Financhill
Sell
42

CARR Quote, Financials, Valuation and Earnings

Last price:
$68.53
Seasonality move :
0.87%
Day range:
$66.69 - $69.13
52-week range:
$53.13 - $83.32
Dividend yield:
1.16%
P/E ratio:
17.93x
P/S ratio:
2.34x
P/B ratio:
4.18x
Volume:
10.4M
Avg. volume:
5.1M
1-year change:
22.3%
Market cap:
$61.5B
Revenue:
$22.1B
EPS (TTM):
$3.82
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $18.6B $17.5B $20.6B $20.4B $22.1B
Revenue Growth (YoY) -1.62% -6.19% 18.09% -0.93% 8.21%
 
Cost of Revenues $13.2B $12.3B $14.6B $15B $15.7B
Gross Profit $5.4B $5.1B $6B $5.5B $6.4B
Gross Profit Margin 29.12% 29.27% 29.01% 26.76% 28.89%
 
R&D Expenses $401M $419M $503M $539M $617M
Selling, General & Admin $2.8B $2.8B $3.1B $2.5B $3.3B
Other Inc / (Exp) $388M $1.3B $349M $2.1B -$174M
Operating Expenses $3.2B $3.2B $3.6B $3.1B $3.9B
Operating Income $2.3B $1.9B $2.4B $2.4B $2.5B
 
Net Interest Expenses -- $288M $306M $219M $211M
EBT. Incl. Unusual Items $2.7B $2.9B $2.4B $4.3B $2.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $517M $849M $699M $708M $644M
Net Income to Company $2.2B $2B $1.7B $3.6B $1.4B
 
Minority Interest in Earnings -$39M -$24M -$37M -$50M -$91M
Net Income to Common Excl Extra Items $2.1B $2B $1.7B $3.5B $1.3B
 
Basic EPS (Cont. Ops) $2.44 $2.29 $1.92 $4.19 $1.61
Diluted EPS (Cont. Ops) $2.44 $2.25 $1.87 $4.10 $1.58
Weighted Average Basic Share $866.2M $866.5M $867.7M $843.4M $837.3M
Weighted Average Diluted Share $866.2M $880.2M $890.3M $861.2M $853M
 
EBITDA $2.6B $3.5B $2.7B $5B $3B
EBIT $2.3B $3.2B $2.4B $4.6B $2.4B
 
Revenue (Reported) $18.6B $17.5B $20.6B $20.4B $22.1B
Operating Income (Reported) $2.3B $1.9B $2.4B $2.4B $2.5B
Operating Income (Adjusted) $2.3B $3.2B $2.4B $4.6B $2.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5B $5.3B $5.5B $4.9B $6B
Revenue Growth (YoY) 3.73% 6.78% 2.06% -9.47% 21.26%
 
Cost of Revenues $3.4B $3.7B $4B $3.4B $4.3B
Gross Profit $1.6B $1.6B $1.5B $1.5B $1.7B
Gross Profit Margin 31.21% 29.98% 27.1% 30.11% 28.03%
 
R&D Expenses $100M $123M $143M $126M $172M
Selling, General & Admin $681M $748M $624M $664M $799M
Other Inc / (Exp) $317M $112M $816M -$186M $56M
Operating Expenses $781M $871M $767M $790M $971M
Operating Income $780M $730M $710M $696M $706M
 
Net Interest Expenses $88M $74M $56M $39M --
EBT. Incl. Unusual Items $1B $768M $1.5B $471M $770M
Earnings of Discontinued Ops. -- -- -- $87M -$117M
Income Tax Expense $261M $288M $138M $177M $172M
Net Income to Company $748M $480M $1.3B $422M -$1.4B
 
Minority Interest in Earnings -$7M -$11M -$20M -$24M -$34M
Net Income to Common Excl Extra Items $741M $469M $1.3B $357M $447M
 
Basic EPS (Cont. Ops) $0.86 $0.54 $1.56 $0.43 $0.50
Diluted EPS (Cont. Ops) $0.84 $0.53 $1.53 $0.42 $0.49
Weighted Average Basic Share $866.4M $867.6M $839.6M $838.7M $901.2M
Weighted Average Diluted Share $881.5M $892M $856.5M $854.7M $915M
 
EBITDA $1.2B $927M $1.6B $639M $1.2B
EBIT $1.1B $844M $1.5B $544M $901M
 
Revenue (Reported) $5B $5.3B $5.5B $4.9B $6B
Operating Income (Reported) $780M $730M $710M $696M $706M
Operating Income (Adjusted) $1.1B $844M $1.5B $544M $901M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $17.4B $20.1B $20.4B $21.3B $26.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.3B $14.2B $14.9B $15.4B $18.7B
Gross Profit $5.1B $5.9B $5.6B $5.9B $7.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $391M $496M $524M $565M $845M
Selling, General & Admin $2.7B $3.1B $2.7B $2.8B $4.2B
Other Inc / (Exp) $500M $1.2B $2.1B -$474M $3.1B
Operating Expenses $3.1B $3.6B $3.2B $3.4B $5B
Operating Income $2B $2.3B $2.4B $2.5B $2.6B
 
Net Interest Expenses $202M $320M $233M $206M $408M
EBT. Incl. Unusual Items $2.3B $3.2B $4.3B $1.8B $5.2B
Earnings of Discontinued Ops. -- -- -- $87M -$117M
Income Tax Expense $697M $915M $682M $587M $1.6B
Net Income to Company $1.6B $2.3B $3.6B $1.3B $1.6B
 
Minority Interest in Earnings -$35M -$32M -$50M -$80M -$105M
Net Income to Common Excl Extra Items $1.5B $2.2B $3.6B $1.2B $3.5B
 
Basic EPS (Cont. Ops) $1.78 $2.56 $4.24 $1.44 $3.89
Diluted EPS (Cont. Ops) $1.76 $2.51 $4.14 $1.41 $3.82
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $2.3B $3.8B $4.6B $2.6B $7B
EBIT $2B $3.5B $4.3B $2.1B $5.9B
 
Revenue (Reported) $17.4B $20.1B $20.4B $21.3B $26.3B
Operating Income (Reported) $2B $2.3B $2.4B $2.5B $2.6B
Operating Income (Adjusted) $2B $3.5B $4.3B $2.1B $5.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $12.9B $15.5B $15.3B $16.2B $18.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9B $10.9B $11.1B $11.6B $13.6B
Gross Profit $3.8B $4.6B $4.2B $4.6B $5.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $292M $369M $390M $416M $583M
Selling, General & Admin $2B $2.3B $1.8B $2.2B $2.8B
Other Inc / (Exp) $392M $292M $2.1B -$480M $3B
Operating Expenses $2.3B $2.7B $2.2B $2.6B $3.3B
Operating Income $1.5B $1.9B $2B $2B $1.9B
 
Net Interest Expenses $206M $238M $165M $152M $331M
EBT. Incl. Unusual Items $1.7B $2B $3.9B $1.4B $4.6B
Earnings of Discontinued Ops. -- -- -- $87M -$117M
Income Tax Expense $560M $626M $609M $488M $1.4B
Net Income to Company $1.1B $1.4B $3.3B $1B $1.2B
 
Minority Interest in Earnings -$21M -$29M -$42M -$72M -$86M
Net Income to Common Excl Extra Items $1.1B $1.3B $3.3B $929M $3.1B
 
Basic EPS (Cont. Ops) $1.27 $1.54 $3.86 $1.12 $3.39
Diluted EPS (Cont. Ops) $1.25 $1.51 $3.78 $1.09 $3.33
Weighted Average Basic Share $2.6B $2.6B $2.5B $2.5B $2.7B
Weighted Average Diluted Share $2.6B $2.7B $2.6B $2.6B $2.7B
 
EBITDA $2.1B $2.5B $4.4B $2B $6B
EBIT $1.9B $2.2B $4.1B $1.6B $5.1B
 
Revenue (Reported) $12.9B $15.5B $15.3B $16.2B $18.9B
Operating Income (Reported) $1.5B $1.9B $2B $2B $1.9B
Operating Income (Adjusted) $1.9B $2.2B $4.1B $1.6B $5.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $952M $3.1B $3B $3.5B $10B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.4B $2.8B $2.4B $2.8B $2.5B
Inventory $1.3B $1.6B $2B $2.6B $2.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $327M $343M $376M $349M $447M
Total Current Assets $6B $8.5B $11.4B $9.9B $18.8B
 
Property Plant And Equipment $2.5B $2.6B $2.5B $2.9B $2.8B
Long-Term Investments $1.7B $1.5B $1.6B $1.1B $1.1B
Goodwill $9.9B $10.1B $9.3B $10B $8B
Other Intangibles $1.1B $1B $509M $1.3B $1B
Other Long-Term Assets $256M $279M $242M $219M $330M
Total Assets $22.4B $25.1B $26.2B $26.1B $32.8B
 
Accounts Payable $1.7B $1.9B $2.3B $2.8B $2.7B
Accrued Expenses $1.6B $2.5B $2.6B $2.6B $2.8B
Current Portion Of Long-Term Debt $237M -- -- -- --
Current Portion Of Capital Lease Obligations $163M -- -- -- --
Other Current Liabilities -- -- $1.1B -- $862M
Total Current Liabilities $4.5B $5.1B $6.6B $6B $6.9B
 
Long-Term Debt $82M $10B $9.5B $8.7B $14.2B
Capital Leases -- -- -- -- --
Total Liabilities $8B $18.5B $19.1B $18B $23.8B
 
Common Stock $15.4B $9M $9M $9M $9M
Other Common Equity Adj -$1.3B -$745M -$989M -$1.7B -$1.5B
Common Equity $14.1B $6.3B $6.8B $7.8B $8.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $333M $326M $327M $318M $328M
Total Equity $14.4B $6.6B $7.1B $8.1B $9B
 
Total Liabilities and Equity $22.4B $25.1B $26.2B $26.1B $32.8B
Cash and Short Terms $952M $3.1B $3B $3.5B $10B
Total Debt $319M $10.2B $9.7B $8.8B $14.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $3.8B $2.7B $3B $3.9B $2.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.6B $2.7B $3B $3B $2.7B
Inventory $1.6B $1.9B $2.7B $2.6B $2.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $280M $384M $422M $412M $917M
Total Current Assets $9.3B $11.3B $9.7B $10.5B $11.2B
 
Property Plant And Equipment $2.5B $2.4B $2.7B $2.8B $3.6B
Long-Term Investments $1.7B $1.6B $1.2B $1.2B $1.3B
Goodwill $9.9B $9.2B $9.6B $9.8B $15.3B
Other Intangibles $1B $481M $1.3B $1.1B $7.1B
Other Long-Term Assets $256M $280M $207M $414M $529M
Total Assets $25.7B $25.8B $25.4B $26.5B $40.2B
 
Accounts Payable $2B $2.2B $2.8B $2.9B $2.8B
Accrued Expenses $2.4B $2.3B $2.5B $2.8B $4.2B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $1.1B -- -- $1.2B
Total Current Liabilities $5.2B $6.1B $6B $6.3B $10.4B
 
Long-Term Debt $11.8B $9.6B $8.7B $8.7B $10.3B
Capital Leases -- -- -- -- --
Total Liabilities $20.3B $18.6B $17.9B $18B $25.2B
 
Common Stock $9M $9M $9M $9M $9M
Other Common Equity Adj -$1.2B -$991M -$2.4B -$1.9B -$802M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $341M $322M $311M $318M $349M
Total Equity $5.4B $7.2B $7.5B $8.5B $15B
 
Total Liabilities and Equity $25.7B $25.8B $25.4B $26.5B $40.2B
Cash and Short Terms $3.8B $2.7B $3B $3.9B $2.2B
Total Debt $12B $9.7B $8.9B $8.8B $12.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $2.2B $2B $1.7B $3.6B $1.4B
Depreciation & Amoritzation $335M $336M $338M $380M $542M
Stock-Based Compensation $52M $77M $92M $77M $81M
Change in Accounts Receivable -$106M $40M -$144M -$196M -$55M
Change in Inventories -$2M -$240M -$408M -$334M $237M
Cash From Operations $2.1B $1.7B $2.2B $1.7B $2.6B
 
Capital Expenditures $243M $312M $344M $353M $469M
Cash Acquisitions -- -- -$366M $2.3B -$164M
Cash From Investing -$259M $1.1B -$692M $1.7B -$660M
 
Dividends Paid (Ex Special Dividend) -- -$138M -$417M -$509M -$620M
Special Dividend Paid
Long-Term Debt Issued $107M $11.8B $140M $432M $5.6B
Long-Term Debt Repaid -$138M -$1.9B -$704M -$1.3B -$111M
Repurchase of Common Stock -- -- -$527M -$1.4B -$62M
Other Financing Activities -$2B -$10.4B -$67M -$59M -$189M
Cash From Financing -$2B -$681M -$1.6B -$2.9B $4.6B
 
Beginning Cash (CF) $1.1B $957M $3.1B $3B $3.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$178M $2.1B -$17M $557M $6.6B
Ending Cash (CF) $952M $3.1B $3B $3.5B $10B
 
Levered Free Cash Flow $1.8B $1.4B $1.9B $1.4B $2.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $748M $480M $1.3B $422M -$1.4B
Depreciation & Amoritzation $82M $83M $102M $95M $289M
Stock-Based Compensation $21M $20M $17M $15M $17M
Change in Accounts Receivable -$124M -$27M $73M $167M $213M
Change in Inventories $88M -$134M -$57M -$13M $78M
Cash From Operations $937M $579M $790M $1B -$269M
 
Capital Expenditures $57M $74M $91M $73M $87M
Cash Acquisitions -- -$45M -$434M $139M -$5B
Cash From Investing $333M -$125M -$600M -$135M $1.2B
 
Dividends Paid (Ex Special Dividend) -$70M -$104M -$127M -$156M -$184M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $28M $48M $400M $8M $31M
Long-Term Debt Repaid -$88M -$87M -$58M -$3M -$988M
Repurchase of Common Stock -- -$145M -$247M -- -$431M
Other Financing Activities -$7M -$35M -$15M -$8M $2M
Cash From Financing -$142M -$327M -$150M -$182M -$1.5B
 
Beginning Cash (CF) $2.7B $2.6B $3B $3.2B $2.9B
Foreign Exchange Rate Adjustment $17M -$13M -$74M -$32M $64M
Additions / Reductions $1.1B $127M $40M $724M -$654M
Ending Cash (CF) $3.8B $2.7B $3B $3.7B $2.2B
 
Levered Free Cash Flow $880M $505M $699M $968M -$356M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.6B $2.3B $3.6B $1.3B $1.6B
Depreciation & Amoritzation $325M $346M $344M $491M $1.1B
Stock-Based Compensation $68M $81M $90M $74M $91M
Change in Accounts Receivable -$88M -$79M -$422M $159M $89M
Change in Inventories $30M -$347M -$556M $86M $385M
Cash From Operations $2.6B $1.5B $1.5B $2.7B $1.5B
 
Capital Expenditures $255M $367M $351M $357M $554M
Cash Acquisitions -- -$211M $2.3B -$195M -$11B
Cash From Investing $121M $450M $1.8B -$731M -$5.3B
 
Dividends Paid (Ex Special Dividend) -$70M -$381M -$488M -$590M -$669M
Special Dividend Paid
Long-Term Debt Issued $11.8B $144M $439M $25M $8.2B
Long-Term Debt Repaid -$164M -$2.5B -$1.2B -$105M -$4.6B
Repurchase of Common Stock -- -$275M -$1.5B -$181M -$431M
Other Financing Activities -$11.2B -$70M -$67M -$127M -$158M
Cash From Financing $286M -$3.1B -$2.9B -$1B $2.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3B -$1.1B $391M $902M -$1.5B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.3B $1.2B $1.2B $2.3B $939M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.1B $1.4B $3.3B $1B $1.2B
Depreciation & Amoritzation $241M $251M $257M $368M $914M
Stock-Based Compensation $56M $60M $58M $55M $65M
Change in Accounts Receivable -$237M -$356M -$634M -$279M -$135M
Change in Inventories -$237M -$344M -$492M -$72M $76M
Cash From Operations $1.5B $1.3B $620M $1.5B $431M
 
Capital Expenditures $151M $206M $213M $217M $302M
Cash Acquisitions -- -$211M $2.5B -$15M -$10.9B
Cash From Investing $230M -$426M $2B -$431M -$5.1B
 
Dividends Paid (Ex Special Dividend) -$70M -$313M -$384M -$465M -$514M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $11.8B $122M $421M $14M $2.6B
Long-Term Debt Repaid -$124M -$692M -$1.2B -$15M -$4.5B
Repurchase of Common Stock -- -$275M -$1.3B -$62M -$431M
Other Financing Activities -$10.4B -$50M -$50M -$118M -$87M
Cash From Financing $1.2B -$1.2B -$2.6B -$688M -$3B
 
Beginning Cash (CF) $4.4B $8.3B $9.6B $10.1B $14.2B
Foreign Exchange Rate Adjustment -- -$15M -$115M -$45M -$18M
Additions / Reductions $2.9B -$327M $81M $426M -$7.6B
Ending Cash (CF) $7.3B $7.9B $9.6B $10.2B $6.5B
 
Levered Free Cash Flow $1.3B $1.1B $407M $1.3B $129M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock