Financhill
Sell
19

OPRX Quote, Financials, Valuation and Earnings

Last price:
$4.87
Seasonality move :
1.6%
Day range:
$4.62 - $5.06
52-week range:
$3.78 - $16.65
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.01x
P/B ratio:
0.79x
Volume:
290.3K
Avg. volume:
410.1K
1-year change:
-65.15%
Market cap:
$90.1M
Revenue:
$71.5M
EPS (TTM):
-$1.34
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $24.6M $43.3M $61.3M $62.5M $71.5M
Revenue Growth (YoY) 16% 76.08% 41.51% 1.89% 14.53%
 
Cost of Revenues $9.2M $19.2M $25.7M $23.5M $28.6M
Gross Profit $15.4M $24.1M $35.6M $39M $42.9M
Gross Profit Margin 62.77% 55.65% 58.14% 62.4% 59.98%
 
R&D Expenses $2.3M -- -- -- --
Selling, General & Admin $14.6M $23.4M $33.2M $49.2M $58M
Other Inc / (Exp) -$1.4M -$140.4K -- -- -$8.4M
Operating Expenses $18.3M $26.2M $35.3M $51.3M $60.4M
Operating Income -$2.9M -$2.1M $361.1K -$12.3M -$17.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$4M -$2.2M $378.1K -$11.4M -$25.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$898K -- -- -- -$7.6M
Net Income to Company -$3.1M -$2.2M $378.1K -$11.4M -$17.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.1M -$2.2M $378.1K -$11.4M -$17.6M
 
Basic EPS (Cont. Ops) -$0.23 -$0.15 $0.02 -$0.64 -$1.03
Diluted EPS (Cont. Ops) -$0.23 -$0.15 $0.02 -$0.64 -$1.03
Weighted Average Basic Share $13.4M $14.8M $17.2M $17.8M $17.1M
Weighted Average Diluted Share $13.4M $14.8M $17.7M $17.8M $17.1M
 
EBITDA -$1.6M -$59.4K $2.4M -$10.3M -$21.3M
EBIT -$2.9M -$2.1M $361.1K -$12.3M -$23.7M
 
Revenue (Reported) $24.6M $43.3M $61.3M $62.5M $71.5M
Operating Income (Reported) -$2.9M -$2.1M $361.1K -$12.3M -$17.5M
Operating Income (Adjusted) -$2.9M -$2.1M $361.1K -$12.3M -$23.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $10.5M $16.1M $15.1M $16.3M $21.3M
Revenue Growth (YoY) 110.27% 53.29% -6.45% 8.26% 30.48%
 
Cost of Revenues $4.5M $7M $5.7M $6.5M $7.9M
Gross Profit $6M $9.1M $9.4M $9.8M $13.4M
Gross Profit Margin 57.18% 56.29% 62.45% 60.01% 63.11%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.5M $8.1M $12.7M $12.9M $13.4M
Other Inc / (Exp) -$110.4K -- -- -- -$7.5M
Operating Expenses $6.2M $9M $13.2M $13.4M $14.5M
Operating Income -$176.7K $38.2K -$3.8M -$3.6M -$1.1M
 
Net Interest Expenses -- -- -- -- $1.4M
EBT. Incl. Unusual Items -$282.9K $39.9K -$3.5M -$2.9M -$9.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- -$817K
Net Income to Company -$282.9K $39.9K -$3.5M -$2.9M -$9.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$282.9K $39.9K -$3.5M -$2.9M -$9.1M
 
Basic EPS (Cont. Ops) -$0.02 $0.00 -$0.19 -$0.17 -$0.50
Diluted EPS (Cont. Ops) -$0.02 $0.00 -$0.19 -$0.17 -$0.50
Weighted Average Basic Share $14.9M $17.6M $18M $16.6M $18.3M
Weighted Average Diluted Share $14.9M $18.2M $18M $16.6M $18.3M
 
EBITDA $346.7K $564.2K -$3.2M -$2.4M -$7.3M
EBIT -$176.7K $38.2K -$3.8M -$2.9M -$8.4M
 
Revenue (Reported) $10.5M $16.1M $15.1M $16.3M $21.3M
Operating Income (Reported) -$176.7K $38.2K -$3.8M -$3.6M -$1.1M
Operating Income (Adjusted) -$176.7K $38.2K -$3.8M -$2.9M -$8.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $34.3M $57.4M $63.1M $62.8M $88.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.3M $25.6M $24.2M $25.3M $33M
Gross Profit $20M $31.9M $38.9M $37.5M $55.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.3M $27.5M $48.6M $52M $62.8M
Other Inc / (Exp) -$1.6M -- -- -- -$7.4M
Operating Expenses $25M $30.8M $49.7M $53.8M $67.1M
Operating Income -$5M $1.1M -$10.8M -$16.3M -$11.9M
 
Net Interest Expenses -- -- -- -- $5.7M
EBT. Incl. Unusual Items -$6.4M $1.1M -$10.5M -$13.7M -$33.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$898K -- -- $33K -$9.2M
Net Income to Company -$5.5M $1.1M -$10.5M -$13.7M -$24.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.5M $1.1M -$10.5M -$13.7M -$24.2M
 
Basic EPS (Cont. Ops) -$0.38 $0.07 -$0.58 -$0.80 -$1.34
Diluted EPS (Cont. Ops) -$0.38 $0.06 -$0.58 -$0.80 -$1.34
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$2.9M $3.2M -$8.7M -$12.4M -$23M
EBIT -$5M $1.1M -$10.8M -$14.3M -$27.3M
 
Revenue (Reported) $34.3M $57.4M $63.1M $62.8M $88.2M
Operating Income (Reported) -$5M $1.1M -$10.8M -$16.3M -$11.9M
Operating Income (Adjusted) -$5M $1.1M -$10.8M -$14.3M -$27.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $26.9M $41M $42.8M $43.2M $59.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.4M $17.7M $16.3M $18.1M $22.5M
Gross Profit $15.5M $23.2M $26.5M $25.1M $37.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.8M $21M $36.4M $39.1M $44M
Other Inc / (Exp) -$140.4K -- -- -- -$7.4M
Operating Expenses $19M $23.5M $37.9M $40.5M $47.2M
Operating Income -$3.5M -$260K -$11.4M -$15.5M -$9.9M
 
Net Interest Expenses -- -- -- -- $4.4M
EBT. Incl. Unusual Items -$3.6M -$245.4K -$11.1M -$13.4M -$21.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $33K -$1.6M
Net Income to Company -$3.6M -$245.4K -$11.1M -$13.4M -$20M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.6M -$245.4K -$11.1M -$13.4M -$20M
 
Basic EPS (Cont. Ops) -$0.24 -$0.02 -$0.61 -$0.78 -$1.10
Diluted EPS (Cont. Ops) -$0.24 -$0.02 -$0.61 -$0.78 -$1.10
Weighted Average Basic Share $44.2M $51.1M $54M $50.7M $54.8M
Weighted Average Diluted Share $44.2M $52.4M $54M $50.7M $54.8M
 
EBITDA -$1.9M $1.3M -$9.9M -$12M -$13.8M
EBIT -$3.5M -$260K -$11.4M -$13.4M -$17M
 
Revenue (Reported) $26.9M $41M $42.8M $43.2M $59.8M
Operating Income (Reported) -$3.5M -$260K -$11.4M -$15.5M -$9.9M
Operating Income (Adjusted) -$3.5M -$260K -$11.4M -$13.4M -$17M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $18.9M $10.5M $84.7M $18.2M $13.9M
Short Term Investments -- -- -- $55.9M --
Accounts Receivable, Net $7.4M $17.9M $24.8M $22.2M $36.3M
Inventory -- -- -- -- --
Prepaid Expenses $871K $4.5M $5M $1.8M $2.8M
Other Current Assets -- -- $608.2K $473.7K $404.1K
Total Current Assets $27.1M $32.9M $115.1M $98.6M $54.3M
 
Property Plant And Equipment $735.9K $594.8K $472.6K $372.8K $722.3K
Long-Term Investments -- -- -- -- --
Goodwill $14.7M $14.7M $14.7M $22.7M $78.4M
Other Intangibles $13.9M $12.1M $10.6M $13M $49.4M
Other Long-Term Assets $80.7K $12.9K $12.9K $5.1K $568.1K
Total Assets $56.6M $60.3M $141M $134.7M $183.4M
 
Accounts Payable $493K $618.3K $606.8K $1.5M $2.2M
Accrued Expenses $1.8M $2.4M $2.9M $2.6M $7.8M
Current Portion Of Long-Term Debt -- -- -- -- $2M
Current Portion Of Capital Lease Obligations $115.4K $123.2K $91K $89.9K $221.6K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.1M $10M $9.4M $8.4M $17.9M
 
Long-Term Debt -- -- -- -- $34.2M
Capital Leases -- -- -- -- --
Total Liabilities $11.8M $10.4M $9.6M $8.5M $56.8M
 
Common Stock $14.6K $15.2K $17.9K $18.3K $19.9K
Other Common Equity Adj -- -- -- -- --
Common Equity $44.9M $50M $131.4M $126.1M $126.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $44.9M $50M $131.4M $126.1M $126.6M
 
Total Liabilities and Equity $56.6M $60.3M $141M $134.7M $183.4M
Cash and Short Terms $18.9M $10.5M $84.7M $74.1M $13.9M
Total Debt -- -- -- -- $36.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $12M $85.1M $41.3M $9.9M $16.1M
Short Term Investments -- -- $37.5M $53.6M --
Accounts Receivable, Net $13.3M $20.7M $17.8M $20.8M $26.3M
Inventory -- -- -- -- --
Prepaid Expenses $1.9M $2.6M $2.7M -- --
Other Current Assets -- -- -- $3M $4.4M
Total Current Assets $27.2M $108.4M $99.3M $87.4M $46.9M
 
Property Plant And Equipment $626.7K $492.9K $399.3K $298K $583K
Long-Term Investments -- -- -- -- --
Goodwill $14.7M $14.7M $22.7M $22.7M $70.9M
Other Intangibles $12.5M $11M $13.5M $12.5M $46.5M
Other Long-Term Assets $16K $12.9K $12.9K $800K $362K
Total Assets $55.1M $134.7M $135.9M $123.9M $165.2M
 
Accounts Payable $480.5K $771.7K $1M $691.2K $2.8M
Accrued Expenses $1.8M $2.5M $1.7M $3.1M $5.6M
Current Portion Of Long-Term Debt -- -- -- -- $2M
Current Portion Of Capital Lease Obligations $121.6K $101.1K $87.5K $27.7K $195K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.1M $7.6M $6.1M $7.7M $14.5M
 
Long-Term Debt -- -- -- -- $33.3M
Capital Leases -- -- -- -- --
Total Liabilities $8.5M $7.8M $6.3M $7.8M $50.7M
 
Common Stock $15.1K $17.7K $18.3K $18.4K $20K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $46.7M $126.8M $129.6M $116.1M $114.5M
 
Total Liabilities and Equity $55.1M $134.7M $135.9M $123.9M $165.2M
Cash and Short Terms $12M $85.1M $78.8M $63.5M $16.1M
Total Debt -- -- -- -- $35.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$3.1M -$2.2M $378.1K -$11.4M -$17.6M
Depreciation & Amoritzation $1.2M $2M $2M $2M $2.4M
Stock-Based Compensation $2.3M $3.2M $5.5M $15.7M $13.7M
Change in Accounts Receivable -$628.8K -$10.7M -$7M $2.3M -$8.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$1.7M -$6.3M $726K $10.7M -$7.2M
 
Capital Expenditures $1.6M $124.7K $486K $244.6K $871.4K
Cash Acquisitions -$9M -- -- -$2M -$80.4M
Cash From Investing -$10.6M -$124.7K -$486K -$58.2M -$25.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $37.7M
Long-Term Debt Repaid -- -- -- -- -$1.7M
Repurchase of Common Stock -- -- -- -$20M -$7.5M
Other Financing Activities -- -$4.4M -$1.6M -- --
Cash From Financing $22.2M -$1.9M $73.9M -$19M $28.2M
 
Beginning Cash (CF) $8.9M $18.9M $10.5M $84.7M $18.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.9M -$8.3M $74.2M -$66.5M -$4.4M
Ending Cash (CF) $18.9M $10.5M $84.7M $18.2M $13.9M
 
Levered Free Cash Flow -$3.2M -$6.4M $240K $10.4M -$8.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$282.9K $39.9K -$3.5M -$2.9M -$9.1M
Depreciation & Amoritzation $523.4K $526K $515.8K $466K $1.1M
Stock-Based Compensation $631.5K $1M $4.3M $3.2M $2.6M
Change in Accounts Receivable -$2.6M -$2.8M $885.1K -$2.8M -$833K
Change in Inventories -- -- -- -- --
Cash From Operations -$106.6K $204.9K $3.5M $1.5M $1.8M
 
Capital Expenditures $20.3K $166.5K $36.4K $321K $92K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$20.3K -$166.5K -$37.5M -$1M -$92K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$500K
Repurchase of Common Stock -- -- -$12.2M -- --
Other Financing Activities -$3M -- -- -$349K -$32K
Cash From Financing -$2M $1.1M -$12M -$348K -$532K
 
Beginning Cash (CF) $14.1M $83.9M $87.4M $9.8M $15M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.1M $1.1M -$46.1M $116K $1.2M
Ending Cash (CF) $12M $85.1M $41.3M $9.9M $16.1M
 
Levered Free Cash Flow -$126.9K $38.4K $3.4M $1.2M $1.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$5.5M $1.1M -$10.5M -$13.7M -$24.2M
Depreciation & Amoritzation $2M $2M $2M $1.9M $4.2M
Stock-Based Compensation $2.6M $3.5M $14.6M $15.4M $11.2M
Change in Accounts Receivable -$5.9M -$7.6M $2.8M -$3.7M $1.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$5.2M -$532K $6.5M $1.8M -$1.6M
 
Capital Expenditures $571.5K $466.4K $322K $1.7M -$445.6K
Cash Acquisitions -- -- -$2M -- --
Cash From Investing -$9.6M -$466.4K -$39.8M -$17.8M -$26.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$3.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.6M -- -- $6K
Cash From Financing -$2.9M $74M -$10.5M -$15.4M $34.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$17.7M $73M -$43.7M -$31.4M $6.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$5.8M -$998.5K $6.2M $152.9K -$1.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$3.6M -$245.4K -$11.1M -$13.4M -$20M
Depreciation & Amoritzation $1.6M $1.6M $1.6M $1.4M $3.2M
Stock-Based Compensation $2.1M $2.4M $11.5M $11.1M $8.5M
Change in Accounts Receivable -$6M -$2.9M $6.9M $838K $10.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$3.7M $2.1M $7.9M -$982K $4.7M
 
Capital Expenditures $45.3K $387K $223K $1.6M $330K
Cash Acquisitions -- -- -$2M -- --
Cash From Investing -$45.3K -$387K -$39.7M $664K -$330K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$1.5M
Repurchase of Common Stock -- -- -$12.6M -$7.5M --
Other Financing Activities -$4.4M -$1.6M -- -$593K -$587K
Cash From Financing -$3.1M $72.9M -$11.5M -$8M -$2.1M
 
Beginning Cash (CF) $48.2M $176.7M $261M $44.5M $44M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.8M $74.5M -$43.4M -$8.3M $2.3M
Ending Cash (CF) $41.4M $251.3M $217.7M $36.2M $46.3M
 
Levered Free Cash Flow -$3.8M $1.7M $7.6M -$2.6M $4.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.65% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 4.9% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock