Financhill
Sell
35

USEG Quote, Financials, Valuation and Earnings

Last price:
$1.40
Seasonality move :
-0.68%
Day range:
$1.37 - $1.45
52-week range:
$0.81 - $6.40
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.78x
P/B ratio:
1.95x
Volume:
346.5K
Avg. volume:
544.1K
1-year change:
33.5%
Market cap:
$46.5M
Revenue:
$20.6M
EPS (TTM):
-$0.98
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.3M $6.7M $44.6M $32.3M $20.6M
Revenue Growth (YoY) -64.55% 185.75% 569.15% -27.47% -36.2%
 
Cost of Revenues $2.1M $3.5M $29.9M $29.2M $20.9M
Gross Profit $220K $3.2M $14.7M $3.2M -$276K
Gross Profit Margin 9.44% 48.06% 32.98% 9.79% -1.34%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.7M $4.6M $11.2M $11.5M $8.2M
Other Inc / (Exp) -$4M -$278K -$5.9M -$23.8M -$16.8M
Operating Expenses $2.7M $4.6M $11.2M $11.5M $8.2M
Operating Income -$2.5M -$1.4M $3.5M -$8.4M -$8.5M
 
Net Interest Expenses $14K $57K $544K $1.1M $530K
EBT. Incl. Unusual Items -$6.5M -$1.8M -$2.9M -$33.2M -$25.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$42K -- -$1.9M -$891K $20K
Net Income to Company -$6.4M -$1.8M -$963K -$32.4M -$25.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.4M -$1.8M -$963K -$32.4M -$25.8M
 
Basic EPS (Cont. Ops) -$3.94 -$0.39 -$0.04 -$1.28 -$0.96
Diluted EPS (Cont. Ops) -$3.94 -$0.39 -$0.04 -$1.28 -$0.96
Weighted Average Basic Share $1.6M $4.5M $24.7M $25.3M $26.7M
Weighted Average Diluted Share $1.6M $4.5M $24.7M $25.3M $26.7M
 
EBITDA -$1.9M -$756K $7.5M -$20.7M -$16.8M
EBIT -$2.5M -$1.4M -$2.3M -$32.1M -$25.2M
 
Revenue (Reported) $2.3M $6.7M $44.6M $32.3M $20.6M
Operating Income (Reported) -$2.5M -$1.4M $3.5M -$8.4M -$8.5M
Operating Income (Adjusted) -$2.5M -$1.4M -$2.3M -$32.1M -$25.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $817K $2M $10.4M $7.3M $4.2M
Revenue Growth (YoY) -45.79% 145.66% 418.24% -29.58% -42.31%
 
Cost of Revenues $677K $1.1M $7.9M $6.8M $4M
Gross Profit $140K $938K $2.5M $572K $222K
Gross Profit Margin 17.14% 46.74% 24.38% 7.81% 5.25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $985K $2.4M $2.9M $2.6M $2M
Other Inc / (Exp) -$13K -$18K -$738K -$18M -$10M
Operating Expenses $927K $2.4M $2.9M $2.6M $2M
Operating Income -$787K -$1.5M -$325K -$2M -$1.8M
 
Net Interest Expenses $11K -- $249K $250K $186K
EBT. Incl. Unusual Items -$811K -$1.5M -$1.3M -$20.3M -$12M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $499K -$459K $26K
Net Income to Company -$769K -$1.5M -$1.8M -$19.8M -$12M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$769K -$1.5M -$1.8M -$19.8M -$12M
 
Basic EPS (Cont. Ops) $0.37 -$0.32 -$0.07 -$0.78 -$0.44
Diluted EPS (Cont. Ops) $0.37 -$0.32 -$0.07 -$0.78 -$0.44
Weighted Average Basic Share $2.4M $4.7M $25M $25.5M $28M
Weighted Average Diluted Share $2.4M $4.7M $25M $25.5M $28M
 
EBITDA -$657K -$1.3M $1.6M -$16.9M -$9.9M
EBIT -$787K -$1.5M -$1.1M -$20M -$11.8M
 
Revenue (Reported) $817K $2M $10.4M $7.3M $4.2M
Operating Income (Reported) -$787K -$1.5M -$325K -$2M -$1.8M
Operating Income (Adjusted) -$787K -$1.5M -$1.1M -$20M -$11.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.3M $6.7M $44.6M $32.3M $20.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1M $3.5M $29.9M $29.2M $20.9M
Gross Profit $221K $3.2M $14.7M $3.2M -$276K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.6M $4.6M $11.2M $11.5M $8.2M
Other Inc / (Exp) -$4.1M -$278K -$5.8M -$23.8M -$16.8M
Operating Expenses $2.6M $4.6M $11.2M $11.5M $8.2M
Operating Income -$2.4M -$1.4M $3.5M -$8.4M -$8.5M
 
Net Interest Expenses $14K $57K $546K $1.1M $530K
EBT. Incl. Unusual Items -$6.5M -$1.8M -$2.9M -$33.2M -$25.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$1.9M -$892K $20K
Net Income to Company -$6.4M -$1.8M -$963K -$32.4M -$25.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.4M -$1.8M -$963K -$32.4M -$25.8M
 
Basic EPS (Cont. Ops) -$3.91 -$0.38 -$0.05 -$1.28 -$0.98
Diluted EPS (Cont. Ops) -$3.91 -$0.38 -$0.05 -$1.28 -$0.98
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.9M -$578K $9.8M -$20.7M -$16.8M
EBIT -$2.5M -$1.3M -$52K -$32.1M -$25.2M
 
Revenue (Reported) $2.3M $6.7M $44.6M $32.3M $20.6M
Operating Income (Reported) -$2.4M -$1.4M $3.5M -$8.4M -$8.5M
Operating Income (Adjusted) -$2.5M -$1.3M -$52K -$32.1M -$25.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $6.7M $44.6M $32.3M $20.6M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.5M $29.9M $29.2M $20.9M --
Gross Profit $3.2M $14.7M $3.2M -$276K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.6M $11.2M $11.5M $8.2M --
Other Inc / (Exp) -$278K -$5.8M -$23.8M -$16.8M --
Operating Expenses $4.6M $11.2M $11.5M $8.2M --
Operating Income -$1.4M $3.5M -$8.4M -$8.5M --
 
Net Interest Expenses $58K $546K $1.1M $530K --
EBT. Incl. Unusual Items -$1.8M -$2.9M -$33.2M -$25.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$1.9M -$892K $20K --
Net Income to Company -$1.8M -$963K -$32.4M -$25.8M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.8M -$963K -$32.4M -$25.8M --
 
Basic EPS (Cont. Ops) -$0.38 -$0.05 -$1.28 -$0.98 --
Diluted EPS (Cont. Ops) -$0.38 -$0.05 -$1.28 -$0.98 --
Weighted Average Basic Share $18M $98.1M $101.3M $106.9M --
Weighted Average Diluted Share $18M $98.7M $101.3M $106.9M --
 
EBITDA -$578K $9.8M -$20.7M -$16.8M --
EBIT -$1.3M -$52K -$32.1M -$25.2M --
 
Revenue (Reported) $6.7M $44.6M $32.3M $20.6M --
Operating Income (Reported) -$1.4M $3.5M -$8.4M -$8.5M --
Operating Income (Adjusted) -$1.3M -$52K -$32.1M -$25.2M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.9M $4.4M $4.4M $3.4M $7.7M
Short Term Investments $181K $191K $107K $164K $131K
Accounts Receivable, Net $514K $933K $3.2M $2.3M $1.3M
Inventory -- -- -- -- --
Prepaid Expenses -- $64K $138K $89K $119K
Other Current Assets $184K $39K $38K $38K $47K
Total Current Assets $4.7M $6M $8.4M $8.4M $9.7M
 
Property Plant And Equipment $7.6M $8.8M $109.5M $71.8M $39.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $65K $2.9M $354K $305K $300K
Total Assets $12.4M $17.7M $118.3M $80.4M $49.7M
 
Accounts Payable -- $891K $2.6M $1.9M $2.2M
Accrued Expenses -- $482K $1.4M $1.7M $2.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $65K $114K $189K $182K $196K
Other Current Liabilities -- $19K $1.7M -- --
Total Current Liabilities $2.2M $2.7M $11.5M $11.1M $12.3M
 
Long-Term Debt -- -- $12M $5M --
Capital Leases -- -- -- -- --
Total Liabilities $3.8M $4.2M $40M $33.9M $25.8M
 
Common Stock $33K $47K $250K $253K $279K
Other Common Equity Adj -- -- -- -- --
Common Equity $8.6M $13.4M $78.4M $46.5M $23.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $8.6M $13.4M $78.4M $46.5M $23.8M
 
Total Liabilities and Equity $12.4M $17.7M $118.3M $80.4M $49.7M
Cash and Short Terms $3M $4.6M $4.5M $3.5M $7.9M
Total Debt $375K -- $12M $5M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.9M $4.4M $4.4M $3.4M $7.7M
Short Term Investments $181K $191K $107K $164K $131K
Accounts Receivable, Net $514K $933K $3.2M $2.3M $1.3M
Inventory -- -- -- -- --
Prepaid Expenses -- $64K $138K $89K $119K
Other Current Assets $184K $39K $38K $38K $47K
Total Current Assets $4.7M $6M $8.4M $8.4M $9.7M
 
Property Plant And Equipment $7.6M $8.8M $109.5M $71.8M $39.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $65K $2.9M $354K $305K $300K
Total Assets $12.4M $17.7M $118.3M $80.4M $49.7M
 
Accounts Payable -- $891K $2.6M $1.9M $2.2M
Accrued Expenses -- $482K $1.4M $1.7M $2.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $65K $114K $189K $182K $196K
Other Current Liabilities -- $19K $1.7M -- --
Total Current Liabilities $2.2M $2.7M $11.5M $11.1M $12.3M
 
Long-Term Debt -- -- $12M $5M --
Capital Leases -- -- -- -- --
Total Liabilities $3.8M $4.2M $40M $33.9M $25.8M
 
Common Stock $33K $47K $250K $253K $279K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $8.6M $13.4M $78.4M $46.5M $23.8M
 
Total Liabilities and Equity $12.4M $17.7M $118.3M $80.4M $49.7M
Cash and Short Terms $3M $4.6M $4.5M $3.5M $7.9M
Total Debt $375K -- $12M $5M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.4M -$1.8M -$963K -$32.4M -$25.8M
Depreciation & Amoritzation $520K $679K $9.8M $11.4M $8.4M
Stock-Based Compensation $211K $549K $3M $2.3M $1.3M
Change in Accounts Receivable $214K -$419K -$2.3M $851K $1M
Change in Inventories -- -- -- -- --
Cash From Operations -$717K -$153K $10.9M $5.5M $4.6M
 
Capital Expenditures $1.2M $1.6M $19.3M $3.9M $7.9M
Cash Acquisitions -- -$2.2M -- -- --
Cash From Investing -$1.1M -$3.3M -$16.9M $2.8M $5.8M
 
Dividends Paid (Ex Special Dividend) -- -- -$1.7M -$1.2M --
Special Dividend Paid
Long-Term Debt Issued $375K -- $15.2M $500K $2M
Long-Term Debt Repaid -$259K -$199K -$7.3M -$8.1M -$7.1M
Repurchase of Common Stock -$2M -- -- -$368K -$788K
Other Financing Activities -- -$38K -$307K -$151K -$133K
Cash From Financing $3.1M $5M $6M -$9.4M -$6M
 
Beginning Cash (CF) $1.5M $2.9M $4.4M $4.4M $3.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3M $1.6M -$11K -$1.1M $4.4M
Ending Cash (CF) $2.9M $4.4M $4.4M $3.4M $7.7M
 
Levered Free Cash Flow -$1.9M -$1.8M -$8.4M $1.6M -$3.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$769K -$1.5M -$1.8M -$19.8M -$12M
Depreciation & Amoritzation $130K $198K $2.7M $3.1M $1.9M
Stock-Based Compensation $41K $239K $423K $342K $318K
Change in Accounts Receivable -$317K $151K $1.3M $1.1M $118K
Change in Inventories -- -- -- -- --
Cash From Operations -$168K -$134K $2.4M $2.5M $1.7M
 
Capital Expenditures $1.1M $112K $926K $502K $2.6M
Cash Acquisitions $651K -$2.2M -- -- --
Cash From Investing -$444K -$2.3M $159K $6.2M $5.1M
 
Dividends Paid (Ex Special Dividend) -- -- -$579K -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$41K -$77K -$870K -$7.2M --
Repurchase of Common Stock -$2M -- -- -$127K -$204K
Other Financing Activities -- $1K $207K -- -$1K
Cash From Financing $2.4M -$76K -$1.2M -$7.3M -$205K
 
Beginning Cash (CF) $1M $7M $3.1M $2M $1.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8M -$2.5M $1.3M $1.4M $6.6M
Ending Cash (CF) $2.9M $4.4M $4.4M $3.4M $7.7M
 
Levered Free Cash Flow -$1.3M -$246K $1.5M $2M -$902K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.4M -$1.8M -$963K -$32.4M -$25.8M
Depreciation & Amoritzation $520K $679K $9.8M $11.4M $8.4M
Stock-Based Compensation $211K $549K $3M $2.3M $1.3M
Change in Accounts Receivable $214K -$419K -$2.3M $851K $1M
Change in Inventories -- -- -- -- --
Cash From Operations -$717K -$153K $10.9M $5.5M $4.6M
 
Capital Expenditures $1.2M $1.6M $19.3M $3.9M $7.9M
Cash Acquisitions -- -$2.2M -- -- --
Cash From Investing -$1.1M -$3.3M -$16.9M $2.8M $5.8M
 
Dividends Paid (Ex Special Dividend) -- -- -$1.7M -$1.2M --
Special Dividend Paid
Long-Term Debt Issued -- -- $15.2M -- --
Long-Term Debt Repaid -$259K -$199K -$7.3M -$8.1M -$7.1M
Repurchase of Common Stock -- -- -- -$368K -$788K
Other Financing Activities -- -$38K -$307K -$151K -$133K
Cash From Financing $3.1M $5M $6M -$9.4M -$6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3M $1.6M -$11K -$1.1M $4.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.9M -$1.8M -$8.4M $1.6M -$3.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$1.8M -$963K -$32.4M -$25.8M --
Depreciation & Amoritzation $679K $9.8M $11.4M $8.4M --
Stock-Based Compensation $549K $3M $2.3M $1.3M --
Change in Accounts Receivable -$419K -$2.3M $851K $1M --
Change in Inventories -- -- -- -- --
Cash From Operations -$153K $10.9M $5.5M $4.6M --
 
Capital Expenditures $1.6M $19.3M $3.9M $7.9M --
Cash Acquisitions -$2.2M -- -- -- --
Cash From Investing -$3.3M -$16.9M $2.8M $5.8M --
 
Dividends Paid (Ex Special Dividend) -- -$1.7M -$1.2M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $15.2M $500K $2M --
Long-Term Debt Repaid -$199K -$7.3M -$8.1M -$7.1M --
Repurchase of Common Stock -- -- -$368K -$788K --
Other Financing Activities -$38K -$307K -$151K -$133K --
Cash From Financing $5M $6M -$9.4M -$6M --
 
Beginning Cash (CF) $23.6M $11.4M $10M $8.7M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6M -$11K -$1.1M $4.4M --
Ending Cash (CF) $25.2M $11.4M $8.9M $13.1M --
 
Levered Free Cash Flow -$1.8M -$8.4M $1.6M -$3.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Tenable Stock a Buy, Sell or Hold?
Is Tenable Stock a Buy, Sell or Hold?

Tenable (NASDAQ:TENB) is a cybersecurity company with a focus on…

Is CyberArk Stock a Buy, Sell or Hold?
Is CyberArk Stock a Buy, Sell or Hold?

CyberArk Software (NASDAQ:CYBR), the identity security and management firm, has…

Is Amazon Stock Still Worth Staking On?
Is Amazon Stock Still Worth Staking On?

Amazon.com Inc (NASDAQ: AMZN) posted one of its strongest years…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Sell
50
RGC alert for Mar 24

Regencell Bioscience Holdings [RGC] is down 28.36% over the past day.

Buy
54
TNXP alert for Mar 24

Tonix Pharmaceuticals Holding [TNXP] is up 32.39% over the past day.

Sell
36
VMI alert for Mar 24

Valmont Industries [VMI] is up 4.67% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock