Financhill
Buy
74

WES Quote, Financials, Valuation and Earnings

Last price:
$41.25
Seasonality move :
23.81%
Day range:
$41.25 - $42.04
52-week range:
$33.64 - $43.33
Dividend yield:
8.48%
P/E ratio:
10.24x
P/S ratio:
4.38x
P/B ratio:
4.86x
Volume:
1.7M
Avg. volume:
1.4M
1-year change:
19.5%
Market cap:
$15.7B
Revenue:
$3.6B
EPS (TTM):
$4.03
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.8B $2.9B $3.3B $3.1B $3.6B
Revenue Growth (YoY) 0.96% 3.77% 13.02% -4.47% 16.06%
 
Cost of Revenues $679.2M $873.9M $1B $765.3M $822.7M
Gross Profit $2.1B $2B $2.2B $2.3B $2.8B
Gross Profit Margin 75.5% 69.63% 69.15% 75.37% 77.18%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $155.8M $195.5M $194M $232.6M $271.5M
Other Inc / (Exp) -$397.3M $148.6M $268.3M $111M $440.1M
Operating Expenses $805M $841.1M $927.1M $1.1B $1.2B
Operating Income $1.3B $1.2B $1.3B $1.3B $1.6B
 
Net Interest Expenses $368.3M $376.5M $333.9M $348.2M $378.5M
EBT. Incl. Unusual Items $522.9M $934.2M $1.3B $1.1B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6M -$9.8M $4.2M $4.4M $18.1M
Net Income to Company $520.4M $944M $1.3B $1.1B $1.6B
 
Minority Interest in Earnings $10.2M -$27.7M -$34.4M -$25.8M -$37.7M
Net Income to Common Excl Extra Items $527M $916.3M $1.2B $1B $1.6B
 
Basic EPS (Cont. Ops) $1.18 $2.18 $3.01 $2.61 $4.04
Diluted EPS (Cont. Ops) $1.18 $2.18 $3.00 $2.60 $4.02
Weighted Average Basic Share $435.6M $411.3M $395M $383M $380.4M
Weighted Average Diluted Share $435.6M $412M $396.2M $384.4M $382.5M
 
EBITDA $1.4B $1.8B $2.2B $2B $2.6B
EBIT $889.4M $1.3B $1.6B $1.4B $2B
 
Revenue (Reported) $2.8B $2.9B $3.3B $3.1B $3.6B
Operating Income (Reported) $1.3B $1.2B $1.3B $1.3B $1.6B
Operating Income (Adjusted) $889.4M $1.3B $1.6B $1.4B $2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $647.5M $719.2M $779.4M $858.2M $928.5M
Revenue Growth (YoY) -10.47% 11.08% 8.37% 10.11% 8.19%
 
Cost of Revenues $140.9M $216.3M $244.6M $206M $202.3M
Gross Profit $506.6M $502.9M $534.9M $652.2M $726.2M
Gross Profit Margin 78.24% 69.93% 68.62% 76% 78.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $37.3M $55.6M $49.4M $73.1M $76M
Other Inc / (Exp) $60.2M $44.1M $129.7M $32.5M $41.1M
Operating Expenses $192.6M $221M $234.4M $290M $326M
Operating Income $314M $282M $300.5M $362.2M $400.2M
 
Net Interest Expenses $101.2M $89.5M $84.6M $97.6M $99.3M
EBT. Incl. Unusual Items $273M $236.6M $345.5M $297.2M $342M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2M -$14.2M $504K $1.4M $444K
Net Income to Company $274.3M $250.8M $347.7M $298.4M $343.2M
 
Minority Interest in Earnings -$6.9M -$7.3M -$8.7M -$7.4M -$8M
Net Income to Common Excl Extra Items $263.9M $243.5M $336.3M $288.4M $333.6M
 
Basic EPS (Cont. Ops) $0.62 $0.58 $0.85 $0.74 $0.86
Diluted EPS (Cont. Ops) $0.62 $0.58 $0.85 $0.74 $0.85
Weighted Average Basic Share $415.5M $407.2M $384.8M $379.5M $380.6M
Weighted Average Diluted Share $415.7M $408.6M $386.3M $381.6M $383.3M
 
EBITDA $477.2M $467.3M $579M $556.8M $601M
EBIT $370.8M $323.1M $427.1M $391.6M $438M
 
Revenue (Reported) $647.5M $719.2M $779.4M $858.2M $928.5M
Operating Income (Reported) $314M $282M $300.5M $362.2M $400.2M
Operating Income (Adjusted) $370.8M $323.1M $427.1M $391.6M $438M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.8B $2.9B $3.3B $3.1B $3.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $679.2M $873.9M $1B $765.3M $822.7M
Gross Profit $2.1B $2B $2.2B $2.3B $2.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $155.8M $195.5M $194M $232.6M $271.5M
Other Inc / (Exp) -$397.3M $148.6M $268.3M $111M $440.1M
Operating Expenses $805M $841.1M $927.1M $1.1B $1.2B
Operating Income $1.3B $1.2B $1.3B $1.3B $1.6B
 
Net Interest Expenses $368.3M $376.5M $333.9M $348.2M $378.5M
EBT. Incl. Unusual Items $522.9M $934.2M $1.3B $1.1B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6M -$9.8M $4.2M $4.4M $18.1M
Net Income to Company $520.4M $944M $1.3B $1.1B $1.6B
 
Minority Interest in Earnings $10.2M -$27.7M -$34.4M -$25.8M -$37.7M
Net Income to Common Excl Extra Items $527M $916.3M $1.2B $1B $1.6B
 
Basic EPS (Cont. Ops) $1.20 $2.18 $3.01 $2.61 $4.04
Diluted EPS (Cont. Ops) $1.20 $2.18 $3.00 $2.60 $4.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.4B $1.8B $2.2B $2B $2.6B
EBIT $889.4M $1.3B $1.6B $1.4B $2B
 
Revenue (Reported) $2.8B $2.9B $3.3B $3.1B $3.6B
Operating Income (Reported) $1.3B $1.2B $1.3B $1.3B $1.6B
Operating Income (Adjusted) $889.4M $1.3B $1.6B $1.4B $2B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $2.9B $3.3B $3.1B $3.6B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $873.9M $1B $765.3M $822.7M --
Gross Profit $2B $2.2B $2.3B $2.8B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $195.5M $194M $232.6M $271.5M --
Other Inc / (Exp) $148.6M $268.3M $111M $440.1M --
Operating Expenses $841.1M $927.1M $1.1B $1.2B --
Operating Income $1.2B $1.3B $1.3B $1.6B --
 
Net Interest Expenses $376.5M $333.9M $348.2M $378.5M --
EBT. Incl. Unusual Items $934.2M $1.3B $1.1B $1.6B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$9.8M $4.2M $4.4M $18.1M --
Net Income to Company $944M $1.3B $1.1B $1.6B --
 
Minority Interest in Earnings -$27.7M -$34.4M -$25.8M -$37.7M --
Net Income to Common Excl Extra Items $916.3M $1.2B $1B $1.6B --
 
Basic EPS (Cont. Ops) $2.18 $3.01 $2.61 $4.04 --
Diluted EPS (Cont. Ops) $2.18 $3.00 $2.60 $4.03 --
Weighted Average Basic Share $1.6B $1.6B $1.5B $1.5B --
Weighted Average Diluted Share $1.6B $1.6B $1.5B $1.5B --
 
EBITDA $1.8B $2.2B $2B $2.6B --
EBIT $1.3B $1.6B $1.4B $2B --
 
Revenue (Reported) $2.9B $3.3B $3.1B $3.6B --
Operating Income (Reported) $1.2B $1.3B $1.3B $1.6B --
Operating Income (Adjusted) $1.3B $1.6B $1.4B $2B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $444.9M $202M $286.7M $272.8M $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $452.7M $431.6M $548.9M $665.9M $701.2M
Inventory $882K $3.4M $3.8M $2.6M $2.5M
Prepaid Expenses $8.1M $10.4M $13.3M $21.1M $15.4M
Other Current Assets $17.9M $1.9M $6.4M $14.7M $17.3M
Total Current Assets $943.1M $684.8M $900.4M $992.4M $1.8B
 
Property Plant And Equipment $8.7B $8.5B $8.5B $9.7B $9.7B
Long-Term Investments $1.2B $1.2B $944.7M $904.5M $541.4M
Goodwill $4.8M $4.8M $4.8M $4.8M $4.8M
Other Intangibles $776.4M $744.7M $713.1M $681.4M $649.7M
Other Long-Term Assets $171M $158.7M $167M $233.5M $387M
Total Assets $11.8B $11.3B $11.3B $12.5B $13.1B
 
Accounts Payable $210.7M $326.1M $360.6M $362.5M $312.9M
Accrued Expenses $211.9M $216.6M $215.4M $218.4M $239.4M
Current Portion Of Long-Term Debt -- -- $213.1M -- $1B
Current Portion Of Capital Lease Obligations $8.3M $3.8M $2.7M $18.7M $69.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $960.9M $1.1B $903.9M $1.3B $1.7B
 
Long-Term Debt $7.4B $6.4B $6.6B $7.3B $6.9B
Capital Leases -- -- -- -- --
Total Liabilities $8.9B $8.2B $8.2B $9.4B $9.8B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $2.8B $3B $3B $2.9B $3.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $134.1M $137.7M $136.4M $131.7M $139.6M
Total Equity $2.9B $3.1B $3.1B $3B $3.4B
 
Total Liabilities and Equity $11.8B $11.3B $11.3B $12.5B $13.1B
Cash and Short Terms $444.9M $202M $286.7M $272.8M $1.1B
Total Debt $7.8B $6.9B $6.8B $7.9B $7.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $444.9M $202M $286.7M $272.8M $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $452.7M $431.6M $548.9M $665.9M $701.2M
Inventory $882K $3.4M $3.8M $2.6M $2.5M
Prepaid Expenses $8.1M $10.4M $13.3M $21.1M $15.4M
Other Current Assets $17.9M $1.9M $6.4M $14.7M $17.3M
Total Current Assets $943.1M $684.8M $900.4M $992.4M $1.8B
 
Property Plant And Equipment $8.7B $8.5B $8.5B $9.7B $9.7B
Long-Term Investments $1.2B $1.2B $944.7M $904.5M $541.4M
Goodwill $4.8M $4.8M $4.8M $4.8M $4.8M
Other Intangibles $776.4M $744.7M $713.1M $681.4M $649.7M
Other Long-Term Assets $171M $158.7M $167M $233.5M $387M
Total Assets $11.8B $11.3B $11.3B $12.5B $13.1B
 
Accounts Payable $210.7M $326.1M $360.6M $362.5M $312.9M
Accrued Expenses $211.9M $216.6M $215.4M $218.4M $239.4M
Current Portion Of Long-Term Debt -- -- $213.1M -- $1B
Current Portion Of Capital Lease Obligations $8.3M $3.8M $2.7M $18.7M $69.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $960.9M $1.1B $903.9M $1.3B $1.7B
 
Long-Term Debt $7.4B $6.4B $6.6B $7.3B $6.9B
Capital Leases -- -- -- -- --
Total Liabilities $8.9B $8.2B $8.2B $9.4B $9.8B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $134.1M $137.7M $136.4M $131.7M $139.6M
Total Equity $2.9B $3.1B $3.1B $3B $3.4B
 
Total Liabilities and Equity $11.8B $11.3B $11.3B $12.5B $13.1B
Cash and Short Terms $444.9M $202M $286.7M $272.8M $1.1B
Total Debt $7.8B $6.9B $6.8B $7.9B $7.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $520.4M $944M $1.3B $1.1B $1.6B
Depreciation & Amoritzation $491.1M $551.6M $582.4M $600.7M $650.4M
Stock-Based Compensation $14.6M $27.7M $27.2M $31.4M $37.4M
Change in Accounts Receivable -$147M $16.4M -$116.3M -$78.3M -$42.8M
Change in Inventories -- -- -- -- --
Cash From Operations $1.6B $1.8B $1.7B $1.6B $2.1B
 
Capital Expenditures $423.6M $313.7M $487.2M $735.1M $833.9M
Cash Acquisitions -$19.4M -$4.4M -$49.8M -$878.9M -$10.1M
Cash From Investing -$448.3M -$257.5M -$218.2M -$1.6B -$39.2M
 
Dividends Paid (Ex Special Dividend) -$771.5M -$533.8M -$1.2B -$1.1B -$1.3B
Special Dividend Paid
Long-Term Debt Issued $3.7B $480M $1.4B $3.1B $789M
Long-Term Debt Repaid -$3.8B -$1.4B -$1.5B -$2B -$754.2M
Repurchase of Common Stock -- -$217.5M -$487.6M -$134.6M --
Other Financing Activities $36.5M -$48M -$11.3M -$7.3M -$16M
Cash From Financing -$872M -$1.8B -$1.4B -$58.8M -$1.3B
 
Beginning Cash (CF) $98.1M $444.9M $195.6M $286.1M $268.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $320.4M -$242.9M $90.5M -$17.9M $816.3M
Ending Cash (CF) $418.5M $202M $286.1M $268.2M $1.1B
 
Levered Free Cash Flow $1.2B $1.5B $1.2B $913.1M $1.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $274.3M $250.8M $347.7M $298.4M $343.2M
Depreciation & Amoritzation $106.4M $144.2M $151.9M $165.2M $163M
Stock-Based Compensation -$1.9M $6.8M $6M $9.4M $8.8M
Change in Accounts Receivable $45.3M $147.1M $96.7M -$17.8M -$30.2M
Change in Inventories -- -- -- -- --
Cash From Operations $508.8M $661.9M $481.9M $460.2M $526.3M
 
Capital Expenditures $51.3M $93.9M $145.7M $198.7M $238.8M
Cash Acquisitions -$371K -$752K $158K -$877.7M -$9.7M
Cash From Investing -$21.6M -$70.3M $138M -$1.1B -$230.3M
 
Dividends Paid (Ex Special Dividend) -$208M -$134.9M -$705.8M -$387.2M -$367M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $80M -- $1.3B -$149K
Long-Term Debt Repaid -$25.5M -$300M -$250M -$650M -$610.3M
Repurchase of Common Stock -- -$113.1M $447.1M $134.6M --
Other Financing Activities $28.6M -$21.5M $22.2M $32.8M $35.5M
Cash From Financing -$204.8M -$489.5M -$486.5M $387.8M -$331.7M
 
Beginning Cash (CF) $138M $99.9M $159.1M $489.5M $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $282.3M $102.1M $133.4M -$220.8M -$35.7M
Ending Cash (CF) $418.5M $202M $286.1M $268.2M $1.1B
 
Levered Free Cash Flow $457.4M $567.9M $336.2M $261.5M $287.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $520.4M $944M $1.3B $1.1B $1.6B
Depreciation & Amoritzation $491.1M $551.6M $582.4M $600.7M $650.4M
Stock-Based Compensation $14.6M $27.7M $27.2M $31.4M $37.4M
Change in Accounts Receivable -$147M $16.4M -$116.3M -$78.3M -$42.8M
Change in Inventories -- -- -- -- --
Cash From Operations $1.6B $1.8B $1.7B $1.6B $2.1B
 
Capital Expenditures $423.6M $313.7M $487.2M $735.1M $833.9M
Cash Acquisitions -$19.4M -$4.4M -$49.8M -$878.9M -$10.1M
Cash From Investing -$448.3M -$257.5M -$218.2M -$1.6B -$39.2M
 
Dividends Paid (Ex Special Dividend) -$771.5M -$533.8M -$1.2B -$1.1B -$1.3B
Special Dividend Paid
Long-Term Debt Issued $3.7B $480M $1.4B $3.1B --
Long-Term Debt Repaid -$3.8B -$1.4B -$1.5B -$2B -$754.2M
Repurchase of Common Stock -- -$217.5M -- -- --
Other Financing Activities $36.5M -$48M -$11.3M -$7.3M -$16M
Cash From Financing -$872M -$1.8B -$1.4B -$58.8M -$1.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $320.4M -$242.9M $90.5M -$17.9M $816.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.2B $1.5B $1.2B $913.1M $1.3B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $944M $1.3B $1.1B $1.6B --
Depreciation & Amoritzation $551.6M $582.4M $600.7M $650.4M --
Stock-Based Compensation $27.7M $27.2M $31.4M $37.4M --
Change in Accounts Receivable $16.4M -$116.3M -$78.3M -$42.8M --
Change in Inventories -- -- -- -- --
Cash From Operations $1.8B $1.7B $1.6B $2.1B --
 
Capital Expenditures $313.7M $487.2M $735.1M $833.9M --
Cash Acquisitions -$4.4M -$49.8M -$878.9M -$10.1M --
Cash From Investing -$257.5M -$218.2M -$1.6B -$39.2M --
 
Dividends Paid (Ex Special Dividend) -$533.8M -$1.2B -$1.1B -$1.3B --
Special Dividend Paid -- -- $356K -- --
Long-Term Debt Issued $480M $1.4B $3.1B $789M --
Long-Term Debt Repaid -$1.4B -$1.5B -$2B -$754.2M --
Repurchase of Common Stock -$217.5M -$0 $0 -- --
Other Financing Activities -$48M -$11.3M -$7.3M -$16M --
Cash From Financing -$1.8B -$1.4B -$58.8M -$1.3B --
 
Beginning Cash (CF) $906.7M $706.8M $1.1B $2B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$242.9M $90.5M -$17.9M $816.3M --
Ending Cash (CF) $663.8M $790.9M $1.1B $2.8B --
 
Levered Free Cash Flow $1.5B $1.2B $913.1M $1.3B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Chevron Acquire Hess?
Will Chevron Acquire Hess?

Long-time Buffett favorite in the energy sector Chevron (NYSE:CVX) is…

Why Did Progressive Stock Go Down?
Why Did Progressive Stock Go Down?

Shares of insurance giant Progressive (NYSE:PGR) have fallen considerably over…

Why Did StoneCo Stock Go Up So Much?
Why Did StoneCo Stock Go Up So Much?

Brazilian fintech company StoneCo (NASDAQ:STNE) has been on a tear…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Sell
47
RGC alert for Mar 25

Regencell Bioscience Holdings [RGC] is down 2.41% over the past day.

Buy
54
AZEK alert for Mar 25

The AZEK [AZEK] is up 0.58% over the past day.

Sell
36
MPTI alert for Mar 25

M-Tron Industries [MPTI] is up 6.6% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock