Financhill
Sell
34

SBH Quote, Financials, Valuation and Earnings

Last price:
$11.42
Seasonality move :
2.08%
Day range:
$11.55 - $11.93
52-week range:
$9.06 - $14.79
Dividend yield:
0%
P/E ratio:
8.02x
P/S ratio:
0.33x
P/B ratio:
1.87x
Volume:
3.9M
Avg. volume:
2.1M
1-year change:
-10.81%
Market cap:
$1.2B
Revenue:
$3.7B
EPS (TTM):
$1.44
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.5B $3.9B $3.8B $3.7B $3.7B
Revenue Growth (YoY) -9.34% 10.26% -1.53% -2.29% -0.3%
 
Cost of Revenues $1.8B $1.9B $1.9B $1.8B $1.8B
Gross Profit $1.7B $2B $1.9B $1.9B $1.9B
Gross Profit Margin 48.82% 50.41% 50.3% 50.92% 50.86%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4B $1.5B $1.6B $1.6B $1.6B
Other Inc / (Exp) -$14M -$4.6M -$27.6M -$17.2M $75K
Operating Expenses $1.4B $1.5B $1.6B $1.6B $1.6B
Operating Income $272.8M $423.1M $365.2M $342.2M $282.7M
 
Net Interest Expenses $98.8M $93.5M $93.5M $73M $76.4M
EBT. Incl. Unusual Items $160M $324.9M $244.1M $252.1M $206.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $46.7M $85.1M $60.5M $67.5M $52.9M
Net Income to Company $113.2M $239.9M $183.6M $184.6M $153.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $113.2M $239.9M $183.6M $184.6M $153.4M
 
Basic EPS (Cont. Ops) $0.99 $2.13 $1.69 $1.72 $1.48
Diluted EPS (Cont. Ops) $0.99 $2.10 $1.66 $1.69 $1.43
Weighted Average Basic Share $113.9M $112.7M $108.7M $107.3M $103.9M
Weighted Average Diluted Share $114.7M $114.2M $110.3M $109.3M $106.9M
 
EBITDA $365.5M $520.6M $437.6M $427.4M $392.5M
EBIT $258.8M $418.4M $337.6M $325M $282.7M
 
Revenue (Reported) $3.5B $3.9B $3.8B $3.7B $3.7B
Operating Income (Reported) $272.8M $423.1M $365.2M $342.2M $282.7M
Operating Income (Adjusted) $258.8M $418.4M $337.6M $325M $282.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $957.8M $990.3M $962.5M $921.4M $935M
Revenue Growth (YoY) -0.84% 3.39% -2.81% -4.27% 1.48%
 
Cost of Revenues $468.7M $489.3M $499M $454.8M $455.8M
Gross Profit $489.1M $501M $463.5M $466.6M $479.2M
Gross Profit Margin 51.07% 50.59% 48.16% 50.64% 51.25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $367M $386.5M $397.9M $390.5M $397.4M
Other Inc / (Exp) -$2.5M -$3.2M -$26.4M $872K $436K
Operating Expenses $367M $386.5M $397.9M $390.5M $397.4M
Operating Income $122.2M $114.4M $65.6M $76M $81.8M
 
Net Interest Expenses $28.3M $20.2M $17.4M $19.7M $17.9M
EBT. Incl. Unusual Items $91.4M $91M $21.8M $57.2M $64.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.2M $22.8M $427K $14.6M $16.3M
Net Income to Company $70.2M $68.1M $21.3M $42.6M $48.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $70.2M $68.1M $21.3M $42.6M $48.1M
 
Basic EPS (Cont. Ops) $0.63 $0.60 $0.20 $0.40 $0.47
Diluted EPS (Cont. Ops) $0.62 $0.59 $0.20 $0.39 $0.46
Weighted Average Basic Share $112.3M $112.8M $106.9M $107.2M $102.3M
Weighted Average Diluted Share $112.6M $114M $108.5M $108.8M $106.2M
 
EBITDA $145.6M $135.3M $65.8M $103.5M $108.5M
EBIT $119.7M $111.2M $39.2M $76.9M $82.3M
 
Revenue (Reported) $957.8M $990.3M $962.5M $921.4M $935M
Operating Income (Reported) $122.2M $114.4M $65.6M $76M $81.8M
Operating Income (Adjusted) $119.7M $111.2M $39.2M $76.9M $82.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.5B $3.9B $3.8B $3.7B $3.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $1.9B $1.9B $1.8B $1.8B
Gross Profit $1.7B $2B $1.9B $1.9B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4B $1.5B $1.6B $1.6B $1.6B
Other Inc / (Exp) -$14M -$4.6M -$27.6M -$17.2M $75K
Operating Expenses $1.4B $1.5B $1.6B $1.6B $1.6B
Operating Income $272.8M $423.1M $365.2M $342.2M $282.7M
 
Net Interest Expenses $98.8M $93.5M $93.5M $73M $76.4M
EBT. Incl. Unusual Items $160M $324.9M $244.1M $252.1M $206.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $46.7M $85.1M $60.5M $67.5M $52.9M
Net Income to Company $113.2M $239.9M $183.6M $184.6M $153.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $113.2M $239.9M $183.6M $184.6M $153.4M
 
Basic EPS (Cont. Ops) $1.00 $2.13 $1.68 $1.72 $1.48
Diluted EPS (Cont. Ops) $0.98 $2.09 $1.65 $1.68 $1.44
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $365.5M $520.6M $437.6M $427.4M $392.5M
EBIT $258.8M $418.4M $337.6M $325M $282.7M
 
Revenue (Reported) $3.5B $3.9B $3.8B $3.7B $3.7B
Operating Income (Reported) $272.8M $423.1M $365.2M $342.2M $282.7M
Operating Income (Adjusted) $258.8M $418.4M $337.6M $325M $282.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.9B $3.8B $3.7B $3.7B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $1.9B $1.8B $1.8B --
Gross Profit $2B $1.9B $1.9B $1.9B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.6B $1.6B $1.6B --
Other Inc / (Exp) -$4.6M -$27.6M -$17.2M $75K --
Operating Expenses $1.5B $1.6B $1.6B $1.6B --
Operating Income $423.1M $365.2M $342.2M $282.7M --
 
Net Interest Expenses $93.5M $93.5M $73M $76.4M --
EBT. Incl. Unusual Items $324.9M $244.1M $252.1M $206.3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $85.1M $60.5M $67.5M $52.9M --
Net Income to Company $239.9M $183.6M $184.6M $153.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $239.9M $183.6M $184.6M $153.4M --
 
Basic EPS (Cont. Ops) $2.13 $1.68 $1.72 $1.48 --
Diluted EPS (Cont. Ops) $2.09 $1.65 $1.68 $1.44 --
Weighted Average Basic Share $450.6M $434.6M $429.3M $415.7M --
Weighted Average Diluted Share $457.1M $441.5M $437.6M $427.9M --
 
EBITDA $520.6M $437.6M $427.4M $392.5M --
EBIT $418.4M $337.6M $325M $282.7M --
 
Revenue (Reported) $3.9B $3.8B $3.7B $3.7B --
Operating Income (Reported) $423.1M $365.2M $342.2M $282.7M --
Operating Income (Adjusted) $418.4M $337.6M $325M $282.7M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $514.2M $401M $70.6M $123M $108M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $35.6M $32.6M $34.1M $33.4M $33.6M
Inventory $814.5M $871.3M $936.4M $975.2M $1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $48M $44.7M $53.2M $53.9M $68.5M
Total Current Assets $1.4B $1.4B $1.1B $1.2B $1.3B
 
Property Plant And Equipment $840.7M $845.1M $830.1M $868.4M $852.4M
Long-Term Investments -- -- -- -- --
Goodwill $540M $541.2M $526.1M $533.1M $538.3M
Other Intangibles $58.3M $55.5M $50.3M $55.2M $60M
Other Long-Term Assets $23.1M $21.8M $38M $40.6M $36.9M
Total Assets $2.9B $2.8B $2.6B $2.7B $2.8B
 
Accounts Payable $236.3M $291.6M $275.7M $258.9M $269.4M
Accrued Expenses $90.3M $99.2M $73.7M $65.9M $60.9M
Current Portion Of Long-Term Debt $180K $194K $68.7M $4.2M $4.1M
Current Portion Of Capital Lease Obligations $153.3M $156.2M $157.7M $150.5M $136.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $563.4M $664.9M $667.9M $579.3M $592.7M
 
Long-Term Debt $1.8B $1.4B $1.1B $1.1B $978.3M
Capital Leases -- -- -- -- --
Total Liabilities $2.9B $2.6B $2.3B $2.2B $2.2B
 
Common Stock $1.1M $1.1M $1.1M $1.1M $1M
Other Common Equity Adj -$104.7M -$94.6M -$151.8M -$122.8M -$113.2M
Common Equity $15.4M $280.7M $293.6M $508.7M $628.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $15.4M $280.7M $293.6M $508.7M $628.5M
 
Total Liabilities and Equity $2.9B $2.8B $2.6B $2.7B $2.8B
Cash and Short Terms $514.2M $401M $70.6M $123M $108M
Total Debt $1.8B $1.4B $1.2B $1.1B $982.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $514.2M $401M $70.6M $123M $108M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $35.6M $32.6M $34.1M $33.4M $33.6M
Inventory $814.5M $871.3M $936.4M $975.2M $1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $48M $44.7M $53.2M $53.9M $68.5M
Total Current Assets $1.4B $1.4B $1.1B $1.2B $1.3B
 
Property Plant And Equipment $840.7M $845.1M $830.1M $868.4M $852.4M
Long-Term Investments -- -- -- -- --
Goodwill $540M $541.2M $526.1M $533.1M $538.3M
Other Intangibles $58.3M $55.5M $50.3M $55.2M $60M
Other Long-Term Assets $23.1M $21.8M $38M $40.6M $36.9M
Total Assets $2.9B $2.8B $2.6B $2.7B $2.8B
 
Accounts Payable $236.3M $291.6M $275.7M $258.9M $269.4M
Accrued Expenses $90.3M $99.2M $73.7M $65.9M $60.9M
Current Portion Of Long-Term Debt $180K $194K $68.7M $4.2M $4.1M
Current Portion Of Capital Lease Obligations $153.3M $156.2M $157.7M $150.5M $136.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $563.4M $664.9M $667.9M $579.3M $592.7M
 
Long-Term Debt $1.8B $1.4B $1.1B $1.1B $978.3M
Capital Leases -- -- -- -- --
Total Liabilities $2.9B $2.6B $2.3B $2.2B $2.2B
 
Common Stock $1.1M $1.1M $1.1M $1.1M $1M
Other Common Equity Adj -$104.7M -$94.6M -$151.8M -$122.8M -$113.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $15.4M $280.7M $293.6M $508.7M $628.5M
 
Total Liabilities and Equity $2.9B $2.8B $2.6B $2.7B $2.8B
Cash and Short Terms $514.2M $401M $70.6M $123M $108M
Total Debt $1.8B $1.4B $1.2B $1.1B $982.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $113.2M $239.9M $183.6M $184.6M $153.4M
Depreciation & Amoritzation $106.8M $102.2M $99.9M $102.4M $109.7M
Stock-Based Compensation $8.4M $11.7M $9.9M $15.9M $17.2M
Change in Accounts Receivable $51.5M -$11M -$9.2M -$1.9M -$14.6M
Change in Inventories $149.8M -$52.3M -$96.2M -$21.5M -$54.6M
Cash From Operations $426.9M $381.9M $156.5M $249.3M $246.5M
 
Capital Expenditures $110.9M $73.9M $99.3M $90.7M $101.2M
Cash Acquisitions -$13M -$2.4M -$3.2M -$9M -$7.7M
Cash From Investing -$123.8M -$76M -$102.4M -$99.8M -$108.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.1B $22K $520M $1.3B $1.5B
Long-Term Debt Repaid -$882.9M -$422.3M -$770.3M -$1.4B -$1.6B
Repurchase of Common Stock -$61.4M -- -$130.3M -$15.2M -$60.4M
Other Financing Activities -$6.3M -$1.3M -$1.2M -$6.4M -$11M
Cash From Financing $139.8M -$420M -$373.7M -$100.8M -$153.7M
 
Beginning Cash (CF) $71.5M $514.2M $401M $70.6M $123M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $442.9M -$114.1M -$319.6M $48.7M -$16.1M
Ending Cash (CF) $514.2M $401M $70.6M $123M $108M
 
Levered Free Cash Flow $316M $308M $57.3M $158.6M $145.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $70.2M $68.1M $21.3M $42.6M $48.1M
Depreciation & Amoritzation $26M $24.1M $26.6M $26.6M $26.2M
Stock-Based Compensation -$668K $3.5M $1.8M $3.3M $3.9M
Change in Accounts Receivable $5.1M $7.9M -$6.4M $1.1M $547K
Change in Inventories $15M $56M $64M $15.8M -$7.9M
Cash From Operations $152.5M $164.1M $107.3M $116.5M $110.7M
 
Capital Expenditures $21.2M $29M $32M $26.9M $37.4M
Cash Acquisitions -$11M $1K -$2.5M -$9M -$7.5M
Cash From Investing -$32.1M -$28.8M -$34.5M -$36M -$44.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $22K $237M $220.6M $196M
Long-Term Debt Repaid -$445.5M -$3.3M -$336.9M -$237.7M -$242M
Repurchase of Common Stock -- -- -- -$15.2M -$9.9M
Other Financing Activities -- $249K -$1K -$453K -$74K
Cash From Financing -$445.5M -$3.5M -$99.8M -$32.6M -$55.9M
 
Beginning Cash (CF) $838.8M $270.3M $101.3M $74.3M $97.4M
Foreign Exchange Rate Adjustment $424K -$1.2M -$3.7M $669K $696K
Additions / Reductions -$325.1M $131.9M -$27.1M $48M $9.9M
Ending Cash (CF) $514.2M $401M $70.6M $123M $108M
 
Levered Free Cash Flow $131.3M $135.1M $75.3M $89.6M $73.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $113.2M $239.9M $183.6M $184.6M $153.4M
Depreciation & Amoritzation $106.8M $102.2M $99.9M $102.4M $109.7M
Stock-Based Compensation $8.4M $11.7M $9.9M $15.9M $17.2M
Change in Accounts Receivable $51.5M -$11M -$9.2M -$1.9M -$14.6M
Change in Inventories $149.8M -$52.3M -$96.2M -$21.5M -$54.6M
Cash From Operations $426.9M $381.9M $156.5M $249.3M $246.5M
 
Capital Expenditures $110.9M $73.9M $99.3M $90.7M $101.2M
Cash Acquisitions -$13M -$2.4M -$3.2M -$9M -$7.7M
Cash From Investing -$123.8M -$76M -$102.4M -$99.8M -$108.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.1B -- $520M $1.3B $1.5B
Long-Term Debt Repaid -$882.9M -$422.3M -$770.3M -$1.4B -$1.6B
Repurchase of Common Stock -$61.4M -- -$130.3M -$15.2M -$60.4M
Other Financing Activities -- -$1.3M -$1.2M -$6.4M -$11M
Cash From Financing $139.8M -$420M -$373.7M -$100.8M -$153.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $442.9M -$114.1M -$319.6M $48.7M -$16.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $316M $308M $57.3M $158.6M $145.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $239.9M $183.6M $184.6M $153.4M --
Depreciation & Amoritzation $102.2M $99.9M $102.4M $109.7M --
Stock-Based Compensation $11.7M $9.9M $15.9M $17.2M --
Change in Accounts Receivable -$11M -$9.2M -$1.9M -$14.6M --
Change in Inventories -$52.3M -$96.2M -$21.5M -$54.6M --
Cash From Operations $381.9M $156.5M $249.3M $246.5M --
 
Capital Expenditures $73.9M $99.3M $90.7M $101.2M --
Cash Acquisitions -$2.4M -$3.2M -$9M -$7.7M --
Cash From Investing -$76M -$102.4M -$99.8M -$108.9M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $22K $520M $1.3B $1.5B --
Long-Term Debt Repaid -$422.3M -$770.3M -$1.4B -$1.6B --
Repurchase of Common Stock -- -$130.3M -$15.2M -$60.4M --
Other Financing Activities -$1.3M -$1.2M -$6.4M -$11M --
Cash From Financing -$420M -$373.7M -$100.8M -$153.7M --
 
Beginning Cash (CF) $1.7B $1B $305.6M $438.5M --
Foreign Exchange Rate Adjustment $935K -$10.8M $3.7M $1.1M --
Additions / Reductions -$114.1M -$319.6M $48.7M -$16.1M --
Ending Cash (CF) $1.6B $697.4M $358M $423.5M --
 
Levered Free Cash Flow $308M $57.3M $158.6M $145.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 2.15% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 12.5% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.85% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock