Financhill
Sell
24

BGFV Quote, Financials, Valuation and Earnings

Last price:
$1.71
Seasonality move :
-8.38%
Day range:
$1.69 - $1.78
52-week range:
$1.45 - $5.63
Dividend yield:
27.78%
P/E ratio:
--
P/S ratio:
0.05x
P/B ratio:
0.20x
Volume:
113.1K
Avg. volume:
373.3K
1-year change:
-69.08%
Market cap:
$38.8M
Revenue:
$884.7M
EPS (TTM):
-$2.61
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $996.5M $1B $1.2B $995.5M $884.7M
Revenue Growth (YoY) 0.9% 4.49% 11.58% -14.31% -11.13%
 
Cost of Revenues $684.5M $692M $726M $654.3M $598.9M
Gross Profit $312M $349.2M $435.8M $341.2M $285.8M
Gross Profit Margin 31.31% 33.54% 37.51% 34.27% 32.31%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $297.2M $275.4M $299.8M $307.7M $296.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $297.2M $272.9M $299.8M $307.7M $296.6M
Operating Income $14.8M $76.3M $136M $33.5M -$10.7M
 
Net Interest Expenses $3M $1.9M $893K $572K --
EBT. Incl. Unusual Items $11.8M $74.4M $135.1M $32.9M -$10.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.3M $18.4M $32.7M $6.8M -$3.5M
Net Income to Company $8.4M $55.9M $102.4M $26.1M -$7.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.4M $55.9M $102.4M $26.1M -$7.1M
 
Basic EPS (Cont. Ops) $0.40 $2.63 $4.73 $1.21 -$0.33
Diluted EPS (Cont. Ops) $0.40 $2.58 $4.55 $1.18 -$0.33
Weighted Average Basic Share $21.1M $21.3M $21.7M $21.6M $21.7M
Weighted Average Diluted Share $21.1M $21.7M $22.5M $22.1M $21.7M
 
EBITDA $34.6M $95.1M $154.3M $52M $8.2M
EBIT $14.8M $76.3M $136M $33.5M -$10.7M
 
Revenue (Reported) $996.5M $1B $1.2B $995.5M $884.7M
Operating Income (Reported) $14.8M $76.3M $136M $33.5M -$10.7M
Operating Income (Adjusted) $14.8M $76.3M $136M $33.5M -$10.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $305M $289.6M $261.4M $239.9M $220.6M
Revenue Growth (YoY) 14.58% -5.02% -9.73% -8.25% -8.04%
 
Cost of Revenues $194.9M $181.7M $174.9M $160.3M $156.4M
Gross Profit $110M $108M $86.6M $79.6M $64.2M
Gross Profit Margin 36.08% 37.28% 33.12% 33.17% 29.11%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $71.3M $75.1M $78.2M $76.6M $75M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $71.3M $75.1M $78.2M $76.6M $75M
Operating Income $38.7M $32.8M $8.4M $3M -$10.8M
 
Net Interest Expenses $199K $175K $69K -- $187K
EBT. Incl. Unusual Items $38.5M $32.7M $8.3M $3.1M -$11M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.1M $8.5M $1.9M $1.2M $18.9M
Net Income to Company $28.4M $24.1M $6.4M $1.9M -$29.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $28.4M $24.1M $6.4M $1.9M -$29.9M
 
Basic EPS (Cont. Ops) $1.33 $1.11 $0.30 $0.09 -$1.36
Diluted EPS (Cont. Ops) $1.31 $1.07 $0.29 $0.08 -$1.36
Weighted Average Basic Share $21.3M $21.8M $21.6M $21.8M $22M
Weighted Average Diluted Share $21.7M $22.5M $21.9M $22M $22M
 
EBITDA $43.3M $37.4M $13.1M $7.6M -$5.7M
EBIT $38.7M $32.8M $8.4M $3M -$10.8M
 
Revenue (Reported) $305M $289.6M $261.4M $239.9M $220.6M
Operating Income (Reported) $38.7M $32.8M $8.4M $3M -$10.8M
Operating Income (Adjusted) $38.7M $32.8M $8.4M $3M -$10.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $994.7M $1.2B $1B $926.7M $810.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $670.9M $743.9M $666.2M $620.3M $567.6M
Gross Profit $323.8M $435.2M $364.4M $306.4M $242.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $276.6M $298M $306.3M $301.7M $291.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $274.1M $298M $306.3M $301.7M $291.1M
Operating Income $49.8M $137.1M $58.1M $4.8M -$48.5M
 
Net Interest Expenses $2.5M $898K $581K -- $504K
EBT. Incl. Unusual Items $47.2M $136.2M $57.5M $4.9M -$49M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12M $32.7M $13.2M $1.4M $8M
Net Income to Company $35.3M $103.5M $44.3M $3.5M -$57M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $35.3M $103.5M $44.3M $3.5M -$57M
 
Basic EPS (Cont. Ops) $1.65 $4.80 $2.05 $0.17 -$2.61
Diluted EPS (Cont. Ops) $1.63 $4.61 $2.00 $0.16 -$2.61
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $68.6M $155.6M $76.6M $23.5M -$29.2M
EBIT $49.8M $137.1M $58.1M $4.8M -$48.5M
 
Revenue (Reported) $994.7M $1.2B $1B $926.7M $810.2M
Operating Income (Reported) $49.8M $137.1M $58.1M $4.8M -$48.5M
Operating Income (Adjusted) $49.8M $137.1M $58.1M $4.8M -$48.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $750.6M $888.5M $757.2M $688.4M $613.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $503.8M $555.7M $495.8M $461.8M $430.5M
Gross Profit $246.8M $332.8M $261.4M $226.6M $183.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $201M $223.7M $230.2M $224.1M $218.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $198.5M $223.7M $230.2M $224.1M $218.6M
Operating Income $48.2M $109.1M $31.2M $2.5M -$35.3M
 
Net Interest Expenses $1.7M $701K $389K -- $392K
EBT. Incl. Unusual Items $46.6M $108.4M $30.8M $2.8M -$35.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.6M $25.9M $6.4M $987K $12.5M
Net Income to Company $34.9M $82.5M $24.4M $1.8M -$48.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $34.9M $82.5M $24.4M $1.8M -$48.2M
 
Basic EPS (Cont. Ops) $1.63 $3.81 $1.13 $0.09 -$2.20
Diluted EPS (Cont. Ops) $1.61 $3.66 $1.11 $0.08 -$2.20
Weighted Average Basic Share $63.7M $65M $64.9M $65.2M $65.8M
Weighted Average Diluted Share $64.2M $67.5M $66.3M $65.8M $65.8M
 
EBITDA $62.1M $122.7M $45M $16.5M -$20.8M
EBIT $48.2M $109.1M $31.2M $2.5M -$35.3M
 
Revenue (Reported) $750.6M $888.5M $757.2M $688.4M $613.8M
Operating Income (Reported) $48.2M $109.1M $31.2M $2.5M -$35.3M
Operating Income (Adjusted) $48.2M $109.1M $31.2M $2.5M -$35.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $8.2M $64.7M $97.4M $25.6M $9.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $13.6M $19.9M $13.7M $12.3M $9.2M
Inventory $309.3M $251.2M $280M $303.5M $275.8M
Prepaid Expenses $9.7M $11.7M $16.3M $16.6M $16.1M
Other Current Assets -- -- -- -- --
Total Current Assets $340.9M $347.4M $407.3M $358M $310.2M
 
Property Plant And Equipment $331M $335.9M $330.5M $334.3M $312.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.3M $2.9M $4M $6.5M $8.9M
Total Assets $688.8M $700M $754M $708.8M $644.7M
 
Accounts Payable $83.7M $80.9M $104.4M $67.4M $55.2M
Accrued Expenses $55.3M $71.3M $72.9M $60.3M $53.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $74.2M $75.8M $80.4M $73.8M $74.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $222.8M $239.6M $269.8M $211.5M $190.7M
 
Long-Term Debt $66.6M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $508.4M $467.4M $486.6M $440M $400.3M
 
Common Stock $252K $255K $260K $264K $267K
Other Common Equity Adj -- -- -- -- --
Common Equity $180.4M $232.6M $267.3M $268.8M $244.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $180.4M $232.6M $267.3M $268.8M $244.4M
 
Total Liabilities and Equity $688.8M $700M $754M $708.8M $644.7M
Cash and Short Terms $8.2M $64.7M $97.4M $25.6M $9.2M
Total Debt $66.6M -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $55.7M $114M $34.4M $17.9M $4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $11M $10.2M $9.3M $8.4M $9.6M
Inventory $254.5M $255.2M $316.5M $291.3M $266M
Prepaid Expenses $9.2M $11.1M $16.1M $14.5M $9.2M
Other Current Assets -- -- -- -- --
Total Current Assets $330.4M $390.6M $376.4M $332M $288.9M
 
Property Plant And Equipment $350.4M $336.6M $343.3M $324.7M $314.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3M $3.9M $5.2M $8.4M $8.3M
Total Assets $698.4M $745.4M $735.3M $674.1M $611.8M
 
Accounts Payable $87M $82M $84.6M $62.1M $64.4M
Accrued Expenses $55.6M $69.9M $60.2M $55.1M $54.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $77.7M $79.5M $82M $72.3M $73.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $238.9M $240M $234.4M $196M $198.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $485.1M $465.6M $463.3M $418.7M $416M
 
Common Stock $255K $260K $264K $267K $269K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $213.2M $279.8M $271.9M $255.4M $195.8M
 
Total Liabilities and Equity $698.4M $745.4M $735.3M $674.1M $611.8M
Cash and Short Terms $55.7M $114M $34.4M $17.9M $4M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $8.4M $55.9M $102.4M $26.1M -$7.1M
Depreciation & Amoritzation $19.8M $18.8M $18.3M $18.5M $18.9M
Stock-Based Compensation $1.9M $1.7M $2M $2.5M $2.7M
Change in Accounts Receivable $1.3M -$6.2M $5.9M $1.6M $2.8M
Change in Inventories -$15.2M $58.1M -$28.8M -$23.5M $27.7M
Cash From Operations $14.3M $148.7M $115.5M -$28.4M $18.5M
 
Capital Expenditures $9.4M $7.3M $10.9M $13.2M $11M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.2M -$5.4M -$10.6M -$13.2M -$11M
 
Dividends Paid (Ex Special Dividend) -$4.4M -$5.5M -$61.8M -$22.3M -$19.8M
Special Dividend Paid
Long-Term Debt Issued $205.1M $137.3M -- $619K --
Long-Term Debt Repaid -$206.1M -$218.7M -$3.1M -$3.5M -$3.7M
Repurchase of Common Stock -- -- -$7.6M -$4.1M --
Other Financing Activities -$221K -$203K -$1.8M -$1.2M -$627K
Cash From Financing -$3.6M -$87M -$72.1M -$30.2M -$23.9M
 
Beginning Cash (CF) $6.8M $8.2M $64.7M $97.4M $25.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5M $56.4M $32.8M -$71.9M -$16.4M
Ending Cash (CF) $8.2M $64.7M $97.4M $25.6M $9.2M
 
Levered Free Cash Flow $4.9M $141.4M $104.7M -$41.6M $7.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $21M $19.9M $1.7M -$8.9M --
Depreciation & Amoritzation $4.9M $4.7M $4.7M $4.9M --
Stock-Based Compensation $433K $548K $643K $678K --
Change in Accounts Receivable -$8.9M -$3.4M -$2.9M -$835K --
Change in Inventories $3.3M -$24.7M $13M $15.5M --
Cash From Operations $12.4M $20.3M $1.5M -$2.5M --
 
Capital Expenditures $2.3M $3.6M $4.4M $2.8M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$556K -$3.6M -$4.4M -$2.8M --
 
Dividends Paid (Ex Special Dividend) -$2.1M -$27.2M -$5.4M -$2.7M --
Special Dividend Paid -- $1M -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$12.8M -$992K -$814K -$946K --
Repurchase of Common Stock -- -$5.3M -- -- --
Other Financing Activities -- -$29K -$18K -- --
Cash From Financing -$2.8M -$33.3M -$6M -$3.4M --
 
Beginning Cash (CF) $55.7M $114M $34.4M $17.9M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9M -$16.6M -$8.9M -$8.7M --
Ending Cash (CF) $64.7M $97.4M $25.6M $9.2M --
 
Levered Free Cash Flow $10M $16.7M -$2.9M -$5.3M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $35.3M $103.5M $44.3M $3.5M -$57M
Depreciation & Amoritzation $18.9M $18.5M $18.4M $18.7M $19.4M
Stock-Based Compensation $1.7M $1.8M $2.4M $2.7M $2.8M
Change in Accounts Receivable -$150K $446K $1.2M $650K -$991K
Change in Inventories $55.2M -$733K -$61.2M $25.2M $25.3M
Cash From Operations $137M $107.5M -$9.6M $22.5M $6.6M
 
Capital Expenditures $8.3M $9.6M $12.4M $12.6M $11.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.9M -$7.6M -$12.4M -$12.6M -$11.6M
 
Dividends Paid (Ex Special Dividend) -$4.4M -$36.7M -$44.2M -$22.4M -$5.6M
Special Dividend Paid
Long-Term Debt Issued $206.4M -- -- -- --
Long-Term Debt Repaid -$269.8M -$15M -$3.7M -$3.5M -$3.9M
Repurchase of Common Stock -- -$2.3M -$9.5M -- --
Other Financing Activities -$203K -$1.8M -$1.2M -$645K -$311K
Cash From Financing -$78.5M -$41.7M -$57.6M -$26.6M -$8.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $50.7M $58.3M -$79.6M -$16.6M -$13.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $128.7M $98M -$22M $9.9M -$5.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $55.9M $102.4M $26.1M -$7.1M -$48.2M
Depreciation & Amoritzation $18.8M $18.3M $18.5M $18.9M $14.5M
Stock-Based Compensation $1.7M $2M $2.5M $2.7M $2.1M
Change in Accounts Receivable -$6.2M $5.9M $1.6M $2.8M -$156K
Change in Inventories $58.1M -$28.8M -$23.5M $27.7M $9.8M
Cash From Operations $148.7M $115.5M -$28.4M $18.5M $9.1M
 
Capital Expenditures $7.3M $10.9M $13.2M $11M $8.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.4M -$10.6M -$13.2M -$11M -$8.8M
 
Dividends Paid (Ex Special Dividend) -$5.5M -$61.8M -$22.3M -$19.8M -$2.8M
Special Dividend Paid -- $2M -- -- --
Long-Term Debt Issued $137.3M -- -- -- --
Long-Term Debt Repaid -$218.7M -$3.1M -$3.5M -$3.7M -$3M
Repurchase of Common Stock -- -$7.6M -$4.1M -- --
Other Financing Activities -$203K -$1.8M -$1.2M -$627K -$311K
Cash From Financing -$87M -$72.1M -$30.2M -$23.9M -$5.5M
 
Beginning Cash (CF) $124.9M $397.7M $230.5M $76.8M $26.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $56.4M $32.8M -$71.9M -$16.4M -$5.2M
Ending Cash (CF) $181.3M $430.5M $158.6M $60.4M $21.6M
 
Levered Free Cash Flow $141.4M $104.7M -$41.6M $7.5M $205K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Target a Dividend King?
Is Target a Dividend King?

Popular retail giant Target Corporation (NYSE:TGT) has been in a…

Is COWZ ETF a Good Investment?
Is COWZ ETF a Good Investment?

There’s a reason even Warren Buffett advocates his heirs to…

3 Stocks Buffett Is Betting On
3 Stocks Buffett Is Betting On

Warren Buffett appeared to take a hard look at the…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Sell
44
Is NVDA Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 110x

Sell
40
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
72
HEES alert for Jan 15

H&E Equipment Services [HEES] is up 105.42% over the past day.

Sell
26
SIG alert for Jan 15

Signet Jewelers [SIG] is down 21.66% over the past day.

Sell
45
WGS alert for Jan 15

GeneDx Holdings [WGS] is down 15.3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock