Financhill
Buy
63

GPRK Quote, Financials, Valuation and Earnings

Last price:
$11.05
Seasonality move :
3.16%
Day range:
$10.26 - $10.99
52-week range:
$7.24 - $11.72
Dividend yield:
5.6%
P/E ratio:
5.23x
P/S ratio:
0.79x
P/B ratio:
2.72x
Volume:
607.1K
Avg. volume:
737.2K
1-year change:
10.5%
Market cap:
$527.8M
Revenue:
$756.6M
EPS (TTM):
$1.97
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $628.9M $393.7M $688.5M $1B $756.6M
Revenue Growth (YoY) 4.62% -37.4% 74.89% 52.44% -27.91%
 
Cost of Revenues $274.5M $243.1M $301.8M $456.5M $353.3M
Gross Profit $354.4M $150.5M $386.8M $593.1M $403.4M
Gross Profit Margin 56.35% 38.24% 56.17% 56.51% 53.31%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $74.9M $56.2M $51.4M $55.3M $53.5M
Other Inc / (Exp) -$50.8M -$191.4M -$120.7M -$76.3M -$59.7M
Operating Expenses $95.4M $82.8M $75.2M $68M $89.6M
Operating Income $259M $67.8M $311.6M $525.1M $313.8M
 
Net Interest Expenses $38.7M $61.4M $62.5M $53.9M $39.6M
EBT. Incl. Unusual Items $169.5M -$185.1M $128.4M $394.9M $214.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $111.8M $47.9M $67.3M $170.5M $103.4M
Net Income to Company $57.8M -$233M $61.1M $224.4M $111.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $57.8M -$233M $61.1M $224.4M $111.1M
 
Basic EPS (Cont. Ops) $0.96 -$3.84 $1.00 $3.78 $1.95
Diluted EPS (Cont. Ops) $0.92 -$3.84 $0.99 $3.75 $1.94
Weighted Average Basic Share $60.2M $60.7M $60.9M $59.3M $56.8M
Weighted Average Diluted Share $62.7M $60.7M $61.5M $59.9M $57.2M
 
EBITDA $309.2M -$12.3M $267.2M $534M $372.7M
EBIT $203.7M -$130.4M $178.2M $437.3M $251.8M
 
Revenue (Reported) $628.9M $393.7M $688.5M $1B $756.6M
Operating Income (Reported) $259M $67.8M $311.6M $525.1M $313.8M
Operating Income (Adjusted) $203.7M -$130.4M $178.2M $437.3M $251.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $98.1M $174M $258.2M $192.1M $159.5M
Revenue Growth (YoY) -35.09% 77.29% 48.42% -25.6% -16.98%
 
Cost of Revenues $55.1M $72.8M $108.6M $88M $72.9M
Gross Profit $43M $101.2M $149.7M $104.1M $86.6M
Gross Profit Margin 43.86% 58.16% 57.97% 54.19% 54.31%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.7M $13.6M $15.3M $14.4M $15.1M
Other Inc / (Exp) $466K -$1.6M $28.6M -$13.3M -$10.1M
Operating Expenses $15.7M $17.3M $21.4M $14.3M $20.7M
Operating Income $27.3M $83.9M $128.3M $89.8M $65.9M
 
Net Interest Expenses $15.8M $13.3M $13.3M $10.6M $9.2M
EBT. Incl. Unusual Items $12M $68.9M $143.6M $65.9M $46.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.3M $31.9M $70.2M $41.2M $21.6M
Net Income to Company -$4.4M $12.8M $73.4M $24.8M $25.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.4M $37M $73.4M $24.8M $25.1M
 
Basic EPS (Cont. Ops) -$0.07 $0.61 $1.24 $0.44 $0.49
Diluted EPS (Cont. Ops) -$0.07 $0.61 $1.23 $0.44 $0.48
Weighted Average Basic Share $62.2M $60.7M $59.2M $56.3M $51.2M
Weighted Average Diluted Share $62.2M $60.7M $59.7M $56.3M $52.3M
 
EBITDA $52.9M $82.2M $153.9M $105.1M $88.8M
EBIT $26.2M $82.2M $153.9M $75.3M $55.7M
 
Revenue (Reported) $98.1M $174M $258.2M $192.1M $159.5M
Operating Income (Reported) $27.3M $83.9M $128.3M $89.8M $65.9M
Operating Income (Adjusted) $26.2M $82.2M $153.9M $75.3M $55.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $445.1M $592.8M $1B $787.9M $716.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $250.5M $275.6M $438.8M $365.2M $311.3M
Gross Profit $194.6M $317.3M $582.3M $422.6M $405.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $63.4M $58.1M $49.4M $55M $60.1M
Other Inc / (Exp) -$108.3M -$208.2M -$85.1M -$50.1M -$28.7M
Operating Expenses $90.7M $76.6M $68.8M $73.4M $96.2M
Operating Income $103.9M $240.7M $513.5M $349.2M $309.3M
 
Net Interest Expenses $57.2M $65.8M $57M $39.9M $36.6M
EBT. Incl. Unusual Items -$61.6M -$33.4M $371.4M $259.2M $244M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $52.4M $61.6M $162.2M $122.3M $136.7M
Net Income to Company -$113.9M -$119.2M $233.4M $137M $107.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$113.9M -$95M $209.2M $137M $107.3M
 
Basic EPS (Cont. Ops) -$1.88 -$1.56 $3.50 $2.38 $2.00
Diluted EPS (Cont. Ops) -$1.88 -$1.56 $3.47 $2.38 $1.97
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $105.6M $91.8M $449.9M $413.2M $411.2M
EBIT -$12.4M $19.9M $405.2M $296.3M $280.6M
 
Revenue (Reported) $445.1M $592.8M $1B $787.9M $716.8M
Operating Income (Reported) $103.9M $240.7M $513.5M $349.2M $309.3M
Operating Income (Adjusted) -$12.4M $19.9M $405.2M $296.3M $280.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $287M $486.2M $818.6M $556.9M $517.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $179.5M $211.9M $349M $257.8M $215.8M
Gross Profit $107.5M $274.3M $469.6M $299.1M $301.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $39.3M $41.2M $39.2M $38.2M $44.9M
Other Inc / (Exp) -$83.4M -$100.1M -$64.6M -$38.5M -$7.4M
Operating Expenses $58.4M $52.2M $45.6M $51M $57.7M
Operating Income $49.1M $222M $424M $248.1M $243.6M
 
Net Interest Expenses $45M $49.4M $44M $29.9M $27M
EBT. Incl. Unusual Items -$79.3M $72.4M $315.4M $179.7M $209.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $34.5M $48.2M $143.1M $94.9M $128.2M
Net Income to Company -$113.7M -- $172.2M $84.8M $81M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$113.7M $24.2M $172.2M $84.8M $81M
 
Basic EPS (Cont. Ops) -$1.88 $0.40 $2.89 $1.48 $1.53
Diluted EPS (Cont. Ops) -$1.88 $0.40 $2.86 $1.48 $1.50
Weighted Average Basic Share $182.8M $183.2M $178.9M $171.8M $158.7M
Weighted Average Diluted Share $182.8M $183.2M $181M $171.8M $161.8M
 
EBITDA $50.8M $155M $393.5M $294.1M $332.5M
EBIT -$38.5M $111.8M $348.8M $207.7M $236.5M
 
Revenue (Reported) $287M $486.2M $818.6M $556.9M $517.1M
Operating Income (Reported) $49.1M $222M $424M $248.1M $243.6M
Operating Income (Adjusted) -$38.5M $111.8M $348.8M $207.7M $236.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $111.2M $201.9M $100.6M $128.8M $133M
Short Term Investments $14K $28K $864K -- --
Accounts Receivable, Net $44.2M $46.9M $70.5M $71.8M $65M
Inventory $11.4M $13.3M $10.9M $14.4M $13.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $225.9M $291.6M $232.6M $238.1M $269.7M
 
Property Plant And Equipment $581.3M $636.1M $635.1M $703.9M $715.3M
Long-Term Investments $11M $13.4M $13.9M $12.9M $12.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $852.1M $960.3M $895.7M $974M $1B
 
Accounts Payable $131.3M $100.2M $127.5M $141.6M $137.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $17.3M $17.7M $17.9M $12.5M $12.5M
Current Portion Of Capital Lease Obligations $7.4M $10.9M $8.2M $10M $8.9M
Other Current Liabilities $952K $15.1M $41.2M $19K $27M
Total Current Liabilities $214.9M $196.7M $203.7M $229.2M $230.5M
 
Long-Term Debt $420.1M $766.9M $656.2M $485.1M $488.5M
Capital Leases -- -- -- -- --
Total Liabilities $719.2M $1.1B $957.7M $858.4M $840.5M
 
Common Stock $59K $61K $60K $58K $55K
Other Common Equity Adj -- -- -- $73.5M $45.1M
Common Equity $132.9M -$109.2M -$61.9M $115.6M $176M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $132.9M -$109.2M -$61.9M $115.6M $176M
 
Total Liabilities and Equity $852.1M $960.3M $895.7M $974M $1B
Cash and Short Terms $111.2M $201.9M $101.5M $128.8M $133M
Total Debt $437.4M $784.6M $674.1M $497.6M $501M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $163.7M $76.8M $93M $106.3M $123.4M
Short Term Investments $5.8M $13K -- -- --
Accounts Receivable, Net $37.1M $64.1M $59M $63.3M $45.9M
Inventory $11.9M $13.8M $12.5M $12.2M $11.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $24M -- --
Total Current Assets $274.9M $195.3M $188.5M $208.9M $254M
 
Property Plant And Equipment $737.2M $628.3M $658.6M $731M $754.4M
Long-Term Investments $11.1M $13.8M -- $14M $1.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $55.6M -- --
Total Assets $1.1B $851.3M $902.7M $972M $1B
 
Accounts Payable $92.2M $97M -- $91.9M $81.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $4.8M $18.1M -- $5.7M $5.7M
Current Portion Of Capital Lease Obligations $11M $7.7M -- $7.1M $9.3M
Other Current Liabilities $1.4M $68.9M $198M $6.5M --
Total Current Liabilities $161.4M $200.7M $204.8M $191.2M $197.8M
 
Long-Term Debt $767.4M $656.8M $484.3M $487.6M $491.1M
Capital Leases -- -- -- -- --
Total Liabilities $1B $941.2M $820.2M $814.6M $833M
 
Common Stock $61K $61K -- $56K $51K
Other Common Equity Adj -- -- -- -- $22.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4M -$89.9M $82.5M $157.4M $194M
 
Total Liabilities and Equity $1.1B $851.3M $902.7M $972M $1B
Cash and Short Terms $169.5M $76.9M $93M $106.3M $123.4M
Total Debt $772.2M $674.9M $491.1M $493.3M $496.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $57.8M -$233M $61.1M $224.4M $111.1M
Depreciation & Amoritzation $105.5M $118.1M $89M $96.7M $120.9M
Stock-Based Compensation $2.7M $8.4M $6.6M $11M $7.3M
Change in Accounts Receivable -$27.8M $3.2M -$23.3M -$1.4M $6.8M
Change in Inventories -$1.7M $1.2M $1.2M -$6.7M -$1.3M
Cash From Operations $235.4M $168.7M $216.8M $467.5M $300.9M
 
Capital Expenditures $126.3M $75.3M $129.3M $168.8M $199M
Cash Acquisitions -- -$272.3M -- -- --
Cash From Investing -$119.3M -$347.6M -$126.6M -$153.7M -$198.6M
 
Dividends Paid (Ex Special Dividend) -$2.4M -$4.9M -$7.2M -$24.3M -$29.7M
Special Dividend Paid
Long-Term Debt Issued -- $350M $172.2M -- --
Long-Term Debt Repaid -$14.6M -$13M -$282.5M -$180.4M -$10.3M
Repurchase of Common Stock -$71.3M -$4M -$11.8M -$36.3M -$31.2M
Other Financing Activities -$15M -$19.4M -$18.5M -$9.1M --
Cash From Financing -$132.5M $271.1M -$190.4M -$286.6M -$98.7M
 
Beginning Cash (CF) $127.7M $111.2M $201.9M $100.6M $128.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$16.3M $92.2M -$100.2M $27.2M $3.6M
Ending Cash (CF) $111.2M $201.9M $100.6M $128.8M $133M
 
Levered Free Cash Flow $109.1M $93.4M $87.5M $298.7M $101.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$119.2M $61.1M $52.2M $26.3M --
Depreciation & Amoritzation $28.8M $89M $30.5M $34.6M --
Stock-Based Compensation $2.6M $6.6M $3.5M $2.1M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $77.1M $88M $113.4M $110.6M --
 
Capital Expenditures $26M $129.3M $53.6M $66.6M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$26M -$42.3M -$53.6M -$66.2M --
 
Dividends Paid (Ex Special Dividend) -$2.5M -$7.2M -$7.3M -$7.4M --
Special Dividend Paid $20.6K -- -- -- --
Long-Term Debt Issued -- $172.2M -- -- --
Long-Term Debt Repaid -$2.1M -$282.5M -$3.7M -$2.7M --
Repurchase of Common Stock -$938K -$11.8M -$13.2M -$7.6M --
Other Financing Activities -$7.4M -$18.5M -- -- --
Cash From Financing -$13.1M -$21.4M -$24.2M -$17.7M --
 
Beginning Cash (CF) $163.7M -- $93M $106.3M --
Foreign Exchange Rate Adjustment $153K -$1.1M $205K $20K --
Additions / Reductions $38M -$100.2M $35.6M $26.7M --
Ending Cash (CF) $201.9M $100.6M $128.8M $133M --
 
Levered Free Cash Flow $51.1M -$41.3M $59.8M $44M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$113.9M -$119.2M $233.4M $137M $107.3M
Depreciation & Amoritzation $118M $28.8M $155.2M $116.9M $130.6M
Stock-Based Compensation $7.1M $2.6M $14.2M $8.7M $6.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $170.2M $205.9M $442.1M $303.7M $380.1M
 
Capital Expenditures $87.4M $26M $244.5M $186M $210.5M
Cash Acquisitions -$272.3M -- -- -- -$38M
Cash From Investing -$359.8M -$110.3M -$142.3M -$186M -$245.7M
 
Dividends Paid (Ex Special Dividend) -$4.8M -$2.5M -$24.2M -$29.5M -$30M
Special Dividend Paid
Long-Term Debt Issued $350M -- -- -- --
Long-Term Debt Repaid -$16.3M -$2.1M -$459.1M -$11.3M -$9M
Repurchase of Common Stock -$5.3M -$938K -$34.9M -$36.8M -$51.3M
Other Financing Activities -$12M -$7.4M -$27.6M -- --
Cash From Financing $273.5M -$182.1M -$283.8M -$105.2M -$117M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $83.9M $38M -$108.6M $12.5M $17.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $82.7M $179.9M $197.6M $117.7M $169.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$233M $61.1M $224.4M $111.1M $81M
Depreciation & Amoritzation $118.1M $89M $96.7M $120.9M $96M
Stock-Based Compensation $8.4M $6.6M $11M $7.3M $4.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $168.7M $216.8M $467.5M $300.9M $269.5M
 
Capital Expenditures $75.3M $129.3M $168.8M $199M $143.9M
Cash Acquisitions -$272.3M -- -- -- -$38M
Cash From Investing -$347.6M -$126.6M -$153.7M -$198.6M -$179.6M
 
Dividends Paid (Ex Special Dividend) -$4.9M -$7.2M -$24.3M -$29.7M -$22.5M
Special Dividend Paid $20.6K -- -- -- --
Long-Term Debt Issued $350M $172.2M -- -- $728K
Long-Term Debt Repaid -$13M -$282.5M -$180.4M -$10.3M -$6.3M
Repurchase of Common Stock -$4M -$11.8M -$36.3M -$31.2M -$43.7M
Other Financing Activities -$19.4M -$18.5M -$9.1M -- --
Cash From Financing $271.1M -$190.4M -$286.6M -$98.7M -$99.3M
 
Beginning Cash (CF) $598M $474.5M $430.3M $466.9M $349.8M
Foreign Exchange Rate Adjustment -$1.5M -$1.1M $993K $566K -$247K
Additions / Reductions $92.2M -$100.2M $27.2M $3.6M -$9.3M
Ending Cash (CF) $688.7M $373.2M $458.5M $471.1M $340.2M
 
Levered Free Cash Flow $93.4M $87.5M $298.7M $101.9M $125.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 125x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
NARI alert for Jan 7

Inari Medical [NARI] is up 22.25% over the past day.

Buy
70
PDEX alert for Jan 7

Pro-Dex [PDEX] is down 10.89% over the past day.

Buy
52
ALCO alert for Jan 7

Alico [ALCO] is down 3.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock