Financhill
Sell
43

MEI Quote, Financials, Valuation and Earnings

Last price:
$12.14
Seasonality move :
5.65%
Day range:
$11.96 - $12.53
52-week range:
$8.54 - $23.41
Dividend yield:
4.61%
P/E ratio:
--
P/S ratio:
0.39x
P/B ratio:
0.59x
Volume:
635.4K
Avg. volume:
483.4K
1-year change:
-44.67%
Market cap:
$433.2M
Revenue:
$1.1B
EPS (TTM):
-$2.53
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Revenue $1B $1.1B $1.2B $1.2B $1.1B
Revenue Growth (YoY) 2.36% 6.26% 6.95% 1.38% -5.52%
 
Cost of Revenues $741M $813.9M $898.7M $915.5M $935.7M
Gross Profit $282.9M $274.1M $264.9M $264.1M $178.8M
Gross Profit Margin 27.63% 25.19% 22.77% 22.39% 16.04%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $116.8M $126.9M $134.1M $154.9M $160.9M
Other Inc / (Exp) $11.7M $12.2M $10.3M $2.4M -$105.3M
Operating Expenses $135.8M $146.2M $153.2M $173.7M $184.9M
Operating Income $147.1M $127.9M $111.7M $90.4M -$6.1M
 
Net Interest Expenses $10.1M $5.2M $3.5M $2.7M $16.7M
EBT. Incl. Unusual Items $148.7M $134.9M $118.5M $90.1M -$128.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25.3M $12.6M $16.3M $13M -$4.8M
Net Income to Company $123.4M $122.3M $102.2M $77.1M -$123.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $123.4M $122.3M $102.2M $77.1M -$123.3M
 
Basic EPS (Cont. Ops) $3.28 $3.22 $2.74 $2.14 -$3.48
Diluted EPS (Cont. Ops) $3.26 $3.19 $2.70 $2.10 -$3.48
Weighted Average Basic Share $37.6M $38M $37.2M $36M $35.5M
Weighted Average Diluted Share $37.8M $38.3M $37.8M $36.8M $35.5M
 
EBITDA $207.1M $191.6M $174.6M $142.3M -$53.5M
EBIT $158.8M $140.1M $122M $92.8M -$111.4M
 
Revenue (Reported) $1B $1.1B $1.2B $1.2B $1.1B
Operating Income (Reported) $147.1M $127.9M $111.7M $90.4M -$6.1M
Operating Income (Adjusted) $158.8M $140.1M $122M $92.8M -$111.4M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $300.8M $295.5M $315.9M $288M $292.6M
Revenue Growth (YoY) 16.95% -1.76% 6.9% -8.83% 1.6%
 
Cost of Revenues $220M $226.3M $241.8M $235.7M $234.7M
Gross Profit $80.8M $69.2M $74.1M $52.3M $57.9M
Gross Profit Margin 26.86% 23.42% 23.46% 18.16% 19.79%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $30.8M $31.2M $36.6M $40.9M $42.6M
Other Inc / (Exp) $2.6M $900K $1.1M -$56.3M -$1.6M
Operating Expenses $35.8M $36M $41.3M $47.1M $48.5M
Operating Income $45M $33.2M $32.8M $5.2M $9.4M
 
Net Interest Expenses $1.4M $1.1M $500K $4.4M $6.2M
EBT. Incl. Unusual Items $46.2M $33M $33.4M -$55.5M $1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.6M $5.5M $5.8M -$200K $3.2M
Net Income to Company $38.6M $27.5M $27.6M -$55.3M -$1.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $38.6M $27.5M $27.6M -$55.3M -$1.6M
 
Basic EPS (Cont. Ops) $1.01 $0.73 $0.76 -$1.55 -$0.05
Diluted EPS (Cont. Ops) $1.01 $0.72 $0.75 -$1.55 -$0.05
Weighted Average Basic Share $38.1M $37.5M $36.1M $35.7M $35.5M
Weighted Average Diluted Share $38.1M $38.1M $36.8M $35.7M $35.5M
 
EBITDA $60.2M $47.4M $46.1M -$36.7M $22.1M
EBIT $47.6M $34.1M $33.9M -$51.1M $7.8M
 
Revenue (Reported) $300.8M $295.5M $315.9M $288M $292.6M
Operating Income (Reported) $45M $33.2M $32.8M $5.2M $9.4M
Operating Income (Adjusted) $47.6M $34.1M $33.9M -$51.1M $7.8M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $988.2M $1.2B $1.2B $1.2B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $723.8M $890.5M $918.7M $924.5M $912.9M
Gross Profit $264.4M $289.1M $259.9M $234.5M $175M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $108.6M $133.5M $142M $168.4M $164.3M
Other Inc / (Exp) $16.8M $8.9M $12.8M -$59.1M -$51.4M
Operating Expenses $127.8M $152.7M $160.9M $189.7M $188.2M
Operating Income $136.6M $136.4M $99M $44.8M -$13.2M
 
Net Interest Expenses $7.5M $4.4M $1.8M $9.4M $20.5M
EBT. Incl. Unusual Items $145.9M $140.9M $110M -$23.7M -$85.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.3M $21.3M $15.3M $2.7M $3.7M
Net Income to Company $130.6M $119.6M $94.7M -$26.4M -$88.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $130.6M $119.6M $94.7M -$26.4M -$88.8M
 
Basic EPS (Cont. Ops) $3.46 $3.16 $2.59 -$0.73 -$2.53
Diluted EPS (Cont. Ops) $3.43 $3.12 $2.54 -$0.77 -$2.53
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $202.7M $198M $163M $39.1M -$6.7M
EBIT $153.4M $145.3M $111.8M -$14.3M -$64.6M
 
Revenue (Reported) $988.2M $1.2B $1.2B $1.2B $1.1B
Operating Income (Reported) $136.6M $136.4M $99M $44.8M -$13.2M
Operating Income (Adjusted) $153.4M $145.3M $111.8M -$14.3M -$64.6M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $491.7M $583.3M $598.3M $577.7M $551.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $365.8M $442.4M $462.4M $471.4M $448.6M
Gross Profit $125.9M $140.9M $135.9M $106.3M $102.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $57.4M $64M $71.9M $85.4M $88.8M
Other Inc / (Exp) $6M $2.7M $5.2M -$56.3M -$2.4M
Operating Expenses $67.1M $73.6M $81.3M $97.3M $100.6M
Operating Income $58.8M $67.3M $54.6M $9M $1.9M
 
Net Interest Expenses $3M $2.2M $500K $7.2M $11M
EBT. Incl. Unusual Items $61.8M $67.8M $59.3M -$54.5M -$11.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.5M $11.2M $10.2M -$100K $8.4M
Net Income to Company $59.3M $56.6M $49.1M -$54.4M -$19.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $59.3M $56.6M $49.1M -$54.4M -$19.9M
 
Basic EPS (Cont. Ops) $1.56 $1.50 $1.35 -$1.52 -$0.57
Diluted EPS (Cont. Ops) $1.55 $1.48 $1.33 -$1.53 -$0.57
Weighted Average Basic Share $75.9M $75.5M $72.7M $71.4M $70.9M
Weighted Average Diluted Share $76.3M $76.5M $74.1M $72M $70.9M
 
EBITDA $89.5M $95.9M $84.3M -$18.9M $27.9M
EBIT $64.8M $70M $59.8M -$47.3M -$500K
 
Revenue (Reported) $491.7M $583.3M $598.3M $577.7M $551.1M
Operating Income (Reported) $58.8M $67.3M $54.6M $9M $1.9M
Operating Income (Adjusted) $64.8M $70M $59.8M -$47.3M -$500K
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Cash and Equivalents $217.3M $233.2M $172M $157M $161.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $188.5M $282.5M $273.3M $314.3M $262.6M
Inventory $131M $124.2M $158.5M $159.7M $186.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $15.9M $22.6M $16.9M $20.5M $18.7M
Total Current Assets $565.6M $674M $629M $664.4M $637.7M
 
Property Plant And Equipment $225.4M $226.3M $217M $248.7M $238.8M
Long-Term Investments -- -- -- -- --
Goodwill $231.6M $235.6M $233M $301.9M $169.9M
Other Intangibles $244.8M $229.4M $207.7M $256.7M $256.7M
Other Long-Term Assets $71.8M $60.5M $65.6M $73.8M $65.7M
Total Assets $1.4B $1.5B $1.4B $1.6B $1.4B
 
Accounts Payable $73.8M $122.9M $108.5M $138.7M $132.4M
Accrued Expenses $18.5M $25M $24.5M $34.5M $46M
Current Portion Of Long-Term Debt $15.3M $14.9M $13M $3.2M $200K
Current Portion Of Capital Lease Obligations $5.5M $6.1M $6M $6.8M $6.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $143.8M $222.7M $188.6M $228M $231.4M
 
Long-Term Debt $336.8M $225.2M $197.5M $303.6M $330.7M
Capital Leases -- -- -- -- --
Total Liabilities $587.2M $549M $475.3M $626.2M $637.5M
 
Common Stock $19.2M $19.8M $19.2M $18.6M $18.3M
Other Common Equity Adj -$26.9M $6.1M -$26.8M -$19M -$36.7M
Common Equity $783.4M $918M $913.8M $941.8M $766M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $11.1M --
Total Equity $783.4M $918M $913.8M $952.9M $766M
 
Total Liabilities and Equity $1.4B $1.5B $1.4B $1.6B $1.4B
Cash and Short Terms $217.3M $233.2M $172M $157M $161.5M
Total Debt $352.1M $240.1M $210.5M $306.8M $330.9M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $242.3M $177.2M $129.6M $122.5M $97M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $290.3M $281M $312.8M $292.3M $255.9M
Inventory $120.7M $149M $172.5M $183.9M $228.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $18.2M $21.9M $35.3M $21.1M $24.2M
Total Current Assets $682.3M $643.1M $658.4M $636.5M $612.9M
 
Property Plant And Equipment $226.7M $228.4M $213.8M $251.5M $244.4M
Long-Term Investments -- -- -- -- --
Goodwill $233.3M $235M $231M $220.7M $170.4M
Other Intangibles $237M $219.1M $196.7M $264.7M $246M
Other Long-Term Assets $69.3M $65.9M $59M $78.5M $65.7M
Total Assets $1.5B $1.4B $1.4B $1.5B $1.4B
 
Accounts Payable $112.4M $118.6M $124.5M $133.5M $129.8M
Accrued Expenses $31M $23.6M $31M $38.7M $45.4M
Current Portion Of Long-Term Debt $15.3M $14.7M $13M $3M $200K
Current Portion Of Capital Lease Obligations $6M $6.9M $6.3M $6.6M $7.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $198.7M $207.8M $213M $218.3M $222.6M
 
Long-Term Debt $332.3M $208.4M $191M $329M $340.4M
Capital Leases -- -- -- -- --
Total Liabilities $637.9M $511.2M $495.5M $640M $636.8M
 
Common Stock $19.4M $19.4M $18.7M $18.5M $18.3M
Other Common Equity Adj -$7.9M -$2M -$54.3M -$42.9M -$37.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $851.4M $919.5M $898.8M $844.9M $738.3M
 
Total Liabilities and Equity $1.5B $1.4B $1.4B $1.5B $1.4B
Cash and Short Terms $242.3M $177.2M $129.6M $122.5M $97M
Total Debt $347.6M $223.1M $204M $332M $340.6M
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Net Income to Stockholders $123.4M $122.3M $102.2M $77.1M -$123.3M
Depreciation & Amoritzation $48.3M $51.5M $52.6M $49.5M $57.9M
Stock-Based Compensation $300K $6.8M $11.8M $11.5M $3.6M
Change in Accounts Receivable $27.4M -$81.9M -$2M -$21M $48M
Change in Inventories -$15.8M $11.3M -$39.3M $8.9M -$30.7M
Cash From Operations $140.6M $179.8M $98.8M $132.8M $47.5M
 
Capital Expenditures $45.1M $24.9M $38M $42M $50.2M
Cash Acquisitions $600K -- -- -$114.6M $10.8M
Cash From Investing -$44.5M -$24.8M -$37.4M -$153.1M -$17.5M
 
Dividends Paid (Ex Special Dividend) -$16.3M -$17.4M -$20.4M -$19.8M -$19.9M
Special Dividend Paid
Long-Term Debt Issued $157.5M $1.5M -- $344.7M $237.9M
Long-Term Debt Repaid -$99.1M -$117.2M -$29.9M -$271.4M -$207.4M
Repurchase of Common Stock -- -$6.7M -$64.5M -$48.1M -$13.7M
Other Financing Activities -$400K -$3.9M -$300K -$3.7M -$15.8M
Cash From Financing $41.7M -$142.9M -$114.6M $3.2M -$18.9M
 
Beginning Cash (CF) $83.2M $217.3M $233.2M $172M $157M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $137.8M $12.1M -$53.2M -$17.1M $11.1M
Ending Cash (CF) $217.3M $233.2M $172M $157M $161.5M
 
Levered Free Cash Flow $95.5M $154.9M $60.8M $90.8M -$2.7M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $38.6M $27.5M $27.6M -$55.3M -$1.6M
Depreciation & Amoritzation $12.6M $13.3M $12.2M $14.4M $14.3M
Stock-Based Compensation $1M $2.6M $2.7M $1.3M $1.5M
Change in Accounts Receivable -$57M -$5.6M -$38.7M $1M -$9.2M
Change in Inventories $3.9M -$7.3M -$2.1M -$12.6M -$8.2M
Cash From Operations $40.3M $27M $15.4M -$600K -$48M
 
Capital Expenditures $3.6M $5.4M $8.4M $10.7M $10.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.6M -$5.3M -$4.9M -$8.5M -$7.4M
 
Dividends Paid (Ex Special Dividend) -$4.1M -$5.1M -$4.9M -$4.8M -$4.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.5M -- -- $171.9M $45M
Long-Term Debt Repaid -$3.6M -$12.2M -$3.3M -$169.2M --
Repurchase of Common Stock -- -$34.1M -$19.7M -$7.8M --
Other Financing Activities -- -- -- -$700K --
Cash From Financing -$6.2M -$51.4M -$27.9M -$10.6M $40.1M
 
Beginning Cash (CF) $211M $207.9M $152.4M $147.9M $111.3M
Foreign Exchange Rate Adjustment $800K -$1M -$5.4M -$5.7M $1M
Additions / Reductions $30.5M -$29.7M -$17.4M -$19.7M -$15.3M
Ending Cash (CF) $242.3M $177.2M $129.6M $122.5M $97M
 
Levered Free Cash Flow $36.7M $21.6M $7M -$11.3M -$58.4M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $130.6M $119.6M $94.7M -$26.4M -$88.8M
Depreciation & Amoritzation $49.3M $52.7M $51.2M $53.4M $57.9M
Stock-Based Compensation -$1.8M $11.5M $11.9M $8.7M $3.4M
Change in Accounts Receivable -$77.6M $11.5M -$51.7M $42.1M $40.7M
Change in Inventories $15.3M -$27.5M -$33M -$700K -$42.9M
Cash From Operations $129.5M $159.8M $90.2M $98.5M $16.6M
 
Capital Expenditures $33.5M $31M $34.7M $48.5M $49.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$33.5M -$30.3M -$31.2M -$160.9M -$16.2M
 
Dividends Paid (Ex Special Dividend) -$17.2M -$18.6M -$20M -$20M -$19.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $558.6M $69M
Long-Term Debt Repaid -$62.4M -$126.5M -$19.5M -$444.1M -$67.2M
Repurchase of Common Stock -- -$49.2M -$53.6M -$24.3M -$7.5M
Other Financing Activities -$3.9M -$300K -$500K -$17.9M -$3.4M
Cash From Financing $49.2M -$193.4M -$93.6M $53.8M -$28.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $145.2M -$63.9M -$34.6M -$8.6M -$28.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $96M $128.8M $55.5M $50M -$33.1M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $59.3M $56.6M $49.1M -$54.4M -$19.9M
Depreciation & Amoritzation $24.7M $25.9M $24.5M $28.4M $28.4M
Stock-Based Compensation $1.9M $6.6M $6.7M $3.9M $3.7M
Change in Accounts Receivable -$94.3M -$900K -$50.6M $12.5M $5.2M
Change in Inventories $13M -$25.8M -$19.5M -$29.1M -$41.3M
Cash From Operations $56.7M $36.7M $28.1M -$6.2M -$37.1M
 
Capital Expenditures $15.2M $21.3M $18M $24.5M $24M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.2M -$20.7M -$14.5M -$22.3M -$21M
 
Dividends Paid (Ex Special Dividend) -$9.1M -$10.3M -$9.9M -$10.1M -$10M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.5M -- -- $213.9M $45M
Long-Term Debt Repaid -$7.8M -$17.1M -$6.7M -$179.4M -$39.2M
Repurchase of Common Stock -- -$42.5M -$31.6M -$7.8M -$1.6M
Other Financing Activities -$3.9M -$300K -$500K -$14.7M -$2.3M
Cash From Financing -$19.2M -$69.7M -$48.7M $1.9M -$8.1M
 
Beginning Cash (CF) $428.3M $441.1M $324.4M $304.9M $272.8M
Foreign Exchange Rate Adjustment $2.7M -$2.3M -$7.3M -$7.9M $1.7M
Additions / Reductions $22.3M -$53.7M -$35.1M -$26.6M -$66.2M
Ending Cash (CF) $453.3M $385.1M $282M $270.4M $208.3M
 
Levered Free Cash Flow $41.5M $15.4M $10.1M -$30.7M -$61.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock