Financhill
Buy
65

MGLD Quote, Financials, Valuation and Earnings

Last price:
$2.07
Seasonality move :
82.38%
Day range:
$1.40 - $2.10
52-week range:
$0.78 - $2.10
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.55x
P/B ratio:
3.32x
Volume:
115.7K
Avg. volume:
12.6K
1-year change:
89.81%
Market cap:
$84.7M
Revenue:
$32.8M
EPS (TTM):
-$0.13
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $26.7M $39.9M $37.8M $34.9M $32.8M
Revenue Growth (YoY) -0.74% 49.18% -5.2% -7.8% -5.85%
 
Cost of Revenues $6.5M $9.3M $9.2M $8.8M $8.7M
Gross Profit $20.3M $30.6M $28.6M $26.1M $24.1M
Gross Profit Margin 75.76% 76.72% 75.69% 74.91% 73.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.6M $18.9M $18.6M $19.7M $23.2M
Other Inc / (Exp) $365.3K $228K -$2.5M -$81K -$1.3M
Operating Expenses $18.3M $23.2M $23.8M $24.7M $29M
Operating Income $1.9M $7.4M $4.9M $1.4M -$4.9M
 
Net Interest Expenses -- $11.6K -- -- --
EBT. Incl. Unusual Items $2.3M $7.6M $2.4M $1.6M -$5.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $563K $1.8M $1.2M $429K -$1.4M
Net Income to Company $1.8M $5.8M $1.1M $1.2M -$4.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.8M $5.8M $1.1M $1.2M -$4.1M
 
Basic EPS (Cont. Ops) $0.05 $0.16 $0.03 $0.03 -$0.10
Diluted EPS (Cont. Ops) $0.05 $0.16 $0.03 $0.03 -$0.10
Weighted Average Basic Share $38.5M $37.5M $39M $40.4M $40.4M
Weighted Average Diluted Share $38.5M $37.5M $39M $40.4M $40.4M
 
EBITDA $3M $8.3M $3M $2.2M -$4.8M
EBIT $2.4M $7.7M $2.4M $1.6M -$5.4M
 
Revenue (Reported) $26.7M $39.9M $37.8M $34.9M $32.8M
Operating Income (Reported) $1.9M $7.4M $4.9M $1.4M -$4.9M
Operating Income (Adjusted) $2.4M $7.7M $2.4M $1.6M -$5.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $10.7M $9.7M $8.9M $8.2M $7.9M
Revenue Growth (YoY) 78.26% -9.44% -8.3% -7.71% -3.95%
 
Cost of Revenues $2.4M $2.7M $2M $2M $2.1M
Gross Profit $8.3M $7.1M $6.9M $6.2M $5.8M
Gross Profit Margin 77.67% 72.75% 77.32% 75.26% 73.1%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.4M $5M $4.8M $5.8M $6.4M
Other Inc / (Exp) $118.6K -$2.5M -$98.4K $44K -$19K
Operating Expenses $5.5M $6.2M $6.1M $7.2M $8M
Operating Income $2.9M $853.6K $777.1K -$1M -$2.2M
 
Net Interest Expenses $1.5K $2.8K -- -- --
EBT. Incl. Unusual Items $3M -$1.6M $723.5K -$803K -$2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $766.3K $238.8K $226.3K -$303K -$483K
Net Income to Company $2.2M -$1.9M $497.2K -$500K -$1.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.2M -$1.9M $497.2K -$500K -$1.6M
 
Basic EPS (Cont. Ops) $0.06 -$0.05 $0.01 -$0.01 -$0.04
Diluted EPS (Cont. Ops) $0.06 -$0.05 $0.01 -$0.01 -$0.04
Weighted Average Basic Share $38.5M $37.5M $40.4M $40.4M $40.8M
Weighted Average Diluted Share $38.5M $37.5M $40.4M $40.4M $40.8M
 
EBITDA $3.2M -$1.5M $880.5K -$645K -$1.9M
EBIT $3M -$1.6M $731.3K -$799K -$2M
 
Revenue (Reported) $10.7M $9.7M $8.9M $8.2M $7.9M
Operating Income (Reported) $2.9M $853.6K $777.1K -$1M -$2.2M
Operating Income (Adjusted) $3M -$1.6M $731.3K -$799K -$2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $31.5M $38.9M $37M $34.2M $32.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.1M $9.5M $8.6M $8.8M $8.8M
Gross Profit $24.4M $29.3M $28.5M $25.4M $23.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.7M $19.5M $18.5M $20.7M $23.8M
Other Inc / (Exp) $474.1K -$2.4M -$134.1K $64K -$1.4M
Operating Expenses $19.6M $23.9M $23.7M $25.8M $29.7M
Operating Income $4.7M $5.4M $4.8M -$397K -$6M
 
Net Interest Expenses -- $12.9K -- -- --
EBT. Incl. Unusual Items $5.2M $3M $4.7M $66K -$6.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3M $1.3M $1.2M -$102K -$1.6M
Net Income to Company $3.9M $1.7M $3.5M $167.8K -$5.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.9M $1.7M $3.5M $168K -$5.2M
 
Basic EPS (Cont. Ops) $0.11 $0.05 $0.09 $0.01 -$0.13
Diluted EPS (Cont. Ops) $0.11 $0.05 $0.09 $0.01 -$0.13
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $5.9M $3.6M $5.3M $688K -$6.1M
EBIT $5.3M $3M $4.8M $83K -$6.7M
 
Revenue (Reported) $31.5M $38.9M $37M $34.2M $32.5M
Operating Income (Reported) $4.7M $5.4M $4.8M -$397K -$6M
Operating Income (Adjusted) $5.3M $3M $4.8M $83K -$6.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $10.7M $9.7M $8.9M $8.2M $7.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.4M $2.7M $2M $2M $2.1M
Gross Profit $8.3M $7.1M $6.9M $6.2M $5.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.4M $5M $4.8M $5.8M $6.4M
Other Inc / (Exp) $118.6K -$2.5M -$98.4K $44K -$19K
Operating Expenses $5.5M $6.2M $6.1M $7.2M $8M
Operating Income $2.9M $853.6K $777.1K -$1M -$2.2M
 
Net Interest Expenses $1.5K $2.8K -- -- --
EBT. Incl. Unusual Items $3M -$1.6M $723.5K -$803K -$2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $766.3K $238.8K $226.3K -$303K -$483K
Net Income to Company $2.2M -$1.9M $497.2K -$500K -$1.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.2M -$1.9M $497.2K -$500K -$1.6M
 
Basic EPS (Cont. Ops) $0.06 -$0.05 $0.01 -$0.01 -$0.04
Diluted EPS (Cont. Ops) $0.06 -$0.05 $0.01 -$0.01 -$0.04
Weighted Average Basic Share $38.5M $37.5M $40.4M $40.4M $40.8M
Weighted Average Diluted Share $38.5M $37.5M $40.4M $40.4M $40.8M
 
EBITDA $3.2M -$1.5M $880.5K -$645K -$1.9M
EBIT $3M -$1.6M $731.3K -$799K -$2M
 
Revenue (Reported) $10.7M $9.7M $8.9M $8.2M $7.9M
Operating Income (Reported) $2.9M $853.6K $777.1K -$1M -$2.2M
Operating Income (Adjusted) $3M -$1.6M $731.3K -$799K -$2M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $9.8M $16.1M $12.9M $8.2M $5.5M
Short Term Investments $1.8M $1.8M $5.1M $11.5M $9.6M
Accounts Receivable, Net $3.3M $3.1M $3.2M $3M $2.7M
Inventory $1.2M $2M $2.2M $2.3M $2.2M
Prepaid Expenses $394.5K $373.4K $630.3K -- $1.8M
Other Current Assets $209.5K $26.1K $69.3K $904K $1.2M
Total Current Assets $17.6M $24.1M $25.2M $26.8M $24.3M
 
Property Plant And Equipment $1.9M $2.6M $2.7M $2.1M $2.1M
Long-Term Investments $500K $500K $500K $502K $502K
Goodwill $915.8K $1M $2.3M $2.3M $2.5M
Other Intangibles $2.5M $2.3M $2.7M $2.3M $1.4M
Other Long-Term Assets $12.9K $14K $1M $477K $179K
Total Assets $24.3M $31.5M $35.3M $35.3M $32.9M
 
Accounts Payable $1.4M $1.7M $2M $1.3M $2M
Accrued Expenses $1.4M $2M $607.3K $1.3M $1.9M
Current Portion Of Long-Term Debt $16.7K $15.1K $33.5K $359K $333K
Current Portion Of Capital Lease Obligations $323.4K $513.1K $661K $457K $602K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.6M $5.1M $4.8M $4.2M $5.2M
 
Long-Term Debt $959.9K $379.8K $459.2K $88K $70K
Capital Leases -- -- -- -- --
Total Liabilities $5.1M $6.2M $6.3M $4.9M $6.3M
 
Common Stock $37.5K $37.5K $39.4K $39K $40K
Other Common Equity Adj -$144.7K $142.6K -$234.8K -$145K -$269K
Common Equity $19.1M $25.3M $29M $30.4M $26.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $19.1M $25.3M $29M $30.4M $26.6M
 
Total Liabilities and Equity $24.3M $31.5M $35.3M $35.3M $32.9M
Cash and Short Terms $11.6M $17.9M $18M $19.6M $15M
Total Debt $976.5K $998.4K $492.7K $447K $403K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $12.9M $17.3M $13.4M $7M $6.7M
Short Term Investments $1.8M $1.3M $5.2M $13.3M $10.8M
Accounts Receivable, Net $3.5M $3.2M $2.7M $2.5M $2.5M
Inventory $1.8M $2.1M $2.3M $2.2M $2.2M
Prepaid Expenses $258.9K $292.8K $703.3K $949.1K --
Other Current Assets $96.7K $25.4K $19.2K $24.5K $1.1M
Total Current Assets $20.4M $25.1M $25.4M $27.3M $25M
 
Property Plant And Equipment $2.4M $2.4M $2.4M $1.9M $2.7M
Long-Term Investments $500K $500K $500K $500K $2.3M
Goodwill $1M $1M $2.3M $2.3M $2.5M
Other Intangibles $2.6M $2.3M $2.6M $2.2M $1.3M
Other Long-Term Assets $13.2K $13.8K $929.5K $413.5K $164K
Total Assets $27.9M $32.2M $34.9M $35.5M $35.9M
 
Accounts Payable $2.1M $2.6M $1.3M $2.4M $2M
Accrued Expenses $985.9K $3.8M $1M $975.3K $2.1M
Current Portion Of Long-Term Debt $17.1K $618.3K $31.1K $346.3K $2.8M
Current Portion Of Capital Lease Obligations $449.2K $457.6K $629.2K $361K $698K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.8M $7.8M $4.5M $4.9M $7.9M
 
Long-Term Debt $962.5K $365.8K $421K $82.5K $910K
Capital Leases -- -- -- -- --
Total Liabilities $6.4M $8.8M $5.7M $5.6M $10.3M
 
Common Stock $37.5K $37.5K $39.4K $39.4K $40K
Other Common Equity Adj -$72K $56.4K -$548.6K -$239.1K -$226K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $21.4M $23.3M $29.2M $29.9M $25.5M
 
Total Liabilities and Equity $27.9M $32.2M $34.9M $35.5M $35.9M
Cash and Short Terms $14.7M $18.6M $18.6M $20.2M $17.5M
Total Debt $979.6K $984.2K $452.1K $428.8K $3.7M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $1.8M $5.8M $1.1M $1.2M -$4.1M
Depreciation & Amoritzation $601.8K $600K $561K $600K $500K
Stock-Based Compensation $152.3K -- -- $84K $428K
Change in Accounts Receivable -$1.4M $266.3K -$148.5K $146K $344K
Change in Inventories -$202.1K -$787.1K -$379.9K -$78K $56K
Cash From Operations $1.7M $7.2M -$580.3K $1.9M -$1.9M
 
Capital Expenditures $777.3K $77.7K $44K $95K $54K
Cash Acquisitions -- -$1.1M -$508.9K -- -$403K
Cash From Investing $1.3M -$1.2M -$3.7M -$7.3M -$926K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $385.7K -- -- -- --
Long-Term Debt Repaid -$96.7K -$28.4K -$645.4K -$20K -$30K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $289.1K -$28.4K $2.3M -$20K -$30K
 
Beginning Cash (CF) $6.5M $9.8M $16.1M $13.9M $8.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.3M $6M -$2M -$5.5M -$2.9M
Ending Cash (CF) $9.8M $16.1M $13.9M $8.6M $5.5M
 
Levered Free Cash Flow $884.2K $7.1M -$624.3K $1.8M -$2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.2M -$1.9M $497.2K -$500K -$1.6M
Depreciation & Amoritzation $166.1K $154.8K $149.2K $154K $159K
Stock-Based Compensation -- -- $6.7K $93K $460K
Change in Accounts Receivable $227.8K -$121.1K $386.2K $482K $172K
Change in Inventories -$137.9K -$154.9K -$194.7K $34K $47K
Cash From Operations $3.6M $863.7K $879.2K $291K -$893K
 
Capital Expenditures -- $3.6K $9.4K $25K $47K
Cash Acquisitions -$723.2K -- -- -- --
Cash From Investing -$731.5K $502.5K -$267K -$1.5M -$1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $3.7M
Long-Term Debt Repaid -$3.3K -$3.6K -$3.5K -$2K -$315K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.3K -$3.6K -$3.5K -$2K $3.4M
 
Beginning Cash (CF) $9.8M $16.1M $13.9M $8.6M $5.5M
Foreign Exchange Rate Adjustment $211K -$154.4K -$237.3K $62K $49K
Additions / Reductions $2.9M $1.4M $608.7K -$1.2M $1.2M
Ending Cash (CF) $12.9M $17.3M $14.3M $7.4M $6.7M
 
Levered Free Cash Flow $3.6M $860.1K $869.8K $266K -$940K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3.9M $1.7M $3.5M $167.8K -$5.2M
Depreciation & Amoritzation $618.2K $588.7K $555.5K $604.8K $505K
Stock-Based Compensation $114.7K -- $6.7K $170.3K $795K
Change in Accounts Receivable -$1.2M -$82.6K $358.8K $241.8K $34K
Change in Inventories -$272.4K -$804.1K -$419.7K $150.7K $69K
Cash From Operations $4.6M $4.5M -$564.8K $1.3M -$3.1M
 
Capital Expenditures $131.4K $3.6K $49.9K $110.6K $76K
Cash Acquisitions -$723.2K -$392.4K -$508.9K -- --
Cash From Investing $1.2M $32.9K -$4.5M -$8.6M -$715K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$12.6K -$28.7K -$645.3K -$18.5K -$343K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$20.3K -$28.7K $2.3M -$18.5K $3.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.8M $4.5M -$2.7M -$7.3M -$463K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.5M $4.5M -$614.7K $1.2M -$3.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.2M -$1.9M $497.2K -$500K -$1.6M
Depreciation & Amoritzation $166.1K $154.8K $149.2K $154K $159K
Stock-Based Compensation -- -- $6.7K $93K $460K
Change in Accounts Receivable $227.8K -$121.1K $386.2K $482K $172K
Change in Inventories -$137.9K -$154.9K -$194.7K $34K $47K
Cash From Operations $3.6M $863.7K $879.2K $291K -$893K
 
Capital Expenditures -- $3.6K $9.4K $25K $47K
Cash Acquisitions -$723.2K -- -- -- --
Cash From Investing -$731.5K $502.5K -$267K -$1.5M -$1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $3.7M
Long-Term Debt Repaid -$3.3K -$3.6K -$3.5K -$2K -$315K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.3K -$3.6K -$3.5K -$2K $3.4M
 
Beginning Cash (CF) $9.8M $16.1M $13.9M $8.6M $5.5M
Foreign Exchange Rate Adjustment $211K -$154.4K -$237.3K $62K $49K
Additions / Reductions $2.9M $1.4M $608.7K -$1.2M $1.2M
Ending Cash (CF) $12.9M $17.3M $14.3M $7.4M $6.7M
 
Levered Free Cash Flow $3.6M $860.1K $869.8K $266K -$940K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock