Financhill
Sell
2

CURV Quote, Financials, Valuation and Earnings

Last price:
$4.53
Seasonality move :
-1.69%
Day range:
$4.51 - $5.08
52-week range:
$2.18 - $9.14
Dividend yield:
0%
P/E ratio:
28.69x
P/S ratio:
0.44x
P/B ratio:
--
Volume:
213.9K
Avg. volume:
318.9K
1-year change:
0.88%
Market cap:
$481.6M
Revenue:
$1.1B
EPS (TTM):
$0.16
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $984.2M $1.3B $1.3B $1.2B $1.1B
Revenue Growth (YoY) -5.09% 31.81% -0.7% -10.57% -4.19%
 
Cost of Revenues $643.2M $759.8M $828.6M $746M $690.3M
Gross Profit $341M $537.4M $459.5M $406M $413.5M
Gross Profit Margin 34.64% 41.43% 35.68% 35.24% 37.46%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $284.1M $492.1M $357.9M $348.8M $356.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $284.1M $492.1M $357.9M $348.8M $356.3M
Operating Income $56.8M $45.4M $101.6M $57.1M $57.2M
 
Net Interest Expenses $21.3M $29.6M $29.9M $39.1M $35.6M
EBT. Incl. Unusual Items $35.5M $15.8M $71.7M $18M $21.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11M $45.8M $21.5M $6.4M $5.3M
Net Income to Company $24.5M -$29.9M $50.2M $11.6M $16.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $24.5M -$29.9M $50.2M $11.6M $16.3M
 
Basic EPS (Cont. Ops) $0.22 -$0.27 $0.48 $0.11 $0.16
Diluted EPS (Cont. Ops) $0.22 -$0.27 $0.48 $0.11 $0.15
Weighted Average Basic Share $110M $109.9M $104.3M $104M $104.6M
Weighted Average Diluted Share $110M $109.9M $104.5M $104.4M $105.7M
 
EBITDA $131.8M $123.8M $181.1M $136.6M $135M
EBIT $56.9M $45.4M $101.6M $57.2M $57.2M
 
Revenue (Reported) $984.2M $1.3B $1.3B $1.2B $1.1B
Operating Income (Reported) $56.8M $45.4M $101.6M $57.1M $57.2M
Operating Income (Adjusted) $56.9M $45.4M $101.6M $57.2M $57.2M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $308.3M $332.4M $301.2M $293.5M $275.6M
Revenue Growth (YoY) -- 7.81% -9.38% -2.55% -6.12%
 
Cost of Revenues $183.8M $214.8M $205M $192.4M $182.9M
Gross Profit $124.5M $117.6M $96.2M $101.2M $92.6M
Gross Profit Margin 40.38% 35.39% 31.93% 34.46% 33.62%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $122.1M $101.4M $93.7M $97.1M $89.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $122.1M $101.4M $93.7M $97.1M $89.2M
Operating Income $2.4M $16.2M $2.5M $4M $3.5M
 
Net Interest Expenses $4.6M $6.2M $8.4M $10.3M $8.3M
EBT. Incl. Unusual Items -$2.2M $10M -$5.9M -$6M -$5.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.6M $32.7M -$2M -$2M -$2.2M
Net Income to Company -$8.8M -$22.8M -$3.8M -$4.1M -$3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.8M -$22.8M -$3.8M -$4.1M -$3M
 
Basic EPS (Cont. Ops) -$0.08 -$0.21 -$0.04 -$0.04 -$0.03
Diluted EPS (Cont. Ops) -$0.08 -$0.21 -$0.04 -$0.04 -$0.03
Weighted Average Basic Share $110M $109.5M $103.7M $104.1M $104.8M
Weighted Average Diluted Share $110M $109.5M $103.9M $105.1M $105.7M
 
EBITDA $21M $36.7M $22.6M $25M $22.6M
EBIT $2.4M $16.1M $2.5M $4.3M $3.1M
 
Revenue (Reported) $308.3M $332.4M $301.2M $293.5M $275.6M
Operating Income (Reported) $2.4M $16.2M $2.5M $4M $3.5M
Operating Income (Adjusted) $2.4M $16.1M $2.5M $4.3M $3.1M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $984.2M $1.3B $1.3B $1.2B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $643.2M $759.8M $828.6M $746M $690.3M
Gross Profit $341M $537.4M $459.5M $406M $413.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $284.1M $492.1M $357.9M $348.8M $356.3M
Other Inc / (Exp) -- -- -- -$238K $376K
Operating Expenses $284.1M $492.1M $357.9M $348.8M $356.3M
Operating Income $56.8M $45.4M $101.6M $57.1M $57.2M
 
Net Interest Expenses $21.3M $29.6M $29.9M $39.1M $35.6M
EBT. Incl. Unusual Items $35.5M $15.8M $71.7M $18M $21.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11M $45.8M $21.5M $6.4M $5.3M
Net Income to Company $24.5M -$29.9M $50.2M $11.6M $16.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $24.5M -$29.9M $50.2M $11.6M $16.3M
 
Basic EPS (Cont. Ops) $0.22 -$0.28 $0.48 $0.10 $0.16
Diluted EPS (Cont. Ops) $0.22 -$0.28 $0.48 $0.10 $0.16
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $131.8M $123.8M $181.1M $136.6M $135M
EBIT $56.9M $45.4M $101.6M $57.2M $57.2M
 
Revenue (Reported) $984.2M $1.3B $1.3B $1.2B $1.1B
Operating Income (Reported) $56.8M $45.4M $101.6M $57.1M $57.2M
Operating Income (Adjusted) $56.9M $45.4M $101.6M $57.2M $57.2M
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Revenue $1.3B $1.3B $1.2B $1.1B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $759.8M $828.6M $746M $690.3M --
Gross Profit $537.4M $459.5M $406M $413.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $492.1M $357.9M $348.8M $356.3M --
Other Inc / (Exp) -- -- -$238K $376K --
Operating Expenses $492.1M $357.9M $348.8M $356.3M --
Operating Income $45.4M $101.6M $57.1M $57.2M --
 
Net Interest Expenses $29.6M $29.9M $39.1M $35.6M --
EBT. Incl. Unusual Items $15.8M $71.7M $18M $21.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $45.8M $21.5M $6.4M $5.3M --
Net Income to Company -$29.9M $50.2M $11.6M $16.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$29.9M $50.2M $11.6M $16.3M --
 
Basic EPS (Cont. Ops) -$0.28 $0.48 $0.10 $0.16 --
Diluted EPS (Cont. Ops) -$0.28 $0.48 $0.10 $0.16 --
Weighted Average Basic Share $439.5M $417.4M $416M $418.3M --
Weighted Average Diluted Share $439.5M $417.9M $417.4M $421.7M --
 
EBITDA $123.8M $181.1M $136.6M $135M --
EBIT $45.4M $101.6M $57.2M $57.2M --
 
Revenue (Reported) $1.3B $1.3B $1.2B $1.1B --
Operating Income (Reported) $45.4M $101.6M $57.1M $57.2M --
Operating Income (Adjusted) $45.4M $101.6M $57.2M $57.2M --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $123M $29M $13.6M $11.7M $48.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $105.8M $170.6M $180.1M $142.2M $148.5M
Prepaid Expenses $5M $15.8M $14.8M $16.4M $21.1M
Other Current Assets $8.1M $5.2M $4.7M $5.6M $4.8M
Total Current Assets $242.1M $220.9M $216.1M $179.1M $226.2M
 
Property Plant And Equipment $388M $337.2M $290.8M $266M $218.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $8.4M $8.4M $8.4M $8.4M $8.4M
Other Long-Term Assets $3.6M $7.1M $8.7M $14.8M $18.9M
Total Assets $648.2M $578.5M $527.3M $476.9M $488.4M
 
Accounts Payable $70.9M $77.4M $76.2M $46.2M $72.4M
Accrued Expenses $88.8M $121.4M $92.8M $91.1M $107.1M
Current Portion Of Long-Term Debt $11.5M $20.5M $16.1M $16.1M $16.1M
Current Portion Of Capital Lease Obligations $51M $45.7M $45M $42.8M $43.3M
Other Current Liabilities $14.5M $10.3M $10.9M $11.3M $10.3M
Total Current Liabilities $261.1M $297M $267.3M $232.1M $263.1M
 
Long-Term Debt $193.4M $320.8M $304.7M $288.6M $272.4M
Capital Leases -- -- -- -- --
Total Liabilities $711.4M $836.8M $757.5M $688.7M $679.5M
 
Common Stock $1.1M $1.1M $1M $1M $1M
Other Common Equity Adj -$8K $76K -$261K -$313K -$898K
Common Equity -$63.2M -$258.3M -$230.2M -$211.7M -$191.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$63.2M -$258.3M -$230.2M -$211.7M -$191.1M
 
Total Liabilities and Equity $648.2M $578.5M $527.3M $476.9M $488.4M
Cash and Short Terms $123M $29M $13.6M $11.7M $48.5M
Total Debt $204.9M $341.4M $329.2M $312M $288.6M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $123M $29M $13.6M $11.7M $48.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $105.8M $170.6M $180.1M $142.2M $148.5M
Prepaid Expenses $5M $15.8M $14.8M $16.4M $21.1M
Other Current Assets $8.1M $5.2M $4.7M $5.6M $4.8M
Total Current Assets $242.1M $220.9M $216.1M $179.1M $226.2M
 
Property Plant And Equipment $388M $337.2M $290.8M $266M $218.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $8.4M $8.4M $8.4M $8.4M $8.4M
Other Long-Term Assets $3.6M $7.1M $8.7M $14.8M $18.9M
Total Assets $648.2M $578.5M $527.3M $476.9M $488.4M
 
Accounts Payable $70.9M $77.4M $76.2M $46.2M $72.4M
Accrued Expenses $88.8M $121.4M $92.8M $91.1M $107.1M
Current Portion Of Long-Term Debt $11.5M $20.5M $16.1M $16.1M $16.1M
Current Portion Of Capital Lease Obligations $51M $45.7M $45M $42.8M $43.3M
Other Current Liabilities $14.5M $10.3M $10.9M $11.3M $10.3M
Total Current Liabilities $261.1M $297M $267.3M $232.1M $263.1M
 
Long-Term Debt $193.4M $320.8M $304.7M $288.6M $272.4M
Capital Leases -- -- -- -- --
Total Liabilities $711.4M $836.8M $757.5M $688.7M $679.5M
 
Common Stock $1.1M $1.1M $1M $1M $1M
Other Common Equity Adj -$8K $76K -$261K -$313K -$898K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$63.2M -$258.3M -$230.2M -$211.7M -$191.1M
 
Total Liabilities and Equity $648.2M $578.5M $527.3M $476.9M $488.4M
Cash and Short Terms $123M $29M $13.6M $11.7M $48.5M
Total Debt $204.9M $341.4M $329.2M $312M $288.6M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $24.5M -$29.9M $50.2M $11.6M $16.3M
Depreciation & Amoritzation $74.9M $78.4M $79.4M $79.4M $77.8M
Stock-Based Compensation $7.8M $159.8M $10M $8M $7.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $7.9M -$65.7M -$12M $33.2M -$7.6M
Cash From Operations $151.8M $121.2M $53.3M $42.8M $77.4M
 
Capital Expenditures $11.6M $17.6M $23.4M $26M $14.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.6M -$17.6M -$23.4M -$26M -$14.4M
 
Dividends Paid (Ex Special Dividend) -- -$300M -- -- --
Special Dividend Paid
Long-Term Debt Issued $50.7M $346.2M $832.6M $592.8M $62.8M
Long-Term Debt Repaid -$96.6M -$218.5M -$846.1M -$611.4M -$87.6M
Repurchase of Common Stock -- -$23.4M -$31.7M -- --
Other Financing Activities -- -$2.8M -$668K -$306K -$774K
Cash From Financing -$45.9M -$197.8M -$45.1M -$18.5M -$24.5M
 
Beginning Cash (CF) $29M $123.2M $29.3M $13.9M $12.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $94.3M -$94.1M -$15.2M -$1.7M $38.5M
Ending Cash (CF) $123.2M $29.3M $13.9M $12.1M $48.9M
 
Levered Free Cash Flow $140.3M $103.7M $29.9M $16.8M $63M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$8.8M -$22.8M -$3.8M -$4.1M -$3M
Depreciation & Amoritzation $18.6M $20.6M $20.1M $20.6M $19.5M
Stock-Based Compensation $33.4M $2.5M $2.4M $2.1M $3.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $18M -$12.4M $19.3M $28.2M -$9.7M
Cash From Operations $31.4M -$4M -$598K $9M $12M
 
Capital Expenditures $2.1M $6.2M $6.3M $10.8M $1.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.1M -$6.2M -$6.3M -$10.8M -$1.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $700K $5.7M $200.5M $137.7M --
Long-Term Debt Repaid -$4M -$5.7M -$198.7M -$139.9M -$4.4M
Repurchase of Common Stock -- -$23.4M -- -- --
Other Financing Activities -- -$387K -$110K -$57K -$99K
Cash From Financing -$3.3M -$23.4M $1.9M -$2.2M -$4.1M
 
Beginning Cash (CF) $97.2M $62.1M $18.9M $16M $44.4M
Foreign Exchange Rate Adjustment -$81K $814K $60K $88K -$1.5M
Additions / Reductions $26.1M -$33.6M -$5M -$3.9M $6.1M
Ending Cash (CF) $123.2M $29.3M $13.9M $12.1M $48.9M
 
Levered Free Cash Flow $29.3M -$10.2M -$6.9M -$1.7M $10.2M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $24.5M -$29.9M $50.2M $11.6M $16.3M
Depreciation & Amoritzation $74.9M $78.4M $79.4M $79.4M $77.8M
Stock-Based Compensation $7.8M $159.8M $10M $8M $7.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $7.9M -$65.7M -$12M $33.2M -$7.6M
Cash From Operations $151.8M $121.2M $53.3M $42.8M $77.4M
 
Capital Expenditures $11.6M $17.6M $23.4M $26M $14.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.6M -$17.6M -$23.4M -$26M -$14.4M
 
Dividends Paid (Ex Special Dividend) -- -$300M -- -- --
Special Dividend Paid
Long-Term Debt Issued $50.7M $346.2M $832.6M $592.8M $62.8M
Long-Term Debt Repaid -$96.6M -$218.5M -$846.1M -$611.4M -$87.6M
Repurchase of Common Stock -- -$23.4M -$31.7M -- --
Other Financing Activities -- -- -$668K -$306K -$774K
Cash From Financing -$45.9M -$197.8M -$45.1M -$18.5M -$24.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $94.3M -$94.1M -$15.2M -$1.7M $38.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $140.3M $103.7M $29.9M $16.8M $63M
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Net Income to Stockholders -$29.9M $50.2M $11.6M $16.3M --
Depreciation & Amoritzation $78.4M $79.4M $79.4M $77.8M --
Stock-Based Compensation $159.8M $10M $8M $7.6M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$65.7M -$12M $33.2M -$7.6M --
Cash From Operations $121.2M $53.3M $42.8M $77.4M --
 
Capital Expenditures $17.6M $23.4M $26M $14.4M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$17.6M -$23.4M -$26M -$14.4M --
 
Dividends Paid (Ex Special Dividend) -$300M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $346.2M $832.6M $592.8M $62.8M --
Long-Term Debt Repaid -$218.5M -$846.1M -$611.4M -$87.6M --
Repurchase of Common Stock -$23.4M -$31.7M -- -- --
Other Financing Activities -$2.8M -$668K -$306K -$774K --
Cash From Financing -$197.8M -$45.1M -$18.5M -$24.5M --
 
Beginning Cash (CF) $427.1M $96.5M $67.4M $131.7M --
Foreign Exchange Rate Adjustment $213K -$177K -$53K -$1.7M --
Additions / Reductions -$94.1M -$15.2M -$1.7M $38.5M --
Ending Cash (CF) $333.2M $81.2M $65.6M $168.5M --
 
Levered Free Cash Flow $103.7M $29.9M $16.8M $63M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

How Bad Will the Stock Market Get?
How Bad Will the Stock Market Get?

In recent trading days, global stock markets have seen massive…

Is JOBY Stock a Buy, Sell or Hold?
Is JOBY Stock a Buy, Sell or Hold?

Joby Aviation (NYSE:JOBY) got started with the big idea of…

Stock Ideas

Sell
36
Is MSFT Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 30x

Sell
30
Is AAPL Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 28x

Sell
33
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 33x

Alerts

Buy
55
SLNO alert for Apr 9

Soleno Therapeutics [SLNO] is up 0.46% over the past day.

Sell
20
HELE alert for Apr 9

Helen Of Troy [HELE] is up 0.94% over the past day.

Sell
18
OXM alert for Apr 9

Oxford Industries [OXM] is up 2.93% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock