Financhill
Sell
30

ALK Quote, Financials, Valuation and Earnings

Last price:
$44.98
Seasonality move :
-0.06%
Day range:
$44.41 - $46.52
52-week range:
$32.62 - $78.08
Dividend yield:
0%
P/E ratio:
15.00x
P/S ratio:
0.50x
P/B ratio:
1.29x
Volume:
2.3M
Avg. volume:
4.4M
1-year change:
8.98%
Market cap:
$5.6B
Revenue:
$11.7B
EPS (TTM):
$3.05
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.6B $6.2B $9.6B $10.4B $11.7B
Revenue Growth (YoY) -59.39% 73.19% 56.19% 8.09% 12.56%
 
Cost of Revenues $4B $4.8B $8B $8.6B $9.6B
Gross Profit -$414M $1.4B $1.7B $1.9B $2.1B
Gross Profit Margin -11.61% 21.92% 17.23% 17.93% 18.05%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $101M $173M $295M $303M $349M
Other Inc / (Exp) -$862M $47M -$530M -$500M -$329M
Operating Expenses $508M $680M $1B $1B $1.2B
Operating Income -$922M $674M $650M $837M $915M
 
Net Interest Expenses $56M $92M $41M $14M $41M
EBT. Incl. Unusual Items -$1.8B $629M $79M $323M $545M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$516M $151M $21M $88M $150M
Net Income to Company -$1.3B $478M $58M $235M $395M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.3B $478M $58M $235M $395M
 
Basic EPS (Cont. Ops) -$10.72 $3.82 $0.46 $1.84 $3.13
Diluted EPS (Cont. Ops) -$10.72 $3.77 $0.45 $1.83 $3.08
Weighted Average Basic Share $123.5M $125.1M $126.7M $127.4M $126.1M
Weighted Average Diluted Share $123.5M $126.8M $127.9M $128.7M $128.4M
 
EBITDA -$1.3B $1.1B $588M $868M $1.3B
EBIT -$1.8B $746M $173M $417M $687M
 
Revenue (Reported) $3.6B $6.2B $9.6B $10.4B $11.7B
Operating Income (Reported) -$922M $674M $650M $837M $915M
Operating Income (Adjusted) -$1.8B $746M $173M $417M $687M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $808M $1.9B $2.5B $2.6B $3.5B
Revenue Growth (YoY) -63.73% 135.03% 30.54% 2.99% 38.43%
 
Cost of Revenues $1.1B $1.7B $2.1B $2.2B $3B
Gross Profit -$304M $244M $395M $326M $531M
Gross Profit Margin -37.62% 12.85% 15.93% 12.77% 15.03%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18M $50M $77M $72M $106M
Other Inc / (Exp) -$201M $25M -$102M -$58M -$71M
Operating Expenses $115M $209M $258M $257M $367M
Operating Income -$419M $35M $137M $69M $164M
 
Net Interest Expenses $23M $19M -- $7M $14M
EBT. Incl. Unusual Items -$643M $29M $35M $4M $79M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$196M $11M $13M $6M $8M
Net Income to Company -$447M $18M $22M -$2M $71M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$447M $18M $22M -$2M $71M
 
Basic EPS (Cont. Ops) -$3.47 $0.14 $0.17 -$0.02 $0.56
Diluted EPS (Cont. Ops) -$3.47 $0.14 $0.17 -$0.02 $0.55
Weighted Average Basic Share $124M $125.7M $127.3M $127.4M $126M
Weighted Average Diluted Share $124M $128.1M $127.3M $127.6M $128.4M
 
EBITDA -$512M $154M $158M $150M $315M
EBIT -$612M $54M $53M $29M $125M
 
Revenue (Reported) $808M $1.9B $2.5B $2.6B $3.5B
Operating Income (Reported) -$419M $35M $137M $69M $164M
Operating Income (Adjusted) -$612M $54M $53M $29M $125M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.6B $6.2B $9.6B $10.4B $11.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4B $4.8B $8B $8.6B $9.6B
Gross Profit -$414M $1.4B $1.7B $1.9B $2.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $101M $173M $295M $303M $349M
Other Inc / (Exp) -$862M $59M -$530M -$500M -$329M
Operating Expenses $508M $680M $1B $1B $1.2B
Operating Income -$922M $674M $650M $837M $915M
 
Net Interest Expenses $56M $92M $41M $14M $41M
EBT. Incl. Unusual Items -$1.8B $629M $79M $323M $545M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$516M $151M $21M $88M $150M
Net Income to Company -$1.3B $478M $58M $235M $395M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.3B $478M $58M $235M $395M
 
Basic EPS (Cont. Ops) -$10.59 $3.82 $0.45 $1.84 $3.12
Diluted EPS (Cont. Ops) -$10.59 $3.75 $0.43 $1.81 $3.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.3B $1.1B $588M $868M $1.3B
EBIT -$1.8B $746M $173M $417M $687M
 
Revenue (Reported) $3.6B $6.2B $9.6B $10.4B $11.7B
Operating Income (Reported) -$922M $674M $650M $837M $915M
Operating Income (Adjusted) -$1.8B $746M $173M $417M $687M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $6.2B $9.6B $10.4B $11.7B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.8B $8B $8.6B $9.6B --
Gross Profit $1.4B $1.7B $1.9B $2.1B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $173M $295M $303M $349M --
Other Inc / (Exp) $59M -$530M -$500M -$329M --
Operating Expenses $680M $1B $1B $1.2B --
Operating Income $674M $650M $837M $915M --
 
Net Interest Expenses $92M $41M $15M $41M --
EBT. Incl. Unusual Items $629M $79M $323M $545M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $151M $21M $88M $150M --
Net Income to Company $478M $58M $235M $395M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $478M $58M $235M $395M --
 
Basic EPS (Cont. Ops) $3.82 $0.45 $1.84 $3.12 --
Diluted EPS (Cont. Ops) $3.75 $0.43 $1.81 $3.05 --
Weighted Average Basic Share $500.2M $506.6M $509.5M $504.5M --
Weighted Average Diluted Share $506.4M $509.5M $513.2M $511.3M --
 
EBITDA $1.1B $588M $868M $1.3B --
EBIT $746M $173M $417M $687M --
 
Revenue (Reported) $6.2B $9.6B $10.4B $11.7B --
Operating Income (Reported) $674M $650M $837M $915M --
Operating Income (Adjusted) $746M $173M $417M $687M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.4B $470M $338M $281M $1.2B
Short Term Investments $2B $2.6B $2.1B $1.5B $1.3B
Accounts Receivable, Net $480M $546M $296M $383M $558M
Inventory $57M $62M $104M $116M $199M
Prepaid Expenses $123M $120M $163M $176M $307M
Other Current Assets -- $76M $60M $239M $192M
Total Current Assets $4B $3.9B $3B $2.7B $3.8B
 
Property Plant And Equipment $7.6B $7.6B $8.7B $9.6B $12.1B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- $1.9B $2.7B
Other Intangibles -- -- -- $90M $873M
Other Long-Term Assets $379M $396M $380M $292M $334M
Total Assets $14B $14B $14.2B $14.6B $19.8B
 
Accounts Payable $108M $200M $221M $207M $186M
Accrued Expenses $951M $1.1B $1.5B $1.4B $2B
Current Portion Of Long-Term Debt $1.1B $366M $276M $289M $442M
Current Portion Of Capital Lease Obligations $290M $268M $228M $222M $215M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.3B $4B $4.5B $4.5B $6.1B
 
Long-Term Debt $2.4B $2.2B $1.9B $2.2B $4.5B
Capital Leases -- -- -- -- --
Total Liabilities $11.1B $10.2B $10.4B $10.5B $15.4B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -- -- -- -- -$239M
Common Equity $3B $3.8B $3.8B $4.1B $4.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3B $3.8B $3.8B $4.1B $4.4B
 
Total Liabilities and Equity $14B $14B $14.2B $14.6B $19.8B
Cash and Short Terms $3.3B $3.1B $2.4B $1.8B $2.5B
Total Debt $3.5B $2.5B $2.2B $2.5B $4.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.4B $470M $338M $281M $1.2B
Short Term Investments $2B $2.6B $2.1B $1.5B $1.3B
Accounts Receivable, Net $480M $546M $296M $383M $558M
Inventory $57M $62M $104M $116M $199M
Prepaid Expenses $123M $120M $163M $176M $307M
Other Current Assets -- $76M $60M $239M $192M
Total Current Assets $4B $3.9B $3B $2.7B $3.8B
 
Property Plant And Equipment $7.6B $7.6B $8.7B $9.6B $12.1B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- $1.9B $2.7B
Other Intangibles -- -- -- $90M $873M
Other Long-Term Assets $379M $396M $380M $292M $334M
Total Assets $14B $14B $14.2B $14.6B $19.8B
 
Accounts Payable $108M $200M $221M $207M $186M
Accrued Expenses $951M $1.1B $1.5B $1.4B $2B
Current Portion Of Long-Term Debt $1.1B $366M $276M $289M $442M
Current Portion Of Capital Lease Obligations $290M $268M $228M $222M $215M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.3B $4B $4.5B $4.5B $6.1B
 
Long-Term Debt $2.4B $2.2B $1.9B $2.2B $4.5B
Capital Leases -- -- -- -- --
Total Liabilities $11.1B $10.2B $10.4B $10.5B $15.4B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -- -- -- -- -$239M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3B $3.8B $3.8B $4.1B $4.4B
 
Total Liabilities and Equity $14B $14B $14.2B $14.6B $19.8B
Cash and Short Terms $3.3B $3.1B $2.4B $1.8B $2.5B
Total Debt $3.5B $2.5B $2.2B $2.5B $4.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.3B $478M $58M $235M $395M
Depreciation & Amoritzation $420M $394M $415M $451M $583M
Stock-Based Compensation $24M $51M $42M $85M $63M
Change in Accounts Receivable -$160M -$66M $250M -$19M -$128M
Change in Inventories -- -- -- -- --
Cash From Operations -$234M $1B $1.4B $1.1B $1.5B
 
Capital Expenditures $222M $292M $1.7B $1.5B $1.3B
Cash Acquisitions -- -- -- -- -$659M
Cash From Investing -$593M -$1B -$1.2B -$964M -$634M
 
Dividends Paid (Ex Special Dividend) -$45M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.6B $363M -- $411M $2.3B
Long-Term Debt Repaid -$565M -$1.3B -$385M -$282M -$1.9B
Repurchase of Common Stock -$31M -- -- -$137M -$312M
Other Financing Activities $58M $57M $60M -$139M $36M
Cash From Financing $2B -$914M -$325M -$147M $119M
 
Beginning Cash (CF) $232M $1.4B $494M $369M $308M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B -$892M -$125M -$61M $949M
Ending Cash (CF) $1.4B $494M $369M $308M $1.3B
 
Levered Free Cash Flow -$456M $738M -$253M -$444M $183M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$447M $18M $22M -$2M $71M
Depreciation & Amoritzation $100M $100M $105M $121M $190M
Stock-Based Compensation $10M $16M $9M $12M $8M
Change in Accounts Receivable -- -$10M $49M $26M -$43M
Change in Inventories -- -- -- -- --
Cash From Operations -$350M $129M $9M -$53M $274M
 
Capital Expenditures $18M $102M $724M $503M $429M
Cash Acquisitions -- -- -- -- --
Cash From Investing $174M -$65M -$330M -$154M -$198M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$17M -- -- $98M $2B
Long-Term Debt Repaid -$327M -$112M -$52M -$40M -$1.6B
Repurchase of Common Stock -- -- -- -$67M -$249M
Other Financing Activities $39M $23M $23M -$150M $31M
Cash From Financing -$305M -$89M -$29M -$159M $112M
 
Beginning Cash (CF) $1.9B $519M $719M $674M $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$481M -$25M -$350M -$366M $188M
Ending Cash (CF) $1.4B $494M $369M $308M $1.3B
 
Levered Free Cash Flow -$368M $27M -$715M -$556M -$155M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.3B $478M $58M $235M $395M
Depreciation & Amoritzation $420M $394M $415M $451M $583M
Stock-Based Compensation $24M $51M $42M $85M $63M
Change in Accounts Receivable -- -$66M $250M -$19M -$128M
Change in Inventories -- -- -- -- --
Cash From Operations -$234M $1B $1.4B $1.1B $1.5B
 
Capital Expenditures $222M $292M $1.7B $1.5B $1.3B
Cash Acquisitions -- -- -- -- -$659M
Cash From Investing -$593M -$1B -$1.2B -$964M -$634M
 
Dividends Paid (Ex Special Dividend) -$45M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.6B $363M -- $411M $2.3B
Long-Term Debt Repaid -$565M -$1.3B -$385M -$282M -$1.9B
Repurchase of Common Stock -$31M -- -- -$137M -$312M
Other Financing Activities $58M $57M $60M -- $36M
Cash From Financing $2B -$914M -$325M -$147M $119M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B -$892M -$125M -$61M $949M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$456M $738M -$253M -$444M $183M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $478M $58M $235M $395M --
Depreciation & Amoritzation $394M $415M $451M $583M --
Stock-Based Compensation $51M $42M $85M $63M --
Change in Accounts Receivable -$66M $250M -$19M -$128M --
Change in Inventories -- -- -- -- --
Cash From Operations $1B $1.4B $1.1B $1.5B --
 
Capital Expenditures $292M $1.7B $1.5B $1.3B --
Cash Acquisitions -- -- -- -$659M --
Cash From Investing -$1B -$1.2B -$964M -$634M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $363M -- $411M $2.3B --
Long-Term Debt Repaid -$1.3B -$385M -$282M -$1.9B --
Repurchase of Common Stock -- -- -$137M -$312M --
Other Financing Activities $57M $60M -$139M $36M --
Cash From Financing -$914M -$325M -$147M $119M --
 
Beginning Cash (CF) $4B $2.7B $2.1B $3.4B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$892M -$125M -$61M $949M --
Ending Cash (CF) $3.1B $2.5B $2.1B $4.4B --
 
Levered Free Cash Flow $738M -$253M -$444M $183M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Energy Transfer a Good Dividend Stock to Buy Now?
Is Energy Transfer a Good Dividend Stock to Buy Now?

Energy Transfer (NYSE:ET) offers an impressive yield, to say the…

Did the Market Bottom Already?
Did the Market Bottom Already?

The past few weeks have been among the most volatile…

Will NVIDIA Return to Its 52-Week High?
Will NVIDIA Return to Its 52-Week High?

NVIDIA (NASDAQ:NVDA) has been among the best-performing investments of the…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
50
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
52
RGC alert for Apr 14

Regencell Bioscience Holdings [RGC] is down 11.8% over the past day.

Buy
52
SLP alert for Apr 14

Simulations Plus [SLP] is up 4.69% over the past day.

Sell
38
ZLAB alert for Apr 14

Zai Lab [ZLAB] is up 6.77% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock