Financhill
Sell
30

AMN Quote, Financials, Valuation and Earnings

Last price:
$26.12
Seasonality move :
0.89%
Day range:
$24.63 - $27.98
52-week range:
$22.47 - $79.74
Dividend yield:
0%
P/E ratio:
18.93x
P/S ratio:
0.33x
P/B ratio:
1.12x
Volume:
759.9K
Avg. volume:
811.2K
1-year change:
-66.1%
Market cap:
$994.5M
Revenue:
$3.8B
EPS (TTM):
$1.38
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $2.2B $2.4B $4B $5.2B $3.8B
Revenue Growth (YoY) 4.03% 7.72% 66.45% 31.6% -27.73%
 
Cost of Revenues $1.5B $1.6B $2.7B $3.5B $2.5B
Gross Profit $743.5M $791.8M $1.3B $1.7B $1.2B
Gross Profit Margin 33.46% 33.08% 32.87% 32.74% 32.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $508M $549.7M $730.5M $936.6M $756.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $566.6M $642.5M $831.6M $1.1B $911.2M
Operating Income $176.9M $149.3M $478M $647.1M $338.4M
 
Net Interest Expenses $28.4M $57.7M $34.1M $40.4M $54.1M
EBT. Incl. Unusual Items $148.5M $91.5M $443.9M $606.7M $284.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $34.5M $20.9M $116.5M $162.7M $73.6M
Net Income to Company $114M $70.7M $327.4M $444.1M $210.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $114M $70.7M $327.4M $444.1M $210.7M
 
Basic EPS (Cont. Ops) $2.44 $1.49 $6.87 $9.96 $5.38
Diluted EPS (Cont. Ops) $2.40 $1.48 $6.81 $9.90 $5.36
Weighted Average Basic Share $46.7M $47.4M $47.7M $44.6M $39.2M
Weighted Average Diluted Share $47.6M $47.7M $48M $44.9M $39.3M
 
EBITDA $235.4M $243.5M $581.7M $784.2M $499.4M
EBIT $176.9M $149.3M $478M $647.1M $338.4M
 
Revenue (Reported) $2.2B $2.4B $4B $5.2B $3.8B
Operating Income (Reported) $176.9M $149.3M $478M $647.1M $338.4M
Operating Income (Adjusted) $176.9M $149.3M $478M $647.1M $338.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $551.6M $877.8M $1.1B $853.5M $687.5M
Revenue Growth (YoY) -2.81% 59.13% 29.71% -25.04% -19.45%
 
Cost of Revenues $367M $571.9M $753.6M $564M $474.5M
Gross Profit $184.6M $305.9M $385M $289.5M $213.1M
Gross Profit Margin 33.47% 34.85% 33.82% 33.92% 30.99%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $111.2M $173.9M $215.4M $163.4M $149.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $138.2M $200M $248.7M $202.6M $190.8M
Operating Income $46.5M $105.8M $136.4M $86.9M $22.3M
 
Net Interest Expenses $12.6M $5.2M $9M $11.5M $14.4M
EBT. Incl. Unusual Items $33.9M $100.6M $127.4M $75.4M $7.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.8M $26.6M $35M $22.2M $819K
Net Income to Company $26.1M $74M $92.4M $53.2M $7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $26.1M $74M $92.4M $53.2M $7M
 
Basic EPS (Cont. Ops) $0.55 $1.55 $2.11 $1.39 $0.18
Diluted EPS (Cont. Ops) $0.55 $1.54 $2.10 $1.39 $0.18
Weighted Average Basic Share $47.5M $47.7M $43.8M $38.1M $38.2M
Weighted Average Diluted Share $47.7M $48.1M $44M $38.3M $38.3M
 
EBITDA $73.9M $132.6M $170.7M $127.7M $65.3M
EBIT $46.5M $105.8M $136.4M $86.9M $22.3M
 
Revenue (Reported) $551.6M $877.8M $1.1B $853.5M $687.5M
Operating Income (Reported) $46.5M $105.8M $136.4M $86.9M $22.3M
Operating Income (Adjusted) $46.5M $105.8M $136.4M $86.9M $22.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.3B $3.3B $5.5B $4.1B $3.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $2.2B $3.7B $2.7B $2.1B
Gross Profit $781.4M $1.1B $1.8B $1.4B $961.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $527.7M $647M $956.1M $789.9M $659M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $613.8M $744.8M $1.1B $940.4M $827.3M
Operating Income $167.6M $338.1M $696.4M $423.5M $134M
 
Net Interest Expenses $43.9M $47M $38.4M $45.7M $67M
EBT. Incl. Unusual Items $123.7M $291.1M $658M $377.8M $67.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $34.8M $70.6M $179.5M $97.8M $14.1M
Net Income to Company $88.8M $220.5M $478.5M $280M $53M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $88.8M $220.5M $478.5M $280M $53M
 
Basic EPS (Cont. Ops) $1.88 $4.63 $10.43 $6.87 $1.39
Diluted EPS (Cont. Ops) $1.87 $4.59 $10.38 $6.84 $1.38
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $254.7M $438M $823.3M $579.3M $309.5M
EBIT $167.6M $338.1M $696.4M $423.5M $134M
 
Revenue (Reported) $2.3B $3.3B $5.5B $4.1B $3.1B
Operating Income (Reported) $167.6M $338.1M $696.4M $423.5M $134M
Operating Income (Adjusted) $167.6M $338.1M $696.4M $423.5M $134M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.8B $2.6B $4.1B $3B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.7B $2.8B $2B $1.5B
Gross Profit $584.2M $875.3M $1.3B $988.6M $700.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $394.5M $491.8M $717.4M $570.8M $473.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $463.6M $565.9M $813.6M $684.4M $600.5M
Operating Income $120.6M $309.4M $527.8M $304.3M $99.9M
 
Net Interest Expenses $35.1M $24.3M $28.6M $34M $46.8M
EBT. Incl. Unusual Items $85.5M $285.1M $499.2M $270.3M $53.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24.2M $74M $137M $72.1M $12.5M
Net Income to Company $61.4M $211.2M $362.3M $198.2M $40.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $61.4M $211.2M $362.3M $198.2M $40.6M
 
Basic EPS (Cont. Ops) $1.29 $4.43 $8.00 $4.98 $1.06
Diluted EPS (Cont. Ops) $1.29 $4.40 $7.96 $4.96 $1.05
Weighted Average Basic Share $142.2M $143M $135.2M $118.7M $114.5M
Weighted Average Diluted Share $142.9M $144M $136M $119.2M $114.7M
 
EBITDA $190.7M $385.3M $626.9M $422.1M $232.2M
EBIT $120.6M $309.4M $527.8M $304.3M $99.9M
 
Revenue (Reported) $1.8B $2.6B $4.1B $3B $2.2B
Operating Income (Reported) $120.6M $309.4M $527.8M $304.3M $99.9M
Operating Income (Adjusted) $120.6M $309.4M $527.8M $304.3M $99.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $83M $29.2M $180.9M $64.5M $32.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $425.4M $450.1M $1B $944.4M $741.2M
Inventory -- -- -- -- --
Prepaid Expenses $11.7M $13.6M $72.5M $18.7M $21.9M
Other Current Assets $16.1M $22.2M $37.6M $19.9M $18.3M
Total Current Assets $560.5M $533.7M $1.3B $1.1B $841.7M
 
Property Plant And Equipment $194.7M $193.9M $154.9M $165.5M $225.9M
Long-Term Investments -- -- -- -- --
Goodwill $595.6M $864.5M $892.3M $935.4M $1.1B
Other Intangibles $398.5M $564.9M $514.5M $476.8M $474.1M
Other Long-Term Assets $182.4M $196.5M $221.2M $217M $271.1M
Total Assets $1.9B $2.4B $3.1B $2.9B $2.9B
 
Accounts Payable $102.5M $107.5M $339M $373.3M $177.1M
Accrued Expenses $100.1M $117.4M $190.3M $191.3M $227.6M
Current Portion Of Long-Term Debt -- $4.7M -- -- --
Current Portion Of Capital Lease Obligations $13.9M $15M $11.4M $8.1M $8M
Other Current Liabilities $25.3M $9.3M $155K $6.9M $5.7M
Total Current Liabilities $378.1M $423M $969.4M $857.9M $656.1M
 
Long-Term Debt $617.2M $858M $842.3M $843.5M $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.5B $2B $1.8B $2.1B
 
Common Stock $493K $496K $498K $501K $504K
Other Common Equity Adj $152K $40K -$295K -$939K -$423K
Common Equity $736.7M $819.7M $1.2B $1B $831.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $736.7M $819.7M $1.2B $1B $831.3M
 
Total Liabilities and Equity $1.9B $2.4B $3.1B $2.9B $2.9B
Cash and Short Terms $83M $29.2M $180.9M $64.5M $32.9M
Total Debt $617.2M $862.6M $842.3M $843.5M $1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $58.4M $137M $155.7M $29.4M $30.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $409M $711.7M $978.9M $741.7M $519.6M
Inventory -- -- -- -- --
Prepaid Expenses $15.6M $19.4M $17M $18.4M $17.1M
Other Current Assets $15.4M $12.2M $25.3M $16M $18.1M
Total Current Assets $513.7M $899.5M $1.2B $831.1M $612.3M
 
Property Plant And Equipment $193.8M $164.2M $159.5M $214.4M $230.6M
Long-Term Investments -- -- -- -- --
Goodwill $869.9M $893.3M $935.7M $935.8M $1.1B
Other Intangibles $580.7M $530.4M $499.1M $409.8M $402.4M
Other Long-Term Assets $186.7M $221.5M $217.9M $263.7M $305.7M
Total Assets $2.3B $2.7B $3B $2.7B $2.7B
 
Accounts Payable $89.1M $196.2M $339M $248.5M $116.1M
Accrued Expenses $108.6M $202.9M $224.6M $179.8M $153.7M
Current Portion Of Long-Term Debt $9.4M -- -- -- --
Current Portion Of Capital Lease Obligations $15.3M $14.4M $8.2M $8.5M $6.4M
Other Current Liabilities $11.9M $2.9M $8.6M $5.5M $4.6M
Total Current Liabilities $386.2M $641.2M $891.2M $707.1M $518.5M
 
Long-Term Debt $894.5M $842M $843.2M $939.4M $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $1.7B $1.9B $1.8B $1.8B
 
Common Stock $495K $498K $501K $504K $506K
Other Common Equity Adj $33K $30K -$1.1M -$610K -$56K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $807.1M $1B $1.1B $817.2M $890.7M
 
Total Liabilities and Equity $2.3B $2.7B $3B $2.7B $2.7B
Cash and Short Terms $58.4M $137M $155.7M $29.4M $30.6M
Total Debt $903.9M $842M $843.2M $939.4M $1.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $114M $70.7M $327.4M $444.1M $210.7M
Depreciation & Amoritzation $58.5M $94.2M $103.7M $137.1M $160.9M
Stock-Based Compensation $16.2M $20.5M $25.2M $30.1M $18M
Change in Accounts Receivable $1.2M -$9M -$578.7M $20M $224.8M
Change in Inventories -- -- -- -- --
Cash From Operations $224.9M $256.8M $305.4M $653.7M $372.2M
 
Capital Expenditures $36.5M $39.1M $53.7M $80.9M $105.4M
Cash Acquisitions -$247.9M -$476.4M -$41.7M -$69.5M -$292.1M
Cash From Investing -$291.8M -$538.2M -$107.4M -$170.7M -$412.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $551M $1B $70M -- $815M
Long-Term Debt Repaid -$371M -$806.5M -$91.9M -- -$355.3M
Repurchase of Common Stock -$18.7M -- -$2.7M -$576.8M -$424.7M
Other Financing Activities -$24.7M -$29.1M -$10.3M -$15.1M -$24.2M
Cash From Financing $136.6M $211.5M -$34.9M -$591.9M $10.7M
 
Beginning Cash (CF) $84.3M $154M $84M $246.7M $137.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $69.6M -$69.9M $163.1M -$108.8M -$29.6M
Ending Cash (CF) $154M $84M $246.7M $137.9M $108.3M
 
Levered Free Cash Flow $188.4M $217.7M $251.7M $572.8M $266.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $26.1M $74M $92.4M $53.2M $7M
Depreciation & Amoritzation $27.4M $26.8M $34.3M $40.7M $43.1M
Stock-Based Compensation $3.8M $2.6M $4.9M $306K $5.6M
Change in Accounts Receivable $15.2M -$115M $41.4M $3.9M $73M
Change in Inventories -- -- -- -- --
Cash From Operations $88.7M $16.7M $113.7M $172.2M $66.7M
 
Capital Expenditures $7.6M $15.6M $24.4M $29.9M $19.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.2M -$25.4M -$32.3M -$33.9M -$22M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $222M -- -- $15M $60M
Long-Term Debt Repaid -$281.6M -- -- -$110M -$120M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.9M -$527K -$3.8M -$10M -$469K
Cash From Financing -$62.4M -$527K -$3.8M -$105M -$60.5M
 
Beginning Cash (CF) $97.9M $210.3M $143.9M $76.4M $126.4M
Foreign Exchange Rate Adjustment -$14K $11K -- -- --
Additions / Reductions $11.1M -$9.2M $77.6M $33.3M -$15.8M
Ending Cash (CF) $108.9M $201.1M $221.5M $109.6M $110.6M
 
Levered Free Cash Flow $81.1M $1.1M $89.3M $142.3M $47.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $88.8M $220.5M $478.5M $280M $53M
Depreciation & Amoritzation $87.1M $100M $126.9M $155.8M $175.4M
Stock-Based Compensation $19.6M $23.3M $32M $20.8M $22.2M
Change in Accounts Receivable $29.8M -$305.3M -$291.3M $170.4M $254.1M
Change in Inventories -- -- -- -- --
Cash From Operations $295.6M $267.2M $616.4M $528.6M $206.5M
 
Capital Expenditures $39.3M $49.1M $71.2M $98.4M $96.2M
Cash Acquisitions -$496.1M -$41.8M -$69.7M $299K --
Cash From Investing -$566.7M -$88.7M -$176.5M -$111.4M -$389.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $997M $420M -- $425M $475M
Long-Term Debt Repaid -$703.2M -$490.2M -- -$330M -$285.3M
Repurchase of Common Stock -- -- -$404.6M -$599.6M --
Other Financing Activities -$27.1M -$16.1M -$14.6M -$24.5M -$5.8M
Cash From Financing $266.7M -$86.3M -$419.2M -$529.1M $183.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.3M $92.2M $20.8M -$111.9M $953K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $256.3M $218.1M $545.2M $430.2M $110.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $61.4M $211.2M $362.3M $198.2M $40.6M
Depreciation & Amoritzation $70.1M $75.9M $99.1M $117.8M $132.3M
Stock-Based Compensation $15M $17.9M $24.7M $15.4M $19.7M
Change in Accounts Receivable $37.7M -$258.5M $28.9M $179.2M $208.5M
Change in Inventories -- -- -- -- --
Cash From Operations $217M $227.4M $538.4M $413.3M $247.6M
 
Capital Expenditures $28.8M $38.8M $56.3M $73.8M $64.7M
Cash Acquisitions -$476.4M -$41.8M -$69.8M -- --
Cash From Investing -$528.5M -$79M -$148.1M -$88.8M -$65.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $697M $70M -- $425M $85M
Long-Term Debt Repaid -$408.1M -$91.9M -- -$330M -$260M
Repurchase of Common Stock -- -- -$401.9M -$424.7M --
Other Financing Activities -$22.3M -$9.4M -$13.6M -$23M -$4.6M
Cash From Financing $266.6M -$31.2M -$415.5M -$352.8M -$179.6M
 
Beginning Cash (CF) $421.1M $444.9M $576.7M $318.7M $363.9M
Foreign Exchange Rate Adjustment -$119K -$10K -- -- --
Additions / Reductions -$44.9M $117.1M -$25.2M -$28.2M $2.3M
Ending Cash (CF) $376.1M $562M $551.5M $290.4M $366.2M
 
Levered Free Cash Flow $188.2M $188.6M $482.1M $339.5M $182.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Target a Dividend King?
Is Target a Dividend King?

Popular retail giant Target Corporation (NYSE:TGT) has been in a…

Is COWZ ETF a Good Investment?
Is COWZ ETF a Good Investment?

There’s a reason even Warren Buffett advocates his heirs to…

3 Stocks Buffett Is Betting On
3 Stocks Buffett Is Betting On

Warren Buffett appeared to take a hard look at the…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Sell
46
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 112x

Sell
40
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
61
ITCI alert for Jan 15

Intra-Cellular Therapies [ITCI] is down 0.26% over the past day.

Sell
30
ESTA alert for Jan 15

Establishment Labs Holdings [ESTA] is down 1.51% over the past day.

Buy
65
DJT alert for Jan 15

Trump Media & Technology Group [DJT] is down 8.25% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock