Financhill
Buy
62

BELFB Quote, Financials, Valuation and Earnings

Last price:
$83.02
Seasonality move :
-6.35%
Day range:
$80.44 - $85.32
52-week range:
$45.75 - $92.61
Dividend yield:
0.33%
P/E ratio:
19.71x
P/S ratio:
2.02x
P/B ratio:
2.86x
Volume:
99.2K
Avg. volume:
63.3K
1-year change:
33.54%
Market cap:
$1.1B
Revenue:
$639.8M
EPS (TTM):
$4.25
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $492.4M $465.8M $543.5M $654.2M $639.8M
Revenue Growth (YoY) -10.17% -5.41% 16.69% 20.38% -2.2%
 
Cost of Revenues $382.4M $346M $409.1M $470.8M $424M
Gross Profit $110M $119.7M $134.4M $183.5M $215.8M
Gross Profit Margin 22.33% 25.71% 24.73% 28.04% 33.74%
 
R&D Expenses $26.9M $23.6M $21.9M $20.2M $22.5M
Selling, General & Admin $77.4M $78.7M $86.6M $92.3M $99.1M
Other Inc / (Exp) -$7.5M -$533K $5M -$8.4M -$8.1M
Operating Expenses $104.3M $102.3M $108.5M $112.6M $121.6M
Operating Income $5.6M $17.4M $25.9M $70.9M $94.3M
 
Net Interest Expenses $5.4M $4.7M $3.5M $3.4M $2.9M
EBT. Incl. Unusual Items -$7.3M $12.1M $27.3M $59.1M $83.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M -$659K $2.5M $6.4M $9.5M
Net Income to Company -$8.7M $12.8M $24.8M $52.7M $73.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.7M $12.8M $24.8M $52.7M $73.8M
 
Basic EPS (Cont. Ops) -$0.71 $1.05 $2.02 $4.01 $5.52
Diluted EPS (Cont. Ops) -$0.71 $1.05 $2.02 $4.01 $5.52
Weighted Average Basic Share $12.3M $12.3M $12.4M $12.5M $12.8M
Weighted Average Diluted Share $12.3M $12.3M $12.4M $12.5M $12.8M
 
EBITDA $14.6M $33.3M $47.7M $77.3M $99.5M
EBIT -$1.9M $16.9M $30.9M $62.4M $86.2M
 
Revenue (Reported) $492.4M $465.8M $543.5M $654.2M $639.8M
Operating Income (Reported) $5.6M $17.4M $25.9M $70.9M $94.3M
Operating Income (Adjusted) -$1.9M $16.9M $30.9M $62.4M $86.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $124.5M $147M $177.7M $158.7M $123.6M
Revenue Growth (YoY) 0.01% 18.05% 20.94% -10.72% -22.08%
 
Cost of Revenues $91.2M $111M $126.2M $103.2M $79M
Gross Profit $33.3M $36M $51.5M $55.5M $44.7M
Gross Profit Margin 26.76% 24.48% 28.99% 34.95% 36.14%
 
R&D Expenses $5.7M $5.9M $4.9M $5.3M $5.4M
Selling, General & Admin $19.4M $21.2M $22.2M $23.7M $26.7M
Other Inc / (Exp) -$594K -$196K -$2.8M -$2.2M -$2.4M
Operating Expenses $25.1M $27.1M $27.1M $29M $32.1M
Operating Income $8.2M $8.9M $24.4M $26.5M $12.5M
 
Net Interest Expenses $1.2M $1.5M $944K $512K --
EBT. Incl. Unusual Items $6.4M $7.2M $20.7M $23.8M $11.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.1M $1.4M $4.1M $4.3M $3.1M
Net Income to Company $7.5M $5.7M $16.5M $19.4M $8.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.5M $5.7M $16.5M $19.4M $8.1M
 
Basic EPS (Cont. Ops) $0.61 $0.44 $1.27 $1.46 $0.61
Diluted EPS (Cont. Ops) $0.06 $0.44 $1.27 $1.46 $0.61
Weighted Average Basic Share $12.4M $12.4M $12.5M $12.8M $12.6M
Weighted Average Diluted Share $123.7M $12.4M $12.5M $12.8M $12.6M
 
EBITDA $11.7M $12.7M $24.9M $27.7M $15.2M
EBIT $7.6M $8.7M $21.6M $24.3M $11.6M
 
Revenue (Reported) $124.5M $147M $177.7M $158.7M $123.6M
Operating Income (Reported) $8.2M $8.9M $24.4M $26.5M $12.5M
Operating Income (Adjusted) $7.6M $8.7M $21.6M $24.3M $11.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $464.8M $512.5M $632.2M $669M $524.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $350.5M $388.7M $461.8M $451.8M $327.6M
Gross Profit $114.2M $123.8M $170.4M $217.2M $197.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $24.6M $22.1M $20.1M $22.4M $22.6M
Selling, General & Admin $79.6M $83.6M $89.1M $99.3M $100.7M
Other Inc / (Exp) -$3M $7.5M -$6.7M -$5M -$8.1M
Operating Expenses $104.2M $105.7M $109.2M $121.7M $123.3M
Operating Income $10M $18.1M $61.2M $95.5M $74M
 
Net Interest Expenses $5.2M $3.9M $2.9M $3.3M --
EBT. Incl. Unusual Items $1.9M $21.7M $51.5M $87.3M $67.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1M $1.4M $4.9M $11.4M $13.1M
Net Income to Company $2.9M $20.4M $46.7M $75.8M $54.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.9M $20.4M $46.7M $75.8M $54.8M
 
Basic EPS (Cont. Ops) $0.24 $1.61 $3.70 $5.86 $4.25
Diluted EPS (Cont. Ops) -$0.31 $1.61 $3.70 $5.86 $4.25
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $23.5M $42.3M $70.4M $103.8M $83.7M
EBIT $7M $25.6M $54.5M $90.6M $69.6M
 
Revenue (Reported) $464.8M $512.5M $632.2M $669M $524.9M
Operating Income (Reported) $10M $18.1M $61.2M $95.5M $74M
Operating Income (Adjusted) $7M $25.6M $54.5M $90.6M $69.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $349.6M $396.4M $485M $499.8M $384.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $259.3M $301.9M $353.9M $335.1M $238.8M
Gross Profit $90.4M $94.4M $131.1M $164.7M $146.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $17.9M $16.4M $14.5M $16.5M $16.7M
Selling, General & Admin $59.1M $64M $67.2M $74.1M $75.8M
Other Inc / (Exp) -$1.7M $6.4M -$5.3M -$1.9M -$1.8M
Operating Expenses $77M $80.4M $81.8M $90.7M $92.4M
Operating Income $13.3M $14.1M $49.3M $74M $53.7M
 
Net Interest Expenses $3.8M $3M $2.4M $2.3M --
EBT. Incl. Unusual Items $7.8M $17.4M $41.6M $69.8M $54.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.4M $593K $3M $8M $11.7M
Net Income to Company $9.2M $16.8M $38.6M $61.8M $42.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.2M $16.8M $38.7M $61.8M $42.8M
 
Basic EPS (Cont. Ops) $0.76 $1.34 $3.05 $4.74 $3.30
Diluted EPS (Cont. Ops) $0.21 $1.34 $3.05 $4.74 $3.30
Weighted Average Basic Share $37.1M $37.1M $37.5M $38.3M $37.9M
Weighted Average Diluted Share $148.4M $37.1M $37.5M $38.3M $37.9M
 
EBITDA $24M $32.9M $55.6M $82.2M $66.4M
EBIT $11.7M $20.4M $44M $72.2M $55.7M
 
Revenue (Reported) $349.6M $396.4M $485M $499.8M $384.9M
Operating Income (Reported) $13.3M $14.1M $49.3M $74M $53.7M
Operating Income (Adjusted) $11.7M $20.4M $44M $72.2M $55.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $72.3M $84.9M $61.8M $70.3M $89.4M
Short Term Investments -- -- -- -- $37.5M
Accounts Receivable, Net $76.1M $71.4M $87.1M $107.3M $84.1M
Inventory $107.3M $100.1M $139.4M $172.5M $136.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $11.2M $9.6M $12.5M $13.2M $21.1M
Total Current Assets $283.2M $280.2M $329M $381.4M $381.5M
 
Property Plant And Equipment $60.4M $48.7M $59.5M $58.4M $57M
Long-Term Investments -- -- -- -- $10.3M
Goodwill $22M $24M $26.7M $25.1M $26.6M
Other Intangibles $72.4M $65.8M $61M $54.1M $49.4M
Other Long-Term Assets $27.2M $29.5M $31.3M $34.2M $33.1M
Total Assets $468.9M $453.9M $511.8M $560.5M $571.6M
 
Accounts Payable $44.2M $39.8M $66M $64.6M $40.4M
Accrued Expenses $25.3M $27.5M $31.2M $40.7M $50.1M
Current Portion Of Long-Term Debt $5.5M $5.3M -- -- --
Current Portion Of Capital Lease Obligations $7.4M $6.6M $6.9M $5.9M $6.4M
Other Current Liabilities $6.3M $7.4M $4.7M $15M $9.2M
Total Current Liabilities $90.2M $87.5M $112M $136.3M $110.6M
 
Long-Term Debt $138.2M $110.3M $112.5M $95M $60M
Capital Leases -- -- -- -- --
Total Liabilities $300.9M $268.1M $303.1M $298.1M $231.1M
 
Common Stock $1.2M $1.2M $1.3M $1.3M $1.3M
Other Common Equity Adj -$24.1M -$18.1M -$18.9M -$16.5M -$12M
Common Equity $168.1M $185.8M $208.7M $262.3M $340.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $168.1M $185.8M $208.7M $262.3M $340.6M
 
Total Liabilities and Equity $468.9M $453.9M $511.8M $560.5M $571.6M
Cash and Short Terms $72.3M $84.9M $61.8M $70.3M $126.9M
Total Debt $143.7M $115.6M $112.5M $95M $60M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $81.1M $62M $70.9M $100.2M $134.3M
Short Term Investments -- -- -- -- $29.5M
Accounts Receivable, Net $69.7M $86M $103.2M $94.3M $76M
Inventory $103.6M $128.2M $164.4M $140M $124.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.6M $9.7M $8.8M $11.9M $15.6M
Total Current Assets $284.7M $315.5M $377.4M $363M $387.6M
 
Property Plant And Equipment $50.6M $46.9M $56.1M $59.9M $59.6M
Long-Term Investments -- -- -- $10M $10M
Goodwill $22.9M $25.8M $23.8M $25.5M $26.9M
Other Intangibles $67.1M $62.7M $54.7M $50.7M $45.9M
Other Long-Term Assets $28M $31M $32.9M $36.3M $34.7M
Total Assets $458M $487.6M $553.8M $559.1M $584.4M
 
Accounts Payable $40.1M $57.6M $66.2M $44M $37.1M
Accrued Expenses $30.5M $37.1M $41.3M $50.9M $38.1M
Current Portion Of Long-Term Debt $3.8M -- -- -- --
Current Portion Of Capital Lease Obligations $6.7M $5.6M $5.9M $6.2M $6.5M
Other Current Liabilities $7.4M $4.8M $22.3M $12.3M $11.2M
Total Current Liabilities $89.7M $106.2M $137.1M $117.7M $96.9M
 
Long-Term Debt $121.6M $112.5M $110M $60M $60M
Capital Leases -- -- -- -- --
Total Liabilities $279.2M $287.4M $317.8M $237.7M $217.1M
 
Common Stock $1.2M $1.2M $1.2M $1.3M $1.3M
Other Common Equity Adj -$21.8M -$19.7M -$29M -$19.4M -$12.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $178.8M $200.2M $236M $321.4M $367.4M
 
Total Liabilities and Equity $458M $487.6M $553.8M $559.1M $584.4M
Cash and Short Terms $81.1M $62M $70.9M $100.2M $163.8M
Total Debt $125.4M $112.5M $110M $60M $60M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$8.7M $12.8M $24.8M $52.7M $73.8M
Depreciation & Amoritzation $16.5M $16.4M $16.9M $14.9M $13.3M
Stock-Based Compensation $2.9M $2.3M $2.3M $2.4M $3.5M
Change in Accounts Receivable $18.8M $7.6M -$27.1M -$10.7M $28M
Change in Inventories $17.1M $9.7M -$34M -$36.6M $33.6M
Cash From Operations $24.5M $46.1M $4.6M $40.3M $108.3M
 
Capital Expenditures $9.9M $5.5M $9.4M $8.8M $12.1M
Cash Acquisitions -$29M -- -$16.8M -- -$5.2M
Cash From Investing -$33.1M -$1.5M -$18.9M -$7M -$53.5M
 
Dividends Paid (Ex Special Dividend) -$3.4M -$3.4M -$3.4M -$3.4M -$3.5M
Special Dividend Paid
Long-Term Debt Issued $44M -- $115M -- $5M
Long-Term Debt Repaid -$15M -$28.2M -$119.3M -$17.5M -$40M
Repurchase of Common Stock -$448K -- -- -$349K -$105K
Other Financing Activities -- -$600K -$675K -- --
Cash From Financing $25.2M -$32.1M -$8.4M -$21.3M -$38.6M
 
Beginning Cash (CF) $53.9M $72.3M $84.9M $61.8M $70.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.6M $12.5M -$22.6M $12M $16.2M
Ending Cash (CF) $72.3M $84.9M $61.8M $70.3M $89.4M
 
Levered Free Cash Flow $14.6M $40.6M -$4.8M $31.4M $96.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $7.5M $5.7M $16.5M $19.4M $8.1M
Depreciation & Amoritzation $4.1M $4M $3.3M $3.4M $3.6M
Stock-Based Compensation $560K $554K $585K $861K $1M
Change in Accounts Receivable $4.9M -$9.1M -$10.5M $8.7M $6.2M
Change in Inventories $2.5M -$12.5M -$7.3M $15.8M $4.3M
Cash From Operations $17.9M $209K $12.9M $40.8M $27.4M
 
Capital Expenditures $1.5M $1.7M $2.1M $2.6M $3.6M
Cash Acquisitions -- -- -- -$135K --
Cash From Investing -$1.5M -$1.2M -$320K -$4.5M $25.4M
 
Dividends Paid (Ex Special Dividend) -$809K -$817K -$824K -$832K -$813K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $115M -- -- --
Long-Term Debt Repaid -$10M -$116.4M -$2.5M -- --
Repurchase of Common Stock -- -- -- -- -$1.9M
Other Financing Activities -- -$675K -- -- -$330K
Cash From Financing -$10.8M -$2.9M -$3.3M -$832K -$3M
 
Beginning Cash (CF) $75.3M $66.4M $65.8M $65.1M $85M
Foreign Exchange Rate Adjustment $211K -$613K -$4.2M -$311K -$440K
Additions / Reductions $5.6M -$3.9M $9.3M $35.5M $49.7M
Ending Cash (CF) $81.1M $62M $70.9M $100.2M $134.3M
 
Levered Free Cash Flow $16.4M -$1.5M $10.9M $38.2M $23.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.9M $20.4M $46.7M $75.8M $54.8M
Depreciation & Amoritzation $16.5M $16.6M $16M $13.2M $14.1M
Stock-Based Compensation $2.4M $2.3M $2.2M $3.4M $3.6M
Change in Accounts Receivable $8.9M -$21.7M -$19.4M $21M $30.3M
Change in Inventories $13.1M -$17.6M -$43.7M $25.3M $16.6M
Cash From Operations $40.3M $9.6M $30.4M $97.6M $92.6M
 
Capital Expenditures $6.2M $5.1M $10.9M $12.9M $10.4M
Cash Acquisitions -- -$16.8M -- -$4.9M -$307K
Cash From Investing -$35.1M -$10.8M -$8.9M -$14.3M -$43M
 
Dividends Paid (Ex Special Dividend) -$3.4M -$3.4M -$3.4M -$3.4M -$3.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $5M --
Long-Term Debt Repaid -$18.9M -$129.3M -- -- --
Repurchase of Common Stock -- -- -- -- -$16.2M
Other Financing Activities -- -- -- -- --
Cash From Financing $9.1M -$18.4M -$6.3M -$53.4M -$20M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.3M -$19.6M $15.2M $29.9M $29.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $34.1M $4.5M $19.6M $84.7M $82.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $9.2M $16.8M $38.6M $61.8M $42.8M
Depreciation & Amoritzation $12.3M $12.5M $11.6M $10M $10.8M
Stock-Based Compensation $1.8M $1.8M $1.7M $2.7M $2.8M
Change in Accounts Receivable $3.5M -$25.9M -$18.2M $13.5M $15.8M
Change in Inventories $4.4M -$22.8M -$32.6M $29.3M $12.3M
Cash From Operations $34.8M -$1.7M $24.1M $81.4M $65.7M
 
Capital Expenditures $4.5M $4.2M $5.6M $9.7M $7.9M
Cash Acquisitions -- -$16.8M -- -$4.9M --
Cash From Investing -$4.4M -$13.7M -$3.8M -$11.1M -$581K
 
Dividends Paid (Ex Special Dividend) -$2.4M -$2.4M -$2.5M -$2.5M -$2.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $115M -- $5M --
Long-Term Debt Repaid -$18.2M -$119.3M -$2.5M -$40M --
Repurchase of Common Stock -- -- -$349K -- -$16.1M
Other Financing Activities -$600K -$675K -- -- -$330K
Cash From Financing -$21.2M -$7.5M -$5.3M -$37.5M -$18.9M
 
Beginning Cash (CF) $216M $225.4M $178.8M $213.2M $245.7M
Foreign Exchange Rate Adjustment -$281K -$80K -$5.8M -$2.9M -$1.4M
Additions / Reductions $9.1M -$22.9M $15M $32.9M $46.3M
Ending Cash (CF) $224.8M $202.4M $188M $243.1M $290.6M
 
Levered Free Cash Flow $30.3M -$5.9M $18.5M $71.8M $57.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 1.82% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 1.43% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 6.46% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock