Financhill
Sell
33

AGCO Quote, Financials, Valuation and Earnings

Last price:
$93.10
Seasonality move :
6.02%
Day range:
$91.91 - $93.84
52-week range:
$84.35 - $125.76
Dividend yield:
1.25%
P/E ratio:
43.40x
P/S ratio:
0.60x
P/B ratio:
1.86x
Volume:
2.8M
Avg. volume:
954.9K
1-year change:
-21.13%
Market cap:
$6.9B
Revenue:
$11.7B
EPS (TTM):
-$5.69
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.1B $11.1B $12.7B $14.4B $11.7B
Revenue Growth (YoY) 1.2% 21.73% 13.59% 13.92% -19.08%
 
Cost of Revenues $7.1B $8.6B $9.7B $10.6B $8.8B
Gross Profit $2.1B $2.6B $3B $3.8B $2.9B
Gross Profit Margin 22.49% 23.09% 23.72% 26.21% 24.86%
 
R&D Expenses $342.6M $405.8M $444.2M $548.8M $493M
Selling, General & Admin $1B $1.1B $1.2B $1.5B $1.4B
Other Inc / (Exp) -$76.9M -$65.7M -$187.3M -$378.3M -$1.3B
Operating Expenses $1.4B $1.6B $1.7B $2.1B $2B
Operating Income $653.9M $1B $1.3B $1.7B $927.4M
 
Net Interest Expenses $15M $6.7M $13M $4.6M $93M
EBT. Incl. Unusual Items $562M $944.3M $1.1B $1.3B -$433.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $187.7M $108.4M $296.6M $230.4M $98.4M
Net Income to Company $419.8M $901.5M $874.7M $1.2B -$485.6M
 
Minority Interest in Earnings $7.3M -$4.5M $14.9M $100K $60.8M
Net Income to Common Excl Extra Items $427.1M $897M $889.6M $1.2B -$424.8M
 
Basic EPS (Cont. Ops) $5.69 $11.93 $11.92 $15.66 -$5.69
Diluted EPS (Cont. Ops) $5.65 $11.85 $11.87 $15.63 -$5.69
Weighted Average Basic Share $75M $75.2M $74.6M $74.8M $74.6M
Weighted Average Diluted Share $75.6M $75.7M $74.9M $74.9M $74.7M
 
EBITDA $858.9M $1.3B $1.4B $1.7B $57.9M
EBIT $586.9M $969.7M $1.2B $1.4B -$274.3M
 
Revenue (Reported) $9.1B $11.1B $12.7B $14.4B $11.7B
Operating Income (Reported) $653.9M $1B $1.3B $1.7B $927.4M
Operating Income (Adjusted) $586.9M $969.7M $1.2B $1.4B -$274.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.7B $3.2B $3.9B $3.8B $2.9B
Revenue Growth (YoY) 8.1% 16.12% 23.57% -2.52% -24.03%
 
Cost of Revenues $2.1B $2.5B $3B $2.8B $2.2B
Gross Profit $595.6M $682.7M $940.6M $982.8M $688.7M
Gross Profit Margin 21.92% 21.64% 24.13% 25.86% 23.85%
 
R&D Expenses $99.9M $109.5M $132.1M $150.8M $103M
Selling, General & Admin $283.1M $285.7M $328.4M $416.8M $323.2M
Other Inc / (Exp) -$4.7M -$18.4M -$72.5M -$157.4M -$554.8M
Operating Expenses $397.8M $410.5M $475.2M $582M $452.8M
Operating Income $197.8M $272.2M $465.4M $400.8M $235.9M
 
Net Interest Expenses $1.9M -- $4.4M -- $27.3M
EBT. Incl. Unusual Items $191.2M $253.9M $388.5M $250.6M -$346.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $69.8M -$13M $90.7M -$76.1M -$24.2M
Net Income to Company $135.4M $283.3M $322.2M $339M -$313.6M
 
Minority Interest in Earnings -- -$1.2M -- -- $57.9M
Net Income to Common Excl Extra Items $135.4M $282.1M $322.2M $339M -$255.7M
 
Basic EPS (Cont. Ops) $1.81 $3.77 $4.32 $4.54 -$3.42
Diluted EPS (Cont. Ops) $1.78 $3.75 $4.29 $4.53 -$3.42
Weighted Average Basic Share $75M $74.9M $74.6M $74.5M $74.6M
Weighted Average Diluted Share $75.9M $75.4M $74.9M $74.6M $74.7M
 
EBITDA $275.4M $344.3M $493M $383.5M -$164.2M
EBIT $203M $272.5M $425.9M $307.6M -$252.6M
 
Revenue (Reported) $2.7B $3.2B $3.9B $3.8B $2.9B
Operating Income (Reported) $197.8M $272.2M $465.4M $400.8M $235.9M
Operating Income (Adjusted) $203M $272.5M $425.9M $307.6M -$252.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.1B $11.1B $12.7B $14.4B $11.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.1B $8.6B $9.7B $10.6B $8.8B
Gross Profit $2.1B $2.6B $3B $3.8B $2.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $342.6M $405.8M $444.2M $548.8M $493M
Selling, General & Admin $1B $1.1B $1.2B $1.5B $1.4B
Other Inc / (Exp) -$76.9M -$65.7M -$187.3M -$378.3M -$1.3B
Operating Expenses $1.4B $1.6B $1.7B $2.1B $2B
Operating Income $653.9M $1B $1.3B $1.7B $927.4M
 
Net Interest Expenses $15M $6.7M $13M $4.6M $93M
EBT. Incl. Unusual Items $562M $944.3M $1.1B $1.3B -$433.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $187.7M $108.4M $296.6M $230.4M $98.4M
Net Income to Company $419.8M $901.5M $874.7M $1.2B -$485.6M
 
Minority Interest in Earnings $7.3M -$4.5M $14.9M $100K $60.8M
Net Income to Common Excl Extra Items $427.1M $897M $889.6M $1.2B -$424.8M
 
Basic EPS (Cont. Ops) $5.70 $11.92 $11.92 $15.66 -$5.69
Diluted EPS (Cont. Ops) $5.65 $11.87 $11.87 $15.63 -$5.69
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $858.9M $1.3B $1.4B $1.7B $57.9M
EBIT $586.9M $969.7M $1.2B $1.4B -$274.3M
 
Revenue (Reported) $9.1B $11.1B $12.7B $14.4B $11.7B
Operating Income (Reported) $653.9M $1B $1.3B $1.7B $927.4M
Operating Income (Adjusted) $586.9M $969.7M $1.2B $1.4B -$274.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $11.1B $12.7B $14.4B $11.7B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.6B $9.7B $10.6B $8.8B --
Gross Profit $2.6B $3B $3.8B $2.9B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $405.8M $444.2M $548.8M $493M --
Selling, General & Admin $1.1B $1.2B $1.5B $1.4B --
Other Inc / (Exp) -$65.7M -$187.3M -$378.3M -$1.3B --
Operating Expenses $1.6B $1.7B $2.1B $2B --
Operating Income $1B $1.3B $1.7B $927.4M --
 
Net Interest Expenses $6.8M $13M $11.8M $93M --
EBT. Incl. Unusual Items $944.3M $1.1B $1.3B -$433.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $108.4M $296.6M $230.4M $98.4M --
Net Income to Company $901.5M $874.7M $1.2B -$485.6M --
 
Minority Interest in Earnings -$4.5M $14.9M $100K $60.8M --
Net Income to Common Excl Extra Items $897M $889.6M $1.2B -$424.8M --
 
Basic EPS (Cont. Ops) $11.92 $11.92 $15.66 -$5.69 --
Diluted EPS (Cont. Ops) $11.87 $11.87 $15.63 -$5.69 --
Weighted Average Basic Share $300.9M $298.4M $299.2M $298.4M --
Weighted Average Diluted Share $302.8M $299.6M $299.6M $298.8M --
 
EBITDA $1.3B $1.4B $1.7B $57.9M --
EBIT $969.7M $1.2B $1.4B -$274.3M --
 
Revenue (Reported) $11.1B $12.7B $14.4B $11.7B --
Operating Income (Reported) $1B $1.3B $1.7B $927.4M --
Operating Income (Adjusted) $969.7M $1.2B $1.4B -$274.3M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.1B $882.2M $787.5M $595M $612M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $856M $991.5M $1.2B $1.6B $1.3B
Inventory $2B $2.6B $3.2B $3.4B $2.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $418.9M $539.8M $538.8M $699.3M $526.6M
Total Current Assets $4.4B $5B $5.7B $6.3B $5.1B
 
Property Plant And Equipment $1.7B $1.6B $1.8B $2.1B $2B
Long-Term Investments $442.7M $413.5M $436.9M $512.7M $519.6M
Goodwill $1.3B $1.3B $1.3B $1.3B $1.8B
Other Intangibles $455.6M $392.2M $364.4M $308.8M $728.9M
Other Long-Term Assets $179.8M $293.3M $268.7M $346.8M $435.2M
Total Assets $8.5B $9.2B $10.1B $11.4B $11.2B
 
Accounts Payable $855.1M $1.1B $1.4B $1.2B $813M
Accrued Expenses $323.4M $362.4M $359.5M $414.3M $425.3M
Current Portion Of Long-Term Debt $359.7M $92.9M $196M $15M $415.2M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $231.3M $221.2M $235.4M $217.5M $128.2M
Total Current Liabilities $3.4B $3.5B $4.1B $4.3B $3.8B
 
Long-Term Debt $1.3B $1.4B $1.3B $1.4B $2.2B
Capital Leases -- -- -- -- --
Total Liabilities $5.5B $5.7B $6.2B $6.8B $7.1B
 
Common Stock $800K $700K $700K $700K $700K
Other Common Equity Adj -$1.8B -$1.8B -$1.8B -$1.7B -$1.9B
Common Equity $3B $3.4B $3.9B $4.7B $3.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $38M $27.9M $200K $100K $300.1M
Total Equity $3B $3.4B $3.9B $4.7B $4B
 
Total Liabilities and Equity $8.5B $9.2B $10.1B $11.4B $11.2B
Cash and Short Terms $1.1B $882.2M $787.5M $595M $612M
Total Debt $1.6B $1.5B $1.5B $1.4B $2.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.1B $882.2M $787.5M $595M $612M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $856M $991.5M $1.2B $1.6B $1.3B
Inventory $2B $2.6B $3.2B $3.4B $2.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $418.9M $539.8M $538.8M $699.3M $526.6M
Total Current Assets $4.4B $5B $5.7B $6.3B $5.1B
 
Property Plant And Equipment $1.7B $1.6B $1.8B $2.1B $2B
Long-Term Investments $442.7M $413.5M $436.9M $512.7M $519.6M
Goodwill $1.3B $1.3B $1.3B $1.3B $1.8B
Other Intangibles $455.6M $392.2M $364.4M $308.8M $728.9M
Other Long-Term Assets $179.8M $293.3M $268.7M $346.8M $435.2M
Total Assets $8.5B $9.2B $10.1B $11.4B $11.2B
 
Accounts Payable $855.1M $1.1B $1.4B $1.2B $813M
Accrued Expenses $323.4M $362.4M $359.5M $414.3M $425.3M
Current Portion Of Long-Term Debt $359.7M $92.9M $196M $15M $415.2M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $231.3M $221.2M $235.4M $217.5M $128.2M
Total Current Liabilities $3.4B $3.5B $4.1B $4.3B $3.8B
 
Long-Term Debt $1.3B $1.4B $1.3B $1.4B $2.2B
Capital Leases -- -- -- -- --
Total Liabilities $5.5B $5.7B $6.2B $6.8B $7.1B
 
Common Stock $800K $700K $700K $700K $700K
Other Common Equity Adj -$1.8B -$1.8B -$1.8B -$1.7B -$1.9B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $38M $27.9M $200K $100K $300.1M
Total Equity $3B $3.4B $3.9B $4.7B $4B
 
Total Liabilities and Equity $8.5B $9.2B $10.1B $11.4B $11.2B
Cash and Short Terms $1.1B $882.2M $787.5M $595M $612M
Total Debt $1.6B $1.5B $1.5B $1.4B $2.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $419.8M $901.5M $874.7M $1.2B -$485.6M
Depreciation & Amoritzation $272M $281.8M $269.6M $288.1M $332.2M
Stock-Based Compensation $37.6M $27.4M $34M $46.4M $18.4M
Change in Accounts Receivable -$90.5M -$207.7M -$306.1M -$443.8M $59.1M
Change in Inventories $119.7M -$762.6M -$668.3M -$164.4M $308.8M
Cash From Operations $896.5M $660.2M $838.2M $1.1B $689.9M
 
Capital Expenditures $269.9M $269.8M $388.3M $518.1M $393.3M
Cash Acquisitions $26.3M -$9.5M -$107.3M -$31.4M -$1.3B
Cash From Investing -$241.7M -$288.4M -$496.8M -$545.7M -$1.7B
 
Dividends Paid (Ex Special Dividend) -$48M -$358.5M -$404.3M -$457.4M -$273.1M
Special Dividend Paid
Long-Term Debt Issued $1.2B $2.5B $410.5M $329.8M $1.9B
Long-Term Debt Repaid -$1B -$2.5B -$377.5M -$458.6M -$513.4M
Repurchase of Common Stock -$55M -$135M -- -$53M -$22M
Other Financing Activities -$24.3M -$42.2M -$35.7M -$32.5M -$21.7M
Cash From Financing $22.7M -$539.5M -$407M -$671.7M $1B
 
Beginning Cash (CF) $432.8M $1.1B $889.1M $789.5M $595.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $677.5M -$167.7M -$65.6M -$114.3M $85M
Ending Cash (CF) $1.1B $889.1M $789.5M $595.5M $612.7M
 
Levered Free Cash Flow $626.6M $390.4M $449.9M $585M $296.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $135.4M $283.3M $322.2M $339M -$313.6M
Depreciation & Amoritzation $72.4M $71.8M $67.1M $75.9M $88.4M
Stock-Based Compensation $10.8M $6.3M $8.6M $8.9M -$2.9M
Change in Accounts Receivable $174.2M $39.7M -$3.9M $37.8M $161.5M
Change in Inventories $173.1M $105.9M $283.4M $378.5M $529.9M
Cash From Operations $672.4M $618.7M $1.1B $900.4M $797.9M
 
Capital Expenditures $86.8M $71.1M $117.8M $160.4M $114M
Cash Acquisitions $33.8M $8.5M $5.6M -$9.2M $623.4M
Cash From Investing -$52M -$73.2M -$115.9M -$167M $531.1M
 
Dividends Paid (Ex Special Dividend) -$12M -$14.9M -$17.9M -$21.6M -$21.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1B -$636M -$395.7M -$748.9M
Long-Term Debt Repaid -$17.9M -$1.1B -$218.7M -$310.1M -$511.1M
Repurchase of Common Stock -- -$60M -- -- --
Other Financing Activities -$6.9M -$4.6M -$4M -$2.5M -$2.2M
Cash From Financing -$36.8M -$161.9M -$876.6M -$782.9M -$1.3B
 
Beginning Cash (CF) $511M $537M $607M $680.7M $642.6M
Foreign Exchange Rate Adjustment $24.5M -$31.5M $41.7M -$35.7M -$53.1M
Additions / Reductions $583.6M $383.6M $140.8M -$49.5M $23.2M
Ending Cash (CF) $1.1B $889.1M $789.5M $595.5M $612.7M
 
Levered Free Cash Flow $585.6M $547.6M $1B $740M $683.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $419.8M $901.5M $874.7M $1.2B -$485.6M
Depreciation & Amoritzation $272M $281.8M $269.6M $288.1M $332.2M
Stock-Based Compensation $37.6M $27.4M $34M $46.4M $18.4M
Change in Accounts Receivable -$90.5M -$207.7M -$306.1M -$443.8M $59.1M
Change in Inventories $119.7M -$762.6M -$668.3M -$164.4M $308.8M
Cash From Operations $896.5M $660.2M $838.2M $1.1B $689.9M
 
Capital Expenditures $269.9M $269.8M $388.3M $518.1M $393.3M
Cash Acquisitions $26.3M -$9.5M -$107.3M -$31.4M -$1.3B
Cash From Investing -$241.7M -$288.4M -$496.8M -$545.7M -$1.7B
 
Dividends Paid (Ex Special Dividend) -$48M -$358.5M -$404.3M -$457.4M -$273.1M
Special Dividend Paid
Long-Term Debt Issued $1.2B $2.5B $410.5M $329.8M $1.9B
Long-Term Debt Repaid -$1B -$2.5B -$377.5M -$458.6M -$513.4M
Repurchase of Common Stock -$55M -- -- -- --
Other Financing Activities -$24.3M -$42.2M -$35.7M -$32.5M -$21.7M
Cash From Financing $22.7M -$539.5M -$407M -$671.7M $1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $677.5M -$167.7M -$65.6M -$114.3M $85M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $626.6M $390.4M $449.9M $585M $296.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $901.5M $874.7M $1.2B -$485.6M --
Depreciation & Amoritzation $281.8M $269.6M $288.1M $332.2M --
Stock-Based Compensation $27.4M $34M $46.4M $18.4M --
Change in Accounts Receivable -$207.7M -$306.1M -$443.8M $59.1M --
Change in Inventories -$762.6M -$668.3M -$164.4M $308.8M --
Cash From Operations $660.2M $838.2M $1.1B $689.9M --
 
Capital Expenditures $269.8M $388.3M $518.1M $393.3M --
Cash Acquisitions -$9.5M -$107.3M -$31.4M -$1.3B --
Cash From Investing -$288.4M -$496.8M -$545.7M -$1.7B --
 
Dividends Paid (Ex Special Dividend) -$358.5M -$404.3M -$457.4M -$273.1M --
Special Dividend Paid $4M $4.5M $5M $2.5M --
Long-Term Debt Issued $2.5B $410.5M $329.8M $1.9B --
Long-Term Debt Repaid -$2.5B -$377.5M -$458.6M -$513.4M --
Repurchase of Common Stock -$135M -- -- -- --
Other Financing Activities -$42.2M -$35.7M -$32.5M -$21.7M --
Cash From Financing -$539.5M -$407M -$671.7M $1B --
 
Beginning Cash (CF) $2.6B $2.7B $2.5B $4.4B --
Foreign Exchange Rate Adjustment -$62.3M -$34M -$79.7M -$67.8M --
Additions / Reductions -$167.7M -$65.6M -$114.3M $85M --
Ending Cash (CF) $2.4B $2.6B $2.3B $4.4B --
 
Levered Free Cash Flow $390.4M $449.9M $585M $296.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is CyberArk Stock a Buy, Sell or Hold?
Is CyberArk Stock a Buy, Sell or Hold?

CyberArk Software (NASDAQ:CYBR), the identity security and management firm, has…

Is Amazon Stock Still Worth Staking On?
Is Amazon Stock Still Worth Staking On?

Amazon.com Inc (NASDAQ: AMZN) posted one of its strongest years…

Is Palantir a Good Stock to Buy?
Is Palantir a Good Stock to Buy?

Palantir Technologies (PLTR) stock soared to its highest level in…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Sell
50
RGC alert for Mar 22

Regencell Bioscience Holdings [RGC] is up 27.82% over the past day.

Sell
36
VMI alert for Mar 22

Valmont Industries [VMI] is down 12.54% over the past day.

Buy
61
ALNY alert for Mar 22

Alnylam Pharmaceuticals [ALNY] is up 11.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock