Financhill
Buy
51

TD Quote, Financials, Valuation and Earnings

Last price:
$60.98
Seasonality move :
1.93%
Day range:
$60.77 - $61.27
52-week range:
$51.25 - $64.91
Dividend yield:
4.86%
P/E ratio:
17.91x
P/S ratio:
2.57x
P/B ratio:
1.44x
Volume:
3M
Avg. volume:
1.8M
1-year change:
2.55%
Market cap:
$107.1B
Revenue:
$41.3B
EPS (TTM):
$3.41
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $32.2B $33.6B $35.5B $38.2B $41.3B
Revenue Growth (YoY) 5.07% 4.34% 5.8% 7.42% 8.26%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.9B $12.9B $13.7B $16.5B $18.3B
Other Inc / (Exp) $81.1M -- $774.4M -- $750.9M
Operating Expenses $12.4B $13.4B $16.2B $13.6B $14.7B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $8.9B $13.6B $15.9B $9.6B $8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $856.9M $2.9B $3.1B $2.3B $2B
Net Income to Company $8.8B $11.4B $13.5B $7.9B $6.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.8B $11.4B $13.5B $7.9B $6.5B
 
Basic EPS (Cont. Ops) $4.78 $6.14 $7.36 $4.10 $3.48
Diluted EPS (Cont. Ops) $4.78 $6.14 $7.36 $4.09 $3.47
Weighted Average Basic Share $1.8B $1.8B $1.8B $1.8B $1.8B
Weighted Average Diluted Share $1.8B $1.8B $1.8B $1.8B $1.8B
 
EBITDA -- -- -- -- --
EBIT $17.3B $18B $26.5B $47.1B $54.2B
 
Revenue (Reported) $32.2B $33.6B $35.5B $38.2B $41.3B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $17.3B $18B $26.5B $47.1B $54.2B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $8.3B $8.8B $9.6B $10.1B $10.4B
Revenue Growth (YoY) 4.1% 5.87% 9.25% 4.89% 3.43%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.3B $3.4B $3.9B $4.4B $4.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.4B $3.5B $2B $3.9B $4B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.1B $3.5B $1.7B $2.5B $2.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $642.5M $776.5M $696.3M $469.4M $489.3M
Net Income to Company $2.5B $2.9B $1.2B $2.1B $2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.5B $2.9B $1.2B $2.1B $2B
 
Basic EPS (Cont. Ops) $1.38 $1.60 $0.61 $1.15 $1.09
Diluted EPS (Cont. Ops) $1.38 $1.59 $0.61 $1.15 $1.09
Weighted Average Basic Share $1.8B $1.8B $1.8B $1.8B $1.7B
Weighted Average Diluted Share $1.8B $1.8B $1.8B $1.8B $1.8B
 
EBITDA -- -- -- -- --
EBIT $4.3B $4.5B $9.3B $13.8B $12.8B
 
Revenue (Reported) $8.3B $8.8B $9.6B $10.1B $10.4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $4.3B $4.5B $9.3B $13.8B $12.8B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $32.5B $34.1B $36.2B $38.6B $41.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.8B $13.1B $14.2B $17B $18.4B
Other Inc / (Exp) $45.6M -- -- $1.2K $6.7K
Operating Expenses $12.3B $13.5B $14.7B $15.4B $14.8B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $9.4B $14.1B $13.9B $10.3B $7.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $997M $3B $3B $2.1B $2B
Net Income to Company $8.6B $11.8B $11.8B $8.8B $6.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.2B $11.8B $11.7B $8.8B $6.4B
 
Basic EPS (Cont. Ops) $4.96 $6.37 $6.34 $4.63 $3.41
Diluted EPS (Cont. Ops) $4.96 $6.36 $6.32 $4.63 $3.41
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $15.8B $18.2B $31.1B $51.6B $53.2B
 
Revenue (Reported) $32.5B $34.1B $36.2B $38.6B $41.7B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $15.8B $18.2B $31.1B $51.6B $53.2B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $8.3B $8.8B $9.6B $10.1B $10.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.3B $3.4B $3.9B $4.4B $4.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.4B $3.5B $2B $3.9B $4B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.1B $3.5B $1.7B $2.5B $2.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $642.5M $776.5M $696.3M $469.4M $489.3M
Net Income to Company $2.5B $2.9B $1.2B $2.1B $2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.5B $2.9B $1.2B $2.1B $2B
 
Basic EPS (Cont. Ops) $1.38 $1.60 $0.61 $1.15 $1.09
Diluted EPS (Cont. Ops) $1.38 $1.59 $0.61 $1.15 $1.09
Weighted Average Basic Share $1.8B $1.8B $1.8B $1.8B $1.7B
Weighted Average Diluted Share $1.8B $1.8B $1.8B $1.8B $1.8B
 
EBITDA -- -- -- -- --
EBIT $4.3B $4.5B $9.3B $13.8B $12.8B
 
Revenue (Reported) $8.3B $8.8B $9.6B $10.1B $10.4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $4.3B $4.5B $9.3B $13.8B $12.8B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $128.1B $133.9B $107.2B $76B $128B
Short Term Investments $18.7B $23.2B $8.2B $8.3B $37.7B
Accounts Receivable, Net $9.9B $9.2B $10.7B $14B $13.3B
Inventory -- -- -- -- --
Prepaid Expenses $863.2M $1B $972.1M $1.1B $1.3B
Other Current Assets -- -- -- -- --
Total Current Assets $352.4B $373.8B $340B $335.7B $404.9B
 
Property Plant And Equipment $7.6B $7.4B $6.9B $6.8B $7.1B
Long-Term Investments $262.9B $297.9B $318.4B $384.2B $385.4B
Goodwill $12.9B $13.1B $13B $13.5B $13.6B
Other Intangibles $1.6B $1.7B $1.7B $2B $2.2B
Other Long-Term Assets -- -- -- -- --
Total Assets $1.3T $1.4T $1.4T $1.4T $1.5T
 
Accounts Payable $32.2B $30B $23.6B $31.5B $28.7B
Accrued Expenses $2.2B $3.3B $3B $3.6B $3.9B
Current Portion Of Long-Term Debt -- $10.1B $22.2B $30.1B $49.6B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $244.1B $253.9B $279.5B $313.5B $358.4B
 
Long-Term Debt $121.7B $98.6B $112.2B $129.3B $146.9B
Capital Leases -- -- -- -- --
Total Liabilities $1.2T $1.3T $1.3T $1.3T $1.4T
 
Common Stock $21.1B $23.2B $26.2B $26.2B $26.1B
Other Common Equity Adj -- -- -- -- --
Common Equity $67.4B $75.9B $73.6B $73.2B $75B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $71.7B $80.5B $81.8B $81B $82.8B
 
Total Liabilities and Equity $1.3T $1.4T $1.4T $1.4T $1.5T
Cash and Short Terms $146.7B $157.1B $115.3B $84.2B $165.7B
Total Debt $189.5B $202.8B $270.9B $286.9B $327.6B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $174.7B $134.9B $112.3B $60.7B $98.7B
Short Term Investments $75.2B $57.9B $52.2B $55.3B $74.8B
Accounts Receivable, Net $9.6B $9.2B $11.5B $13.3B $13.3B
Inventory -- -- -- -- --
Prepaid Expenses $878.5M $925.5M $1.2B $1.3B $1.6B
Other Current Assets -- -- -- -- --
Total Current Assets $458.3B $398.2B $386.4B $352.6B $421.5B
 
Property Plant And Equipment $7.6B $7.3B $6.9B $7.1B $7B
Long-Term Investments $368.2B $418.3B $426.2B $400.1B $384.9B
Goodwill $12.9B $13B $12.9B $13.5B $13.5B
Other Intangibles $1.6B $1.7B $1.7B $2.1B $2.2B
Other Long-Term Assets -- -- -- -- --
Total Assets $1.4T $1.4T $1.4T $1.4T $1.4T
 
Accounts Payable $34.4B $25.6B $22.5B $33.5B $27.5B
Accrued Expenses $1.7B $2.2B $2.1B $2.6B $2.8B
Current Portion Of Long-Term Debt $11.6B $22.3B $42.9B $30.6B $41.4B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $278.7B $267.7B $318.2B $329.5B $329.9B
 
Long-Term Debt $100.3B $96.3B $122.5B $131.1B $151.9B
Capital Leases -- -- -- -- --
Total Liabilities $1.3T $1.3T $1.4T $1.3T $1.4T
 
Common Stock $22.1B $22.6B $27.2B $27B $25.3B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -$789.1M -- -- $173.8M
Minority Interest, Total -- -- -- -- --
Total Equity $74.6B $79.9B $83.6B $83.9B $82.1B
 
Total Liabilities and Equity $1.4T $1.4T $1.4T $1.4T $1.4T
Cash and Short Terms $250B $192.8B $164.5B $116B $173.5B
Total Debt $205.3B $222.1B $310.9B $294.5B $317.7B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $8.8B $11.4B $13.5B $7.9B $6.5B
Depreciation & Amoritzation $1.6B $1.6B $1.4B $1.4B $1.5B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $170.8B $39.8B $30.3B -$48.4B $40.4B
 
Capital Expenditures $938M $897.4M $1.1B $1.4B $1.6B
Cash Acquisitions -- -$1.5B $1.9B -$462.4M $2.5B
Cash From Investing -$166.1B -$36B -$24.8B $56.5B -$33.4B
 
Dividends Paid (Ex Special Dividend) -$2.7B -$4.4B -$5.2B -$4.3B -$5.3B
Special Dividend Paid
Long-Term Debt Issued $2.2B -- $4.7M -- $2.4B
Long-Term Debt Repaid -$2.3B -$437.2M -$515M -$1.7B -$1.6B
Repurchase of Common Stock -$7.3B -$9.4B -$11.1B -$9.8B -$12.6B
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.5B -$4B -$3.7B -$9.5B -$7.2B
 
Beginning Cash (CF) $3.6B $5.1B $4.6B $6.3B $4.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B -$139.1M $1.7B -$1.4B -$219M
Ending Cash (CF) $4.8B $4.7B $6.6B $5B $4.7B
 
Levered Free Cash Flow $169.9B $38.9B $29.1B -$49.8B $38.8B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $2.5B $2.9B $1.2B $2.1B $2B
Depreciation & Amoritzation $449.8M $343.3M $319.6M $369.4M $372.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $35.5B $22.7B $3.8B -$14.9B -$35.2B
 
Capital Expenditures $234.6M $262.8M $298.8M $348.7M $348.4M
Cash Acquisitions $18.6M -- -- $51.8M --
Cash From Investing -$34.2B -$18.1B -$3.9B $17.4B $35B
 
Dividends Paid (Ex Special Dividend) -$1.1B -$2.3B -$833.5M -$1.3B -$1.3B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.6M $30M -- -- $1.5B
Long-Term Debt Repaid -$105.7M -$131M -$115.7M -$141.4M -$165.4M
Repurchase of Common Stock -$2.5B -$3.7B -$1.5B -$3.6B -$3.6B
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.3B -$3.8B -$900.2M -$2.6B $201.9M
 
Beginning Cash (CF) $5B $4.7B $6.3B $5B $4.5B
Foreign Exchange Rate Adjustment -$124.3M $83.6M -$82.3M -$117.7M $129.7M
Additions / Reductions -$27.2M $760.7M -$1.1B -$169.5M -$49.1M
Ending Cash (CF) $4.9B $5.5B $5.2B $4.7B $4.6B
 
Levered Free Cash Flow $35.2B $22.4B $3.5B -$15.2B -$35.6B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $8.6B $11.8B $11.8B $8.8B $6.4B
Depreciation & Amoritzation $1.7B $1.5B $1.3B $1.5B $1.5B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $198.2B $27.1B $11.3B -$67B $20B
 
Capital Expenditures $1B $925.5M $1.2B $1.4B $1.6B
Cash Acquisitions $18.6M -$1.5B $1.9B -$410.6M $2.5B
Cash From Investing -$193.8B -$19.9B -$10.6B $77.8B -$15.7B
 
Dividends Paid (Ex Special Dividend) -$2.8B -$5.7B -$3.7B -$4.8B -$5.2B
Special Dividend Paid
Long-Term Debt Issued $2.2B $28.4M -- -- $3.9B
Long-Term Debt Repaid -$2.3B -$462.5M -$499.6M -$1.8B -$1.7B
Repurchase of Common Stock -$7.8B -$10.6B -$8.8B -$12B -$12.5B
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.3B -$6.5B -$860.1M -$11.3B -$4.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $971.7M $648.8M -$105.1M -$514.2M -$98.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $197.1B $26.1B $10.2B -$68.4B $18.4B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $2.5B $2.9B $1.2B $2.1B $2B
Depreciation & Amoritzation $449.8M $343.3M $319.6M $369.4M $372.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $35.5B $22.7B $3.8B -$14.9B -$35.2B
 
Capital Expenditures $234.6M $262.8M $298.8M $348.7M $348.4M
Cash Acquisitions $18.6M -- -- $51.8M --
Cash From Investing -$34.2B -$18.1B -$3.9B $17.4B $35B
 
Dividends Paid (Ex Special Dividend) -$1.1B -$2.3B -$833.5M -$1.3B -$1.3B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.6M $30M -- -- $1.5B
Long-Term Debt Repaid -$105.7M -$131M -$115.7M -$141.4M -$165.4M
Repurchase of Common Stock -$2.5B -$3.7B -$1.5B -$3.6B -$3.6B
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.3B -$3.8B -$900.2M -$2.6B $201.9M
 
Beginning Cash (CF) $5B $4.7B $6.3B $5B $4.5B
Foreign Exchange Rate Adjustment -$124.3M $83.6M -$82.3M -$117.7M $129.7M
Additions / Reductions -$27.2M $760.7M -$1.1B -$169.5M -$49.1M
Ending Cash (CF) $4.9B $5.5B $5.2B $4.7B $4.6B
 
Levered Free Cash Flow $35.2B $22.4B $3.5B -$15.2B -$35.6B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did HealthEquity Stock Fall So Much?
Why Did HealthEquity Stock Fall So Much?

HealthEquity (NASDAQ:HQY) is a fintech company that acts as an…

Why Did Super Micro Stock Fall So Much?
Why Did Super Micro Stock Fall So Much?

Super Micro Computer (NASDAQ:SMCI) was once a highly popular stock…

Is Diamondback Energy a Good Stock to Buy?
Is Diamondback Energy a Good Stock to Buy?

Diamondback Energy (FANG) is a lesser-known diamond in the rough…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 37x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
46
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Buy
74
SLNO alert for Mar 27

Soleno Therapeutics [SLNO] is up 37.64% over the past day.

Buy
68
WOR alert for Mar 27

Worthington Enterprises [WOR] is up 0.16% over the past day.

Sell
14
VRT alert for Mar 27

Vertiv Holdings [VRT] is down 6.57% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock