Financhill
Buy
58

RJF Quote, Financials, Valuation and Earnings

Last price:
$145.65
Seasonality move :
0.25%
Day range:
$144.73 - $146.34
52-week range:
$104.24 - $174.32
Dividend yield:
1.27%
P/E ratio:
14.22x
P/S ratio:
2.34x
P/B ratio:
2.52x
Volume:
986.8K
Avg. volume:
1.5M
1-year change:
15.22%
Market cap:
$29.9B
Revenue:
$12.6B
EPS (TTM):
$10.25
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7.9B $9.6B $10.9B $11.5B $12.6B
Revenue Growth (YoY) 3.18% 22.07% 12.68% 5.69% 10.21%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6B $6.6B $7.3B $7.3B $8.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6B $6.5B $7.3B $7.3B $8.2B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.1B $1.8B $2B $2.3B $2.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $234M $388M $513M $541M $575M
Net Income to Company $818M $1.4B $1.5B $1.7B $2.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $818M $1.4B $1.5B $1.7B $2.1B
 
Basic EPS (Cont. Ops) $3.96 $6.81 $7.16 $8.16 $9.94
Diluted EPS (Cont. Ops) $3.88 $6.63 $6.98 $7.97 $9.70
Weighted Average Basic Share $206.4M $205.7M $209.9M $211.8M $207.1M
Weighted Average Diluted Share $210.3M $211.2M $215.3M $216.9M $212.3M
 
EBITDA -- -- -- -- --
EBIT $1.2B $1.9B $2.3B $3.7B $4.7B
 
Revenue (Reported) $7.9B $9.6B $10.9B $11.5B $12.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.2B $1.9B $2.3B $3.7B $4.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.2B $2.7B $2.8B $3B $3.5B
Revenue Growth (YoY) 10.64% 25.02% 0.33% 8.03% 17.19%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6B $1.9B $1.7B $1.9B $2.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.6B $1.9B $1.7B $1.9B $2.3B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $399M $558M $652M $630M $749M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $87M $112M $143M $132M $149M
Net Income to Company $312M $446M $509M $498M $600M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $312M $446M $509M $498M $600M
 
Basic EPS (Cont. Ops) $1.52 $2.16 $2.36 $2.38 $2.94
Diluted EPS (Cont. Ops) $1.48 $2.10 $2.30 $2.32 $2.86
Weighted Average Basic Share $205.2M $206.3M $214.7M $208.6M $203.7M
Weighted Average Diluted Share $209.6M $212.4M $220.4M $213.8M $209.2M
 
EBITDA -- -- -- -- --
EBIT $437M $595M $893M $1.1B $1.2B
 
Revenue (Reported) $2.2B $2.7B $2.8B $3B $3.5B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $437M $595M $893M $1.1B $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.1B $10.2B $10.9B $11.7B $13.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.1B $6.8B $7.3B $7.5B $8.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.1B $6.7B $7.3B $7.5B $8.6B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.1B $2B $2.1B $2.3B $2.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $230M $413M $544M $530M $592M
Net Income to Company $862M $1.5B $1.6B $1.7B $2.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $862M $1.5B $1.6B $1.7B $2.2B
 
Basic EPS (Cont. Ops) $4.19 $7.45 $7.36 $8.17 $10.51
Diluted EPS (Cont. Ops) $4.10 $7.25 $7.18 $7.98 $10.25
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $1.3B $2.1B $2.6B $3.9B $4.9B
 
Revenue (Reported) $8.1B $10.2B $10.9B $11.7B $13.2B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.3B $2.1B $2.6B $3.9B $4.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.2B $2.7B $2.8B $3B $3.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6B $1.9B $1.7B $1.9B $2.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.6B $1.9B $1.7B $1.9B $2.3B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $399M $558M $652M $630M $749M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $87M $112M $143M $132M $149M
Net Income to Company $312M $446M $509M $498M $600M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $312M $446M $509M $498M $600M
 
Basic EPS (Cont. Ops) $1.52 $2.16 $2.36 $2.38 $2.94
Diluted EPS (Cont. Ops) $1.48 $2.10 $2.30 $2.32 $2.86
Weighted Average Basic Share $205.2M $206.3M $214.7M $208.6M $203.7M
Weighted Average Diluted Share $209.6M $212.4M $220.4M $213.8M $209.2M
 
EBITDA -- -- -- -- --
EBIT $437M $595M $893M $1.1B $1.2B
 
Revenue (Reported) $2.2B $2.7B $2.8B $3B $3.5B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $437M $595M $893M $1.1B $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $5.4B $7.2B $6.2B $9.3B $11B
Short Term Investments $7.7B $8.3B $9.8B $9.2B $8.2B
Accounts Receivable, Net $2.4B $2.8B $2.9B $2.5B $2.7B
Inventory -- -- -- -- --
Prepaid Expenses $123M $127M $173M $209M $220M
Other Current Assets -- -- -- -- --
Total Current Assets $17.4B $19.7B $20.9B $23.1B $24.1B
 
Property Plant And Equipment $856M $945M $983M $1.1B $1.2B
Long-Term Investments $8.5B $9.3B $10.2B $9.6B $8.8B
Goodwill $466M $660M $1.4B $1.4B $1.5B
Other Intangibles $134M $222M $509M $470M $435M
Other Long-Term Assets -- -- -- -- --
Total Assets $47.5B $61.9B $81B $78.4B $83B
 
Accounts Payable $6.8B $14B $11.4B $5.4B $5.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.6B $16B $13.7B $7.7B $8.7B
 
Long-Term Debt $2.9B $2.9B $3.3B $3.1B $3.1B
Capital Leases -- -- -- -- --
Total Liabilities $40.3B $53.6B $71.5B $68.2B $71.3B
 
Common Stock $2M $2M $122M $81M $81M
Other Common Equity Adj $11M -$41M -$982M -$971M -$502M
Common Equity $7.1B $8.2B $9.3B $10.1B $11.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $62M $58M -$26M -$27M -$6M
Total Equity $7.2B $8.3B $9.4B $10.2B $11.7B
 
Total Liabilities and Equity $47.5B $61.9B $81B $78.4B $83B
Cash and Short Terms $13B $15.5B $16B $18.5B $19.2B
Total Debt $2.9B $2.9B $3.3B $3.1B $3.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.4B $8.2B $6.2B $10.2B $10B
Short Term Investments $8B $8.5B $9.8B $9.2B $7.7B
Accounts Receivable, Net $2.3B $2.7B $2.6B $2.4B $2.7B
Inventory -- -- -- -- --
Prepaid Expenses -- $134M $186M $257M $245M
Other Current Assets -- -- -- -- --
Total Current Assets $17B $21.2B $20.2B $23.8B $22.3B
 
Property Plant And Equipment $534M $930M $970M $1.1B $1.2B
Long-Term Investments $9.2B $9.6B $11.2B $9.6B $8.3B
Goodwill $606M $660M -- -- --
Other Intangibles $228M $214M -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $53.7B $68.5B $77B $80.1B $82.3B
 
Accounts Payable $11.9B $19.2B $7.7B $5.8B $5.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $13.9B $21B $9.6B $8.2B $8.5B
 
Long-Term Debt $2.9B $2.9B $3.2B $3.1B $3.1B
Capital Leases -- -- -- -- --
Total Liabilities $46.2B $59.8B $67.2B $69.3B $70.4B
 
Common Stock $2M $2M $122M $81M $82M
Other Common Equity Adj $17M -$87M -$891M -$693M -$655M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $75M $52M -$26M -$9M $6M
Total Equity $7.4B $8.7B $9.8B $10.8B $11.9B
 
Total Liabilities and Equity $53.7B $68.5B $77B $80.1B $82.3B
Cash and Short Terms $13.4B $16.8B $16B $19.4B $17.8B
Total Debt $2.9B $2.9B $3.2B $3.1B $3.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $818M $1.4B $1.5B $1.7B $2.1B
Depreciation & Amoritzation $119M $134M $145M $165M $179M
Stock-Based Compensation $120M $132M $192M $237M $254M
Change in Accounts Receivable $127M -$420M -$203M $257M -$362M
Change in Inventories -- -- -- -- --
Cash From Operations $4.1B $6.6B $72M -$3.5B $2.2B
 
Capital Expenditures $124M $74M $91M $173M $205M
Cash Acquisitions -$5M -$266M $1.5B -- --
Cash From Investing -$5B -$5.1B -$7.2B -$274M -$968M
 
Dividends Paid (Ex Special Dividend) -$205M -$218M -$277M -$355M -$383M
Special Dividend Paid
Long-Term Debt Issued $1.3B $737M $1B $3.2B $1.3B
Long-Term Debt Repaid -$855M -$875M -$967M -$3.4B -$1.4B
Repurchase of Common Stock -$291M -$150M -$216M -$902M -$984M
Other Financing Activities -$1M -$9M -$7M -$2M -$2M
Cash From Financing $4.6B $5.2B $5.9B $1.4B $438M
 
Beginning Cash (CF) $6B $9.6B $16.4B $14.7B $12.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.7B $6.7B -$1.2B -$2.4B $1.6B
Ending Cash (CF) $9.6B $16.4B $14.7B $12.5B $14.3B
 
Levered Free Cash Flow $3.9B $6.6B -$19M -$3.7B $2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $312M $446M $509M $498M $600M
Depreciation & Amoritzation $32M $35M $40M $42M $47M
Stock-Based Compensation $43M $65M $81M $90M $93M
Change in Accounts Receivable $254M $197M $477M $304M $331M
Change in Inventories -- -- -- -- --
Cash From Operations $1.9B -$2.3B -$3.1B $543M $830M
 
Capital Expenditures $25M $19M $27M $50M $41M
Cash Acquisitions -$218M -- -- -- --
Cash From Investing -$1.1B -$1.6B -$666M -$176M -$937M
 
Dividends Paid (Ex Special Dividend) -$55M -$60M -$81M -$97M -$105M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $850M $650M $750M $450M
Long-Term Debt Repaid -$26M -$851M -$791M -$750M -$450M
Repurchase of Common Stock -$35M -$51M -$189M -$199M -$185M
Other Financing Activities -- -$5M -$1M -$1M -$7M
Cash From Financing $891M $1.5B $221M $907M -$447M
 
Beginning Cash (CF) $9.6B $16.4B $14.7B $12.5B $14.3B
Foreign Exchange Rate Adjustment $73M $3M $215M $115M -$214M
Additions / Reductions $1.7B -$2.3B -$3.6B $1.3B -$554M
Ending Cash (CF) $11.4B $14.1B $11.3B $13.9B $13.6B
 
Levered Free Cash Flow $1.9B -$2.3B -$3.2B $493M $789M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $862M $1.5B $1.6B $1.7B $2.2B
Depreciation & Amoritzation $121M $137M $150M $167M $184M
Stock-Based Compensation $120M $154M $208M $246M $257M
Change in Accounts Receivable $193M -$477M $77M $84M -$335M
Change in Inventories -- -- -- -- --
Cash From Operations $5.4B $2.4B -$777M $165M $2.4B
 
Capital Expenditures $113M $68M $99M $196M $196M
Cash Acquisitions -$223M -$48M $1.5B -- --
Cash From Investing -$5.6B -$5.6B -$6.3B $216M -$1.7B
 
Dividends Paid (Ex Special Dividend) -$209M -$223M -$298M -$371M -$391M
Special Dividend Paid
Long-Term Debt Issued -- $1.6B $825M $3.3B $1B
Long-Term Debt Repaid -$30M -$1.7B -$907M -$3.4B -$1.1B
Repurchase of Common Stock -$307M -$166M -$354M -$912M -$970M
Other Financing Activities -- -- -$3M -$2M -$8M
Cash From Financing $4.8B $5.8B $4.6B $2.1B -$916M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.7B $2.7B -$2.4B $2.5B -$203M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $5.3B $2.4B -$876M -$31M $2.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $312M $446M $509M $498M $600M
Depreciation & Amoritzation $32M $35M $40M $42M $47M
Stock-Based Compensation $43M $65M $81M $90M $93M
Change in Accounts Receivable $254M $197M $477M $304M $331M
Change in Inventories -- -- -- -- --
Cash From Operations $1.9B -$2.3B -$3.1B $543M $830M
 
Capital Expenditures $25M $19M $27M $50M $41M
Cash Acquisitions -$218M -- -- -- --
Cash From Investing -$1.1B -$1.6B -$666M -$176M -$937M
 
Dividends Paid (Ex Special Dividend) -$55M -$60M -$81M -$97M -$105M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $850M $650M $750M $450M
Long-Term Debt Repaid -$26M -$851M -$791M -$750M -$450M
Repurchase of Common Stock -$35M -$51M -$189M -$199M -$185M
Other Financing Activities -- -$5M -$1M -$1M -$7M
Cash From Financing $891M $1.5B $221M $907M -$447M
 
Beginning Cash (CF) $9.6B $16.4B $14.7B $12.5B $14.3B
Foreign Exchange Rate Adjustment $73M $3M $215M $115M -$214M
Additions / Reductions $1.7B -$2.3B -$3.6B $1.3B -$554M
Ending Cash (CF) $11.4B $14.1B $11.3B $13.9B $13.6B
 
Levered Free Cash Flow $1.9B -$2.3B -$3.2B $493M $789M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Is Hindsight Bias In Investing?
What Is Hindsight Bias In Investing?

You’ve probably heard the expression “hindsight is 20/20.” That saying…

Is Rivian a Good Stock a Buy?
Is Rivian a Good Stock a Buy?

Rivian Automotive (RIVN) had an initial IPO of close to…

Will Chevron Acquire Hess?
Will Chevron Acquire Hess?

Long-time Buffett favorite in the energy sector Chevron (NYSE:CVX) is…

Stock Ideas

Buy
58
Is AAPL Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 37x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 41x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Sell
29
UNF alert for Mar 26

UniFirst [UNF] is up 0.48% over the past day.

Sell
30
KEQU alert for Mar 26

Kewaunee Scientific [KEQU] is down 2.64% over the past day.

Buy
82
EPAC alert for Mar 26

Enerpac Tool Group [EPAC] is down 0.74% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock