.3M $188.8M
Accrued Expenses $54.9M $69.9M $71.6M $23.4M $20M
Current Portion Of Long-Term Debt $1.7M -- -- -- --
Current Portion Of Capital Lease Obligations $8.4M $7.1M $6.1M $7.4M $7.3M
Other Current Liabilities $35.2M $21.3M $21.6M $56.3M $61.5M
Total Current Liabilities $447.3M $437M $527.4M $557.2M $469.3M
 
Long-Term Debt $340.5M $215M $230M $150M $85M
Capital Leases -- -- -- -- --
Total Liabilities $840M $719.5M $888.3M $912.4M $777.9M
 
Common Stock $100K $100K $100K $100K $100K
Other Common Equity Adj -- -- $300K $200K $200K
Common Equity $472.3M $518.8M $456.3M $498M $435.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $472.3M $518.8M $456.3M $498M $435.1M
 
Total Liabilities and Equity $1.3B $1.2B $1.3B $1.4B $1.2B
Cash and Short Terms $11.4M $13.3M $20.4M $21.3M $24.6M
Total Debt $342.2M $215M $230M $150M $85M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $9.1M $13.9M $23M $87.9M $31.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $207.7M $249.8M $218.8M $223.5M $185.3M
Inventory $533.2M $527.6M $671.9M $650.4M $601.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $17.6M $25.6M $27.6M $26.8M $21.6M
Total Current Assets $777.3M $816.9M $941.3M $988.6M $840.3M
 
Property Plant And Equipment $175.5M $177.3M $175.4M $188.1M $159.9M
Long-Term Investments -- -- -- -- --
Goodwill $157.3M $157.3M $157.3M $138.7M $137.7M
Other Intangibles $133.6M $123.9M $117.8M $99M $94.8M
Other Long-Term Assets $15.4M $16.9M $9.8M $6.7M $5.7M
Total Assets $1.3B $1.3B $1.4B $1.4B $1.2B
 
Accounts Payable $128.7M $137.1M $187.1M $165M $169.8M
Accrued Expenses $22.3M $21.7M $19.2M $20.2M $19.2M
Current Portion Of Long-Term Debt $1.7M -- -- -- --
Current Portion Of Capital Lease Obligations $7.6M $7.9M $6.8M $7.2M $7.3M
Other Current Liabilities $75.2M $66M $82.4M $78.5M $62.6M
Total Current Liabilities $403.1M $485.4M $522.6M $733.3M $434.7M
 
Long-Term Debt $330.4M $256M $250M -- $140M
Capital Leases -- -- -- -- --
Total Liabilities $783.8M $804.2M $960.9M $925M $813.3M
 
Common Stock $100K $100K $100K $100K $100K
Other Common Equity Adj -- -- -$200K -- $600K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $475.3M $488.1M $440.7M $496.1M $428.8M
 
Total Liabilities and Equity $1.3B $1.3B $1.4B $1.4B $1.2B
Cash and Short Terms $9.1M $13.9M $23M $87.9M $31.6M
Total Debt $332.1M $256M $250M -- $140M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$30.5M $44.4M $15.2M $45.3M $257.6M
Depreciation & Amoritzation $40.2M $32M $32.3M $26.2M $25.4M
Stock-Based Compensation $7.8M $7.8M $8.7M $14.4M $12.7M
Change in Accounts Receivable $44.1M $12M -$1.8M -$12.4M $64.2M
Change in Inventories $27.1M $52.8M -$149.5M -$30.7M $26.3M
Cash From Operations $55.7M $158.3M $91.6M $126.5M $53.4M
 
Capital Expenditures $16.8M $24.7M $24.8M $32.8M $27.6M
Cash Acquisitions $7.2M $2M -- $600K $371.6M
Cash From Investing $1.7M -$10.2M -$14.8M -$29.9M $348.5M
 
Dividends Paid (Ex Special Dividend) -$9.5M -$6.6M -$12.4M -$12.1M -$192M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$3.3M -$303.4M -- -- --
Repurchase of Common Stock -- -$3.9M -$70M -- -$126.1M
Other Financing Activities -$2.2M -$9.3M -$2.3M -$3.6M -$15.5M
Cash From Financing -$49.3M -$146.2M -$69.7M -$95.7M -$398.6M
 
Beginning Cash (CF) $3.3M $11.4M $13.3M $20.4M $21.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.1M $1.9M $7.1M $900K $3.3M
Ending Cash (CF) $11.4M $13.3M $20.4M $21.3M $24.6M
 
Levered Free Cash Flow $38.9M $133.6M $66.8M $93.7M $25.8M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -- -$700K -$13.5M $182.7M $18.2M
Depreciation & Amoritzation $8.6M $9.6M $6.9M $6.5M $6M
Stock-Based Compensation $1.9M $2.3M $5.9M $2.9M $2.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.9M -$3.7M -$6.9M -$69.7M -$13.1M
 
Capital Expenditures $2.9M $4.5M $3.8M $10.5M $4.9M
Cash Acquisitions -- -- -- $308.2M --
Cash From Investing $7.1M -$4.4M -$3M $297.7M -$4.8M
 
Dividends Paid (Ex Special Dividend) -- -$3.3M -$3.1M -$3.1M -$3.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $41M -- -- --
Long-Term Debt Repaid -$10.4M -- -- -- --
Repurchase of Common Stock -- -$24.4M -- -- -$19.2M
Other Financing Activities -$900K -$4.6M -$4.4M -$8.3M -$7M
Cash From Financing -$11.3M $8.7M $12.5M -$161.4M $24.9M
 
Beginning Cash (CF) $11.4M $13.3M $20.4M $21.3M $24.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.3M $600K $2.6M $66.6M $7M
Ending Cash (CF) $9.1M $13.9M $23M $87.9M $31.6M
 
Levered Free Cash Flow -$1M -$8.2M -$10.7M -$80.2M -$18M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$21.1M $43.7M $2.4M $241.5M $93.1M
Depreciation & Amoritzation $38M $33M $29.6M $25.8M $24.9M
Stock-Based Compensation $7.1M $8.2M $12.3M $11.4M $12.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $70.9M $152.7M $88.4M $63.7M $110M
 
Capital Expenditures $13.8M $26.3M $24.1M $39.5M $22M
Cash Acquisitions $6.1M -- -- $308.8M $63.4M
Cash From Investing $10.1M -$21.7M -$13.4M $270.8M $46M
 
Dividends Paid (Ex Special Dividend) -$6.4M -$9.9M -$12.2M -$12.1M -$192.8M
Special Dividend Paid
Long-Term Debt Issued -- $41M -- -- --
Long-Term Debt Repaid -$13.7M -- -- -- --
Repurchase of Common Stock -- -$28.3M -- -- -$145.3M
Other Financing Activities -$2.8M -$13M -$2.1M -$7.5M -$14.2M
Cash From Financing -$139.2M -$126.2M -$65.9M -$269.6M -$212.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$58.2M $4.8M $9.1M $64.9M -$56.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $57.1M $126.4M $64.3M $24.2M $88M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -- -$700K -$13.5M $182.7M $18.2M
Depreciation & Amoritzation $8.6M $9.6M $6.9M $6.5M $6M
Stock-Based Compensation $1.9M $2.3M $5.9M $2.9M $2.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.9M -$3.7M -$6.9M -$69.7M -$13.1M
 
Capital Expenditures $2.9M $4.5M $3.8M $10.5M $4.9M
Cash Acquisitions -- -- -- $308.2M --
Cash From Investing $7.1M -$4.4M -$3M $297.7M -$4.8M
 
Dividends Paid (Ex Special Dividend) -- -$3.3M -$3.1M -$3.1M -$3.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $41M -- -- --
Long-Term Debt Repaid -$10.4M -- -- -- --
Repurchase of Common Stock -- -$24.4M -- -- -$19.2M
Other Financing Activities -$900K -$4.6M -$4.4M -$8.3M -$7M
Cash From Financing -$11.3M $8.7M $12.5M -$161.4M $24.9M
 
Beginning Cash (CF) $11.4M $13.3M $20.4M $21.3M $24.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.3M $600K $2.6M $66.6M $7M
Ending Cash (CF) $9.1M $13.9M $23M $87.9M $31.6M
 
Levered Free Cash Flow -$1M -$8.2M -$10.7M -$80.2M -$18M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Sportradar Stock Going Up?
Why Is Sportradar Stock Going Up?

Sportradar (NASDAQ:SRAD) should be on your radar for a stock…

Is Roblox Stock a Buy, Sell or Hold?
Is Roblox Stock a Buy, Sell or Hold?

Gaming company Roblox (NYSE:RBLX) operates a massive platform that allows…

Is Shopify a Millionaire Maker?
Is Shopify a Millionaire Maker?

Shopify (NYSE:SHOP) is an eCommerce platform, business services provider and…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Sell
50
RGC alert for Mar 22

Regencell Bioscience Holdings [RGC] is up 27.82% over the past day.

Sell
36
VMI alert for Mar 22

Valmont Industries [VMI] is down 12.54% over the past day.

Buy
61
ALNY alert for Mar 22

Alnylam Pharmaceuticals [ALNY] is up 11.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock