Financhill
Sell
2

UGRO Quote, Financials, Valuation and Earnings

Last price:
$0.58
Seasonality move :
-28.72%
Day range:
$0.58 - $0.65
52-week range:
$0.58 - $2.28
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.12x
P/B ratio:
3.18x
Volume:
101.8K
Avg. volume:
47.9K
1-year change:
-71.29%
Market cap:
$7.6M
Revenue:
$71.5M
EPS (TTM):
-$1.37
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $24.2M $25.8M $62.1M $66.3M $69.9M
Revenue Growth (YoY) 20.64% 6.81% 140.4% 6.73% 5.47%
 
Cost of Revenues $17.6M $20.1M $47.4M $54.1M $60M
Gross Profit $6.6M $5.7M $14.8M $12.2M $9.9M
Gross Profit Margin 27.39% 22.12% 23.76% 18.34% 14.16%
 
R&D Expenses -- -- -- $3.3M --
Selling, General & Admin $12.1M $8.5M $14.7M $22.3M $25.3M
Other Inc / (Exp) -$452.2K -$830.6K $275.6K -$1.6M -$8.2M
Operating Expenses $12.1M $8.5M $15M $27.1M $26.9M
Operating Income -$5.4M -$2.7M -$204.7K -$14.9M -$17M
 
Net Interest Expenses $2.5M $1.5M $946.6K -- $97.8K
EBT. Incl. Unusual Items -$8.4M -$5.1M -$875.7K -$16.2M -$25.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$983.3K $94.2K
Net Income to Company -$8.4M -$5.1M -$875.7K -$15.3M -$25.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.4M -$5.1M -$875.7K -$15.3M -$25.4M
 
Basic EPS (Cont. Ops) -$1.90 -$1.06 -$0.09 -$1.41 -$2.34
Diluted EPS (Cont. Ops) -$1.90 -$1.06 -$0.09 -$1.41 -$2.34
Weighted Average Basic Share $4.4M $4.8M $10M $10.8M $10.9M
Weighted Average Diluted Share $4.4M $4.8M $10M $10.8M $10.9M
 
EBITDA -$6M -$3.3M $589.7K -$14.5M -$23M
EBIT -$6.3M -$3.6M $94.5K -$16.2M -$25.1M
 
Revenue (Reported) $24.2M $25.8M $62.1M $66.3M $69.9M
Operating Income (Reported) -$5.4M -$2.7M -$204.7K -$14.9M -$17M
Operating Income (Adjusted) -$6.3M -$3.6M $94.5K -$16.2M -$25.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8.4M $18.3M $12.4M $19.6M $9.9M
Revenue Growth (YoY) 49.73% 118.77% -32.37% 58.36% -49.51%
 
Cost of Revenues $6.7M $14M $9.8M $17.2M $8.6M
Gross Profit $1.7M $4.3M $2.6M $2.4M $1.3M
Gross Profit Margin 20.4% 23.28% 20.96% 12.37% 12.65%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.9M $4.1M $5.9M $5.6M $4.4M
Other Inc / (Exp) -$152.6K -$11.9K -$1.9M -$293.2K -$33K
Operating Expenses $1.9M $4.2M $9.5M $5.9M $4.8M
Operating Income -$148.5K $66.7K -$6.9M -$3.5M -$3.5M
 
Net Interest Expenses $393.2K -- -- $20.5K $220.2K
EBT. Incl. Unusual Items -$694.3K $59.7K -$8.7M -$3.8M -$3.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$73.7K -- -$13.7K
Net Income to Company -$694.3K $59.7K -$8.7M -$3.8M -$3.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$694.3K $59.7K -$8.7M -$3.8M -$3.8M
 
Basic EPS (Cont. Ops) -$0.14 $0.01 -$0.81 -$0.33 -$0.30
Diluted EPS (Cont. Ops) -$0.14 $0.00 -$0.81 -$0.33 -$0.30
Weighted Average Basic Share $4.8M $11.4M $10.7M $11.6M $12.4M
Weighted Average Diluted Share $4.8M $12.2M $10.7M $11.6M $12.4M
 
EBITDA -$239.8K $218.3K -$8.2M -$3.3M -$3.2M
EBIT -$301.1K $64K -$8.7M -$3.8M -$3.6M
 
Revenue (Reported) $8.4M $18.3M $12.4M $19.6M $9.9M
Operating Income (Reported) -$148.5K $66.7K -$6.9M -$3.5M -$3.5M
Operating Income (Adjusted) -$301.1K $64K -$8.7M -$3.8M -$3.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $23.8M $52.4M $68.7M $71.4M $58.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.6M $40.8M $52.7M $62.3M $49.8M
Gross Profit $5.1M $11.5M $15.9M $9.1M $8.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.1M $11.2M $22M $25.2M $19.9M
Other Inc / (Exp) -$370.3K -$189.4K -$1.8M -$1.8M -$6.2M
Operating Expenses $9.1M $11.3M $26.3M $27.1M $21.6M
Operating Income -$4M $185.9K -$10.3M -$18M -$13M
 
Net Interest Expenses $2.2M $1.4M -- -- $738.3K
EBT. Incl. Unusual Items -$6.6M -$1.4M -$12M -$19.7M -$19.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$258.2K -$725.1K -$16.2K
Net Income to Company -$6.6M -$1.4M -$11.7M -$19M -$19.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.6M -$1.4M -$11.7M -$19M -$19.9M
 
Basic EPS (Cont. Ops) -$1.41 -$1.52 -$1.11 -$1.74 -$1.15
Diluted EPS (Cont. Ops) -$1.41 -$1.53 -$1.11 -$1.74 -$1.15
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$4.4M $357.8K -$10.6M -$17.3M -$17.1M
EBIT -$4.7M $17.1K -$11.9M -$19.5M -$19.2M
 
Revenue (Reported) $23.8M $52.4M $68.7M $71.4M $58.4M
Operating Income (Reported) -$4M $185.9K -$10.3M -$18M -$13M
Operating Income (Adjusted) -$4.7M $17.1K -$11.9M -$19.5M -$19.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $43.2M $49.7M $54.8M $43.2M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $33.3M $38.7M $46.8M $36.6M --
Gross Profit $9.8M $11M $7.9M $6.7M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $25K --
Selling, General & Admin $9.3M $16.6M $19.5M $14.1M --
Other Inc / (Exp) $228.8K -$1.9M -$2.1M -$88.3K --
Operating Expenses $9.4M $20.7M $20.7M $15.3M --
Operating Income $441.5K -$9.7M -$12.7M -$8.7M --
 
Net Interest Expenses $953.5K -- $20.6K $631K --
EBT. Incl. Unusual Items -$271.5K -$11.4M -$14.8M -$9.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$258.2K -- -$110.5K --
Net Income to Company -$271.5K -$11.1M -$14.8M -$9.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$271.5K -$11.1M -$14.8M -$9.3M --
 
Basic EPS (Cont. Ops) -$0.08 -$1.05 -$1.35 -$0.75 --
Diluted EPS (Cont. Ops) -$0.09 -$1.05 -$1.35 -$0.75 --
Weighted Average Basic Share $30.5M $32.1M $33.4M $36.9M --
Weighted Average Diluted Share $31.8M $32.1M $33.4M $36.9M --
 
EBITDA $954.9K -$10.2M -$13.2M -$7.3M --
EBIT $691K -$11.3M -$14.7M -$8.8M --
 
Revenue (Reported) $43.2M $49.7M $54.8M $43.2M --
Operating Income (Reported) $441.5K -$9.7M -$12.7M -$8.7M --
Operating Income (Adjusted) $691K -$11.3M -$14.7M -$8.8M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $448.7K $184.5K $34.6M $11.8M $1.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.6M $976.7K $13.1M $15.1M $21.6M
Inventory $676.2K $537.1K $514.8K $320.4K $228.9K
Prepaid Expenses $1.3M $3M $11.2M $3.1M $1.3M
Other Current Assets -- -- $7.8K $38.8K $42.8K
Total Current Assets $4M $5.2M $59.5M $33.3M $32.9M
 
Property Plant And Equipment $377.9K $215.3K $897.2K $3.9M $3.5M
Long-Term Investments $2M $1.7M $4.2M $2.6M --
Goodwill $902.1K $902.1K $8M $15M $9.7M
Other Intangibles $3K $87.6K $1.6M $5.5M $3.5M
Other Long-Term Assets $106.2K -- -- -- --
Total Assets $7.4M $8.2M $74.2M $60.3M $49.5M
 
Accounts Payable $3.8M $654K $6.1M $9.9M $24.2M
Accrued Expenses $1.3M $1.2M $2.5M $1.5M $2M
Current Portion Of Long-Term Debt $2.8M $1.9M -- -- --
Current Portion Of Capital Lease Obligations $123.4K $88.9K $152.5K $600.8K $707.1K
Other Current Liabilities -- -- $1.6M $2.8M $49.8K
Total Current Liabilities $12.3M $14.5M $25M $26.9M $38M
 
Long-Term Debt -- $1M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $12.4M $15.6M $26M $29M $39.4M
 
Common Stock $4.7K $4.7K $11.6K $12.3K $13.5K
Other Common Equity Adj -- -- -- -- --
Common Equity -$5M -$7.4M $48.2M $31.3M $10.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$5M -$7.4M $48.2M $31.3M $10.1M
 
Total Liabilities and Equity $7.4M $8.2M $74.2M $60.3M $49.5M
Cash and Short Terms $448.7K $184.5K $34.6M $11.8M $1.1M
Total Debt $3.8M $8.1M -- $3.8M $3.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $213.4K $40.5M $18.6M $4.8M $1.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $853.6K $5.8M $12.2M $18.3M $24M
Inventory $775.1K $604.4K $311K $250.9K $221.7K
Prepaid Expenses $2.1M $7.8M $4.8M $3M $3.9M
Other Current Assets $6.4K $3.8K $50K $42.8K $23.2K
Total Current Assets $4.6M $54.7M $37.3M $34.8M $33.8M
 
Property Plant And Equipment $266.6K $941.9K $2M $3.6M $2.9M
Long-Term Investments $1.7M $1.7M $2.5M -- --
Goodwill $902.1K $8.9M $12.1M $15.6M $9.7M
Other Intangibles $84.9K $1.7M $4.5M $4.7M $2.9M
Other Long-Term Assets -- -- -- -- --
Total Assets $7.6M $68M $58.4M $58.6M $49.2M
 
Accounts Payable $1.1M $2.8M $6.5M $22.2M $26.5M
Accrued Expenses $1.2M $3.6M $4M $2.3M $1.4M
Current Portion Of Long-Term Debt $2.3M -- -- -- --
Current Portion Of Capital Lease Obligations $80.3K $152.5K $354.4K $598.5K $694.4K
Other Current Liabilities $4.1M $11M $2.4M $162K --
Total Current Liabilities $9.4M $18.2M $19M $31.9M $45.7M
 
Long-Term Debt $4.8M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $14.3M $19.2M $20.9M $34.5M $46.8M
 
Common Stock $28.3K $11.5K $12K $13.1K $14.1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$6.7M $48.8M $37.5M $24.2M $2.4M
 
Total Liabilities and Equity $7.6M $68M $58.4M $58.6M $49.2M
Cash and Short Terms $213.4K $40.5M $18.6M $4.8M $1.1M
Total Debt $7M -- -- $2M $4.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$8.4M -$5.1M -$875.7K -$15.3M -$25.4M
Depreciation & Amoritzation $266.5K $258.4K $495.3K $1.7M $2.1M
Stock-Based Compensation $1.8M $1.8M $1.8M $2.6M $2.2M
Change in Accounts Receivable -$849.4K $530.3K -$10.5M -$3.2M -$11.9M
Change in Inventories $443.3K $47.3K $45.5K -- --
Cash From Operations -$2.5M -$3.6M -$1.6M -$12.8M -$10.5M
 
Capital Expenditures $233.2K $176K $292.4K $675.3K $540.5K
Cash Acquisitions $49.7K -- -$5.5M -$3.9M --
Cash From Investing -$1.1M -$176K -$8.3M -$4.3M $1.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.5M $7.1M -- -- $2.5M
Long-Term Debt Repaid -$629.8K -$3M -$5.8M -$134.8K -$4.1M
Repurchase of Common Stock -- -- -$7.7M -$4.4M --
Other Financing Activities -- -$638.1K -- -$1M -$479.4K
Cash From Financing $2.9M $3.5M $44.3M -$5.5M -$2M
 
Beginning Cash (CF) $1.2M $448.7K $184.5K $34.4M $11.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$730.2K -$264.2K $34.4M -$22.6M -$10.7M
Ending Cash (CF) $448.7K $184.5K $34.6M $11.8M $1.1M
 
Levered Free Cash Flow -$2.7M -$3.8M -$1.9M -$13.4M -$11.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$694.3K $59.7K -$8.7M -$3.8M -$3.8M
Depreciation & Amoritzation $61.3K $154.3K $526.8K $527.7K $276.3K
Stock-Based Compensation $399.3K $506K $96.8K $883.5K $343.9K
Change in Accounts Receivable $45K -$1.2M $1.6M -$3M $7.7M
Change in Inventories $153.8K $22.9K -- -- --
Cash From Operations $134.3K -$972.1K -$4.1M -$5.4M $984.6K
 
Capital Expenditures $37.5K $180.1K -$121.7K $195.1K $51.6K
Cash Acquisitions -- -$5.6M -- -- --
Cash From Investing -$37.5K -$5.7M $121.7K $2.1M -$51.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$136.5K -- -- -- $1.3M
Long-Term Debt Repaid -$56.9K -- -$36.5K -$39.2K -$1.5M
Repurchase of Common Stock -- -$3.4M -$183.3K -- --
Other Financing Activities -$92.6K -- -- -$479.5K --
Cash From Financing -$285.9K -$3.2M -$219.8K -$518.7K -$181K
 
Beginning Cash (CF) $402.5K $50.4M $22.8M $8.3M $384.8K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$189.1K -$9.9M -$4.2M -$3.8M $752K
Ending Cash (CF) $213.4K $40.5M $18.6M $4.5M $1.1M
 
Levered Free Cash Flow $96.8K -$1.2M -$3.9M -$5.6M $933.1K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$6.6M -$1.4M -$11.7M -$19M -$19.9M
Depreciation & Amoritzation $254.3K $340.6K $1.3M $2.1M $1.9M
Stock-Based Compensation $1.6M $1.5M $2.6M $2.7M $1.7M
Change in Accounts Receivable $709.2K -$3.4M -$5.1M -$12.3M -$3.5M
Change in Inventories $129.4K $124.4K -- -- --
Cash From Operations -$5.4M -$279.7K -$10.9M -$10.5M -$4.6M
 
Capital Expenditures -$56.1K $243K $355.5K $843.4K $217.1K
Cash Acquisitions -- -$5.6M -$2.7M -$1.2M --
Cash From Investing -$376.6K -$5.8M -$5.6M $543.2K -$120.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $6.3M -- -- -- $8.3M
Long-Term Debt Repaid -$3.1M -$6M -$108.5K -$2M -$7M
Repurchase of Common Stock -- -$6.9M -$4.7M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.5M $46.4M -$5.5M -$3.9M $1.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.3M $40.3M -$21.9M -$13.9M -$3.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$5.4M -$522.7K -$11.2M -$11.3M -$4.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$271.5K -$11.1M -$14.8M -$9.3M --
Depreciation & Amoritzation $263.9K $1.1M $1.5M $1.3M --
Stock-Based Compensation $1.1M $1.9M $2M $1.5M --
Change in Accounts Receivable -$3.2M $2.2M -$6.9M $1.6M --
Change in Inventories -$94.1K -- -- -- --
Cash From Operations $324.9K -$9M -$6.7M -$776.4K --
 
Capital Expenditures $189.8K $252.9K $421K $97.6K --
Cash Acquisitions -$5.6M -$2.7M -- -- --
Cash From Investing -$5.7M -$3M $1.9M -$97.6K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $5.8M --
Long-Term Debt Repaid -$5.8M -$108.5K -$2M -$4.9M --
Repurchase of Common Stock -$6.9M -$4M -- -- --
Other Financing Activities -- -- -$479.5K -- --
Cash From Financing $45.7M -$4M -$2.5M $935.9K --
 
Beginning Cash (CF) $100.6M $84.4M $27.1M $2.1M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $40.3M -$16M -$7.3M $62K --
Ending Cash (CF) $140.9M $68.4M $19.9M $2.2M --
 
Levered Free Cash Flow $135.1K -$9.2M -$7.1M -$873.9K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Sportradar Stock Going Up?
Why Is Sportradar Stock Going Up?

Sportradar (NASDAQ:SRAD) should be on your radar for a stock…

Is Roblox Stock a Buy, Sell or Hold?
Is Roblox Stock a Buy, Sell or Hold?

Gaming company Roblox (NYSE:RBLX) operates a massive platform that allows…

Is Shopify a Millionaire Maker?
Is Shopify a Millionaire Maker?

Shopify (NYSE:SHOP) is an eCommerce platform, business services provider and…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Sell
50
RGC alert for Mar 22

Regencell Bioscience Holdings [RGC] is up 27.82% over the past day.

Sell
36
VMI alert for Mar 22

Valmont Industries [VMI] is down 12.54% over the past day.

Buy
61
ALNY alert for Mar 22

Alnylam Pharmaceuticals [ALNY] is up 11.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock