Financhill
Sell
33

USEG Quote, Financials, Valuation and Earnings

Last price:
$1.49
Seasonality move :
31.26%
Day range:
$1.41 - $1.54
52-week range:
$0.81 - $1.91
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.68x
P/B ratio:
1.20x
Volume:
85.7K
Avg. volume:
95.5K
1-year change:
41.67%
Market cap:
$42.8M
Revenue:
$32.3M
EPS (TTM):
-$1.32
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $6.6M $2.3M $6.7M $44.6M $32.3M
Revenue Growth (YoY) 18.67% -64.55% 185.75% 569.15% -27.47%
 
Cost of Revenues $3M $2.1M $3.5M $29.9M $29.2M
Gross Profit $3.6M $220K $3.2M $14.7M $3.2M
Gross Profit Margin 54.82% 9.44% 48.06% 32.98% 9.79%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.4M $2.7M $4.6M $11.2M $11.5M
Other Inc / (Exp) $295K -$4M -$278K -$5.9M -$23.8M
Operating Expenses $4.4M $2.7M $4.6M $11.2M $11.5M
Operating Income -$834K -$2.5M -$1.4M $3.5M -$8.4M
 
Net Interest Expenses $11K $14K $57K $544K $1.1M
EBT. Incl. Unusual Items -$550K -$6.5M -$1.8M -$2.9M -$33.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$42K -- -$1.9M -$891K
Net Income to Company -$550K -$6.4M -$1.8M -$963K -$32.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$550K -$6.4M -$1.8M -$963K -$32.4M
 
Basic EPS (Cont. Ops) -$0.69 -$3.94 -$0.39 -$0.04 -$1.28
Diluted EPS (Cont. Ops) -$0.69 -$3.94 -$0.39 -$0.04 -$1.28
Weighted Average Basic Share $1.3M $1.6M $4.5M $24.7M $25.3M
Weighted Average Diluted Share $1.3M $1.6M $4.5M $24.7M $25.3M
 
EBITDA $42K -$1.9M -$756K $7.5M -$20.7M
EBIT -$834K -$2.5M -$1.4M -$2.3M -$32.1M
 
Revenue (Reported) $6.6M $2.3M $6.7M $44.6M $32.3M
Operating Income (Reported) -$834K -$2.5M -$1.4M $3.5M -$8.4M
Operating Income (Adjusted) -$834K -$2.5M -$1.4M -$2.3M -$32.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $401K $1.8M $11.8M $8.7M $5M
Revenue Growth (YoY) -75.44% 344.89% 561.38% -25.92% -43.29%
 
Cost of Revenues $401K $870K $8.7M $7.6M $5.4M
Gross Profit -- $914K $3.1M $1.1M -$476K
Gross Profit Margin -- 51.23% 26.54% 12.71% -9.6%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $663K $686K $2.7M $2.8M $1.9M
Other Inc / (Exp) -$1M -$148K $3.9M -$6.9M $186K
Operating Expenses $663K $686K $2.7M $2.8M $1.9M
Operating Income -$663K $228K $423K -$1.7M -$2.4M
 
Net Interest Expenses $1K -- $187K $306K $93K
EBT. Incl. Unusual Items -$1.7M $81K $4.1M -$9M -$2.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $29K -$162K -$20K
Net Income to Company -$1.7M $81K $4.1M -$8.8M -$2.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.7M $81K $4.1M -$8.8M -$2.2M
 
Basic EPS (Cont. Ops) -$1.30 $0.02 $0.16 -$0.35 -$0.08
Diluted EPS (Cont. Ops) -$1.30 $0.02 $0.16 -$0.35 -$0.08
Weighted Average Basic Share $1.4M $4.7M $24.4M $25.4M $28.1M
Weighted Average Diluted Share $1.4M $4.7M $24.7M $25.4M $28.1M
 
EBITDA -$570K $403K $6.9M -$5.7M -$100K
EBIT -$663K $228K $4.3M -$8.6M -$2.2M
 
Revenue (Reported) $401K $1.8M $11.8M $8.7M $5M
Operating Income (Reported) -$663K $228K $423K -$1.7M -$2.4M
Operating Income (Adjusted) -$663K $228K $4.3M -$8.6M -$2.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3M $5.5M $36.2M $35.4M $23.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2M $3.1M $23.1M $30.3M $23.6M
Gross Profit $839K $2.4M $13.1M $5.1M $74K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3M $3.2M $10.7M $11.8M $8.7M
Other Inc / (Exp) -$3.8M -$273K -$5.1M -$6.5M -$24.8M
Operating Expenses $3M $3.2M $10.7M $11.8M $8.7M
Operating Income -$2.2M -$759K $2.4M -$6.7M -$8.7M
 
Net Interest Expenses -- $68K $297K $1.1M $594K
EBT. Incl. Unusual Items -$6M -$1.1M -$3M -$14.3M -$34M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $66K -$465K
Net Income to Company -$6M -$1.1M -$634K -$14.4M -$33.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6M -$1.1M -$634K -$14.4M -$33.6M
 
Basic EPS (Cont. Ops) -$4.58 $0.31 -$0.30 -$0.57 -$1.32
Diluted EPS (Cont. Ops) -$4.58 $0.31 -$0.30 -$0.57 -$1.32
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$1.6M $31K $6.9M -$2.2M -$23.8M
EBIT -$2.2M -$580K -$453K -$13.2M -$33.4M
 
Revenue (Reported) $3M $5.5M $36.2M $35.4M $23.7M
Operating Income (Reported) -$2.2M -$759K $2.4M -$6.7M -$8.7M
Operating Income (Adjusted) -$2.2M -$580K -$453K -$13.2M -$33.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.5M $4.7M $34.2M $25M $16.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4M $2.4M $22M $22.4M $16.9M
Gross Profit $81K $2.3M $12.2M $2.6M -$498K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6M $2.2M $8.3M $9M $6.2M
Other Inc / (Exp) -$4.1M -$260K -$5.1M -$5.7M -$6.7M
Operating Expenses $1.7M $2.2M $8.3M $9M $6.2M
Operating Income -$1.6M $28K $3.9M -$6.4M -$6.7M
 
Net Interest Expenses $3K $58K $297K $863K $344K
EBT. Incl. Unusual Items -$5.7M -$289K -$1.5M -$13M -$13.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$2.4M -$433K -$6K
Net Income to Company -$5.7M -$288K $848K -$12.6M -$13.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.7M -$288K $848K -$12.6M -$13.8M
 
Basic EPS (Cont. Ops) -$4.28 -$0.06 $0.02 -$0.50 -$0.54
Diluted EPS (Cont. Ops) -$4.28 -$0.06 $0.02 -$0.50 -$0.54
Weighted Average Basic Share $4.2M $13.3M $73M $75.8M $78.9M
Weighted Average Diluted Share $4.2M $13.3M $73.7M $75.8M $78.9M
 
EBITDA -$1.3M $688K $8.1M -$3.8M -$6.9M
EBIT -$1.7M $207K $1M -$12.1M -$13.4M
 
Revenue (Reported) $1.5M $4.7M $34.2M $25M $16.4M
Operating Income (Reported) -$1.6M $28K $3.9M -$6.4M -$6.7M
Operating Income (Adjusted) -$1.7M $207K $1M -$12.1M -$13.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.5M $2.9M $4.4M $4.4M $3.4M
Short Term Investments $307K $181K $191K $107K $164K
Accounts Receivable, Net $716K $514K $933K $3.2M $2.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- $64K $138K $88K
Other Current Assets $138K $184K $39K $38K $39K
Total Current Assets $2.7M $4.7M $6M $8.4M $8.4M
 
Property Plant And Equipment $10.7M $7.6M $8.8M $109.5M $71.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $26K $65K $2.9M $354K $305K
Total Assets $13.5M $12.4M $17.7M $118.3M $80.4M
 
Accounts Payable -- -- $891K $2.6M $1.9M
Accrued Expenses -- -- $482K $1.4M $1.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $58K $65K $114K $189K $182K
Other Current Liabilities -- -- $19K $1.7M --
Total Current Liabilities $1.2M $2.2M $2.7M $11.5M $11.1M
 
Long-Term Debt -- -- -- $12M $5M
Capital Leases -- -- -- -- --
Total Liabilities $2.3M $3.8M $4.2M $40M $33.9M
 
Common Stock $2M $33K $47K $250K $253K
Other Common Equity Adj -- -- -- -- --
Common Equity $9.2M $8.6M $13.4M $78.4M $46.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11.2M $8.6M $13.4M $78.4M $46.5M
 
Total Liabilities and Equity $13.5M $12.4M $17.7M $118.3M $80.4M
Cash and Short Terms $1.8M $3M $4.6M $4.5M $3.5M
Total Debt -- $375K -- $12M $5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1M $7M $3.1M $2M $1.2M
Short Term Investments $109K $248K $106K $161K $107K
Accounts Receivable, Net $199K $1.1M $4.5M $3.5M $1.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $365K $305K
Other Current Assets $355K $282K $378K $39K $39K
Total Current Assets $2.4M $8.8M $8.3M $6.7M $3.4M
 
Property Plant And Equipment $7.1M $8.7M $110.3M $101.2M $60.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $65K $40K $375K $317K $441K
Total Assets $9.6M $17.6M $119M $108.2M $64.1M
 
Accounts Payable $888K -- -- $2.5M $2.2M
Accrued Expenses -- -- -- $1.6M $1.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $63K $110K $182K $179K $193K
Other Current Liabilities -- $209K $2M $422K --
Total Current Liabilities $1.6M $1.4M $13.2M $12.1M $10.9M
 
Long-Term Debt -- -- $12.5M $12M --
Capital Leases -- -- -- -- --
Total Liabilities $3.1M $2.9M $38.7M $42M $28.3M
 
Common Stock $2M $47K $250K $255K $280K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.5M $14.7M $80.3M $66.2M $35.7M
 
Total Liabilities and Equity $9.6M $17.6M $119M $108.2M $64.1M
Cash and Short Terms $1.1M $7.2M $3.2M $2.1M $1.3M
Total Debt $417K $101K $12.7M $12M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$550K -$6.4M -$1.8M -$963K -$32.4M
Depreciation & Amoritzation $876K $520K $679K $9.8M $11.4M
Stock-Based Compensation $41K $211K $549K $3M $2.3M
Change in Accounts Receivable -$49K $214K -$419K -$2.3M $851K
Change in Inventories -- -- -- -- --
Cash From Operations $638K -$717K -$153K $10.9M $5.5M
 
Capital Expenditures $376K $1.2M $1.6M $19.3M $3.9M
Cash Acquisitions -- -- -$2.2M -- --
Cash From Investing -$281K -$1.1M -$3.3M -$16.9M $2.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$1.7M -$1.2M
Special Dividend Paid
Long-Term Debt Issued -- $375K -- $15.2M $500K
Long-Term Debt Repaid -$1.2M -$259K -$199K -$7.3M -$8.1M
Repurchase of Common Stock -- -$2M -- -- -$368K
Other Financing Activities -- -- -$38K -$307K -$151K
Cash From Financing -$1.2M $3.1M $5M $6M -$9.4M
 
Beginning Cash (CF) $2.3M $1.5M $2.9M $4.4M $4.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$808K $1.3M $1.6M -$11K -$1.1M
Ending Cash (CF) $1.5M $2.9M $4.4M $4.4M $3.4M
 
Levered Free Cash Flow $262K -$1.9M -$1.8M -$8.4M $1.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.7M $81K $4.1M -$8.8M -$2.2M
Depreciation & Amoritzation $93K $175K $2.6M $2.9M $2.1M
Stock-Based Compensation $64K $115K $485K $617K $275K
Change in Accounts Receivable -$135K -$362K $1.6M -$771K $486K
Change in Inventories -- -- -- -- --
Cash From Operations -$79K $572K $4.8M $1.6M $2.6M
 
Capital Expenditures $48K $565K $12M $590K $2.2M
Cash Acquisitions -$529K -- -- -- --
Cash From Investing -$532K -$125K -$11.9M -$590K $3.4M
 
Dividends Paid (Ex Special Dividend) -- -- -$578K -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $375K -- $10.7M $500K --
Long-Term Debt Repaid -$67K -$74K -$2.4M -$679K -$7M
Repurchase of Common Stock -- -- -- -- -$20K
Other Financing Activities -- -- -$33K -- --
Cash From Financing $873K -$74K $7.7M -$179K -$7M
 
Beginning Cash (CF) $777K $6.6M $2.5M $1.2M $2.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $262K $373K $626K $799K -$1.1M
Ending Cash (CF) $1M $7M $3.1M $2M $1.2M
 
Levered Free Cash Flow -$127K $7K -$7.1M $978K $333K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$6M -$1.1M -$634K -$14.4M -$33.6M
Depreciation & Amoritzation $580K $611K $7.3M $11M $9.6M
Stock-Based Compensation $176K $351K $2.8M $2.4M $1.3M
Change in Accounts Receivable $897K -$887K -$3.4M $1M $2.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$208K -$187K $8.4M $5.4M $5.4M
 
Capital Expenditures $313K $2.6M $18.5M $4.3M $5.8M
Cash Acquisitions -$651K $651K -$2.2M -- --
Cash From Investing -$824K -$1.4M -$19.4M -$3.2M $6.9M
 
Dividends Paid (Ex Special Dividend) -- -- -$1.2M -$1.8M --
Special Dividend Paid
Long-Term Debt Issued -- -- $15.2M -- --
Long-Term Debt Repaid -$253K -$163K -$6.5M -$1.8M -$14.2M
Repurchase of Common Stock -- -- -- -$241K -$711K
Other Financing Activities -- -- -$513K $56K -$132K
Cash From Financing $686K $7.5M $7.2M -$3.3M -$13.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$346K $5.9M -$3.9M -$1.1M -$819K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$521K -$2.8M -$10.1M $1.1M -$430K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$5.7M -$288K $848K -$12.6M -$13.8M
Depreciation & Amoritzation $390K $481K $7.1M $8.3M $6.5M
Stock-Based Compensation $170K $310K $2.6M $2M $950K
Change in Accounts Receivable $531K -$570K -$3.6M -$292K $920K
Change in Inventories -- -- -- -- --
Cash From Operations -$549K -$19K $8.5M $3M $2.9M
 
Capital Expenditures $79K $1.5M $18.4M $3.4M $5.3M
Cash Acquisitions -$651K -- -- -- --
Cash From Investing -$665K -$1M -$17.1M -$3.4M $691K
 
Dividends Paid (Ex Special Dividend) -- -- -$1.2M -$1.2M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $375K -- $15.2M $500K $2M
Long-Term Debt Repaid -$218K -$122K -$6.4M -$965K -$7.1M
Repurchase of Common Stock -$1K -- -- -$241K -$584K
Other Financing Activities -- -$39K -$514K -$151K -$132K
Cash From Financing $721K $5.1M $7.3M -$2M -$5.8M
 
Beginning Cash (CF) $3.4M $16.7M $8.3M $8M $7.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$493K $4.1M -$1.3M -$2.4M -$2.2M
Ending Cash (CF) $3M $20.8M $7M $5.6M $5.4M
 
Levered Free Cash Flow -$628K -$1.5M -$9.9M -$388K -$2.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock