Financhill
Sell
49

ESP Quote, Financials, Valuation and Earnings

Last price:
$27.45
Seasonality move :
4.95%
Day range:
$27.44 - $28.83
52-week range:
$17.97 - $33.00
Dividend yield:
3.15%
P/E ratio:
11.28x
P/S ratio:
1.75x
P/B ratio:
1.82x
Volume:
14.3K
Avg. volume:
32.3K
1-year change:
48.05%
Market cap:
$77.5M
Revenue:
$38.7M
EPS (TTM):
$2.46
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $31.5M $27.7M $32.1M $35.6M $38.7M
Revenue Growth (YoY) -13.57% -12.03% 15.76% 10.86% 8.83%
 
Cost of Revenues $26M $24.4M $26.6M $27.5M $28.1M
Gross Profit $5.6M $3.4M $5.5M $8.1M $10.7M
Gross Profit Margin 17.63% 12.11% 17.05% 22.62% 27.5%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.4M $3.8M $3.9M $3.8M $4.1M
Other Inc / (Exp) $27.1K $36.6K $51.8K $46.8K $27.3K
Operating Expenses $4.4M $3.8M $3.9M $3.8M $4.1M
Operating Income $1.2M -$426.1K $1.5M $4.3M $6.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.3M -$368.2K $1.6M $4.7M $7.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $145.5K -$186.7K $328K $1M $1.5M
Net Income to Company $1.2M -$181.5K $1.3M $3.7M $5.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.2M -$181.5K $1.3M $3.7M $5.8M
 
Basic EPS (Cont. Ops) $0.49 -$0.08 $0.52 $1.50 $2.34
Diluted EPS (Cont. Ops) $0.49 -$0.08 $0.52 $1.49 $2.29
Weighted Average Basic Share $2.4M $2.4M $2.4M $2.5M $2.5M
Weighted Average Diluted Share $2.4M $2.4M $2.4M $2.5M $2.5M
 
EBITDA $1.7M $93.7K $2M $4.8M $7M
EBIT $1.2M -$426.1K $1.5M $4.3M $6.5M
 
Revenue (Reported) $31.5M $27.7M $32.1M $35.6M $38.7M
Operating Income (Reported) $1.2M -$426.1K $1.5M $4.3M $6.5M
Operating Income (Adjusted) $1.2M -$426.1K $1.5M $4.3M $6.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7.3M $7.5M $8.6M $8.6M $10.4M
Revenue Growth (YoY) 22.65% 3.85% 14.45% -0.78% 21.88%
 
Cost of Revenues $6.1M $6.2M $6.8M $6.3M $7.6M
Gross Profit $1.1M $1.4M $1.8M $2.2M $2.8M
Gross Profit Margin 15.52% 17.93% 20.98% 26.21% 26.82%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $914.6K $994.8K $839K $1M $1.1M
Other Inc / (Exp) $3.1K $18K $3.8K $14.1K $10.8K
Operating Expenses $914.6K $994.8K $839K $1M $1.1M
Operating Income $212.8K $358.3K $973.1K $1.2M $1.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $231.1K $377.8K $985.7K $1.4M $2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $41.3K $71.8K $217.4K $288.7K $399.3K
Net Income to Company $189.8K $306.1K $768.3K $1.1M $1.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $189.8K $306.1K $768.3K $1.1M $1.6M
 
Basic EPS (Cont. Ops) $0.08 $0.13 $0.31 $0.44 $0.63
Diluted EPS (Cont. Ops) $0.08 $0.13 $0.31 $0.44 $0.61
Weighted Average Basic Share $2.4M $2.4M $2.4M $2.5M $2.5M
Weighted Average Diluted Share $2.4M $2.4M $2.4M $2.5M $2.6M
 
EBITDA $349.3K $479.5K $1.1M $1.3M $1.8M
EBIT $212.8K $358.3K $973.1K $1.2M $1.7M
 
Revenue (Reported) $7.3M $7.5M $8.6M $8.6M $10.4M
Operating Income (Reported) $212.8K $358.3K $973.1K $1.2M $1.7M
Operating Income (Adjusted) $212.8K $358.3K $973.1K $1.2M $1.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $32.9M $28M $33.2M $35.5M $40.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $27.3M $24.4M $27.3M $27M $29.4M
Gross Profit $5.5M $3.6M $5.9M $8.5M $11.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.2M $3.9M $3.8M $3.9M $4.2M
Other Inc / (Exp) $14.9K $51.4K $37.6K $57.2K $23.9K
Operating Expenses $4.2M $3.9M $3.8M $3.9M $4.2M
Operating Income $1.3M -$280.6K $2.1M $4.5M $7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.4M -$221.4K $2.2M $5.1M $7.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $168.9K -$156.1K $473.6K $1.1M $1.6M
Net Income to Company $1.3M -$65.3K $1.7M $4M $6.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.3M -$65.3K $1.7M $4M $6.3M
 
Basic EPS (Cont. Ops) $0.54 -$0.03 $0.70 $1.63 $2.53
Diluted EPS (Cont. Ops) $0.54 -$0.03 $0.70 $1.62 $2.46
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1.9M $223.9K $2.6M $5M $7.5M
EBIT $1.3M -$280.6K $2.1M $4.5M $7M
 
Revenue (Reported) $32.9M $28M $33.2M $35.5M $40.6M
Operating Income (Reported) $1.3M -$280.6K $2.1M $4.5M $7M
Operating Income (Adjusted) $1.3M -$280.6K $2.1M $4.5M $7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7.3M $7.5M $8.6M $8.6M $10.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.1M $6.2M $6.8M $6.3M $7.6M
Gross Profit $1.1M $1.4M $1.8M $2.2M $2.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $914.6K $994.8K $839K $1M $1.1M
Other Inc / (Exp) $3.1K $18K $3.8K $14.1K $10.8K
Operating Expenses $914.6K $994.8K $839K $1M $1.1M
Operating Income $212.8K $358.3K $973.1K $1.2M $1.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $231.1K $377.8K $985.7K $1.4M $2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $41.3K $71.8K $217.4K $288.7K $399.3K
Net Income to Company $189.8K $306.1K $768.3K $1.1M $1.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $189.8K $306.1K $768.3K $1.1M $1.6M
 
Basic EPS (Cont. Ops) $0.08 $0.13 $0.31 $0.44 $0.63
Diluted EPS (Cont. Ops) $0.08 $0.13 $0.31 $0.44 $0.61
Weighted Average Basic Share $2.4M $2.4M $2.4M $2.5M $2.5M
Weighted Average Diluted Share $2.4M $2.4M $2.4M $2.5M $2.6M
 
EBITDA $349.3K $479.5K $1.1M $1.3M $1.8M
EBIT $212.8K $358.3K $973.1K $1.2M $1.7M
 
Revenue (Reported) $7.3M $7.5M $8.6M $8.6M $10.4M
Operating Income (Reported) $212.8K $358.3K $973.1K $1.2M $1.7M
Operating Income (Adjusted) $212.8K $358.3K $973.1K $1.2M $1.7M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $5.4M $6.8M $8.1M $2.7M $4.4M
Short Term Investments $5.1M $3.1M $3.7M $12M $18.9M
Accounts Receivable, Net $9M $5.4M $5.7M $5.8M $6.6M
Inventory $14.8M $18.8M $18.6M $19.9M $19.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $396.9K $700.3K $992.8K $4.3M $3.2M
Total Current Assets $34.7M $35M $37.1M $44.7M $53.2M
 
Property Plant And Equipment $3.5M $3M $2.8M $2.8M $3.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $38.2M $38M $39.9M $47.5M $56.5M
 
Accounts Payable $2.9M $2.7M $2.1M $1.2M $3.8M
Accrued Expenses $1.3M $1.7M $2.1M $2.2M $2.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $318.3K -- -- -- --
Total Current Liabilities $6.7M $7.5M $7.6M $11.5M $15.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $7M $7.6M $7.8M $11.6M $15.3M
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$3.1K -$2.4K -$1.9K -$2.4K $6.5K
Common Equity $31.2M $30.3M $32.1M $35.9M $41.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $31.2M $30.3M $32.1M $35.9M $41.3M
 
Total Liabilities and Equity $38.2M $38M $39.9M $47.5M $56.5M
Cash and Short Terms $10.5M $9.9M $11.8M $14.7M $23.2M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $9.1M $8.3M $7.3M $3.1M $4.8M
Short Term Investments $2.8M $3.1M $5.4M $13.1M $18.7M
Accounts Receivable, Net $6.4M $4.3M $5.7M $5.9M $7M
Inventory $16M $18.8M $18.6M $19.3M $19.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $648.3K $482K $1.2M $4M $3M
Total Current Assets $34.9M $35.1M $38.3M $45.4M $53.8M
 
Property Plant And Equipment $3.4M $2.9M $2.7M $4M $3.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $38.2M $38.1M $41.1M $49.4M $57.6M
 
Accounts Payable $2.7M $2.2M $2.9M $1.9M $3.9M
Accrued Expenses $1.5M $1.7M $2.2M $2.2M $2.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $160.8K $206.9K -- -- --
Total Current Liabilities $7.2M $7.2M $8M $12.7M $15.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $7.4M $7.4M $8.1M $12.7M $15.1M
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$4.8K -$2.4K -$3.7K -$630 $14.2K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $30.9M $30.7M $32.9M $36.7M $42.5M
 
Total Liabilities and Equity $38.2M $38.1M $41.1M $49.4M $57.6M
Cash and Short Terms $11.9M $11.4M $12.7M $16.1M $23.5M
Total Debt -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $1.2M -$181.5K $1.3M $3.7M $5.8M
Depreciation & Amoritzation $568.5K $519.8K $494.6K $484.9K $453.5K
Stock-Based Compensation $494.7K $487.6K $501.8K $592.8K $721.8K
Change in Accounts Receivable $2M $3.4M -$129.8K -$57.8K -$844.5K
Change in Inventories -$1.6M -$4.7M $231.4K -$1.3M $645.6K
Cash From Operations $6M $595K $2.2M $3.9M $10.6M
 
Capital Expenditures $214.4K $43.6K $303.6K $512K $5.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $326K $2M -$918.3K -$8.8M -$7.8M
 
Dividends Paid (Ex Special Dividend) -$2.4M -$1.2M -- -$489.3K -$1.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$48K -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$2.4M -$1.2M -- -$489.3K -$1.2M
 
Beginning Cash (CF) $1.5M $5.4M $6.8M $8.1M $2.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.9M $1.4M $1.3M -$5.4M $1.6M
Ending Cash (CF) $5.4M $6.8M $8.1M $2.7M $4.4M
 
Levered Free Cash Flow $5.8M $551.4K $1.9M $3.4M $5.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $189.8K $306.1K $768.3K $1.1M $1.6M
Depreciation & Amoritzation $136.6K $121.2K $121K $119.4K $109.4K
Stock-Based Compensation $47.2K $137.3K $140.2K $144.8K $224.7K
Change in Accounts Receivable $2.6M $1.2M -$890 -$136.6K -$383.3K
Change in Inventories -$1.2M $7.3K -$77.8K $634.3K -$191.7K
Cash From Operations $1.4M $1.6M $973.2K $2.6M $1.4M
 
Capital Expenditures $19.8K $45.7K $50.5K $2.2M $664.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing $2.3M -$91.7K -$1.8M -$2.4M -$438.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$633.2K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $59.5K -$488.4K
 
Beginning Cash (CF) $5.4M $6.8M $8.1M $2.7M $4.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.7M $1.5M -$784.1K $315.9K $461.9K
Ending Cash (CF) $9.1M $8.3M $7.3M $3.1M $4.8M
 
Levered Free Cash Flow $1.4M $1.5M $922.7K $386K $724.8K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.3M -$65.3K $1.7M $4M $6.3M
Depreciation & Amoritzation $562.3K $504.5K $494.3K $483.4K $443.5K
Stock-Based Compensation $406.8K $577.7K $504.7K $597.4K $801.7K
Change in Accounts Receivable $347.9K $2M -$1.3M -$193.4K -$1.1M
Change in Inventories -$1.1M -$3.5M $146.4K -$617.1K -$180.4K
Cash From Operations $3.6M $805K $1.6M $5.5M $9.4M
 
Capital Expenditures $140.2K $69.4K $308.4K $2.7M $3.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing $2.6M -$375.5K -$2.6M -$9.4M -$5.9M
 
Dividends Paid (Ex Special Dividend) -$1.8M -$1.2M -- -$489.3K -$2.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.8M -- -- -$429.8K -$1.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.4M -$771.9K -$978.7K -$4.3M $1.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.5M $735.5K $1.3M $2.9M $5.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $189.8K $306.1K $768.3K $1.1M $1.6M
Depreciation & Amoritzation $136.6K $121.2K $121K $119.4K $109.4K
Stock-Based Compensation $47.2K $137.3K $140.2K $144.8K $224.7K
Change in Accounts Receivable $2.6M $1.2M -$890 -$136.6K -$383.3K
Change in Inventories -$1.2M $7.3K -$77.8K $634.3K -$191.7K
Cash From Operations $1.4M $1.6M $973.2K $2.6M $1.4M
 
Capital Expenditures $19.8K $45.7K $50.5K $2.2M $664.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing $2.3M -$91.7K -$1.8M -$2.4M -$438.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$633.2K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $59.5K -$488.4K
 
Beginning Cash (CF) $5.4M $6.8M $8.1M $2.7M $4.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.7M $1.5M -$784.1K $315.9K $461.9K
Ending Cash (CF) $9.1M $8.3M $7.3M $3.1M $4.8M
 
Levered Free Cash Flow $1.4M $1.5M $922.7K $386K $724.8K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 14.24% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 22.5% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 2.2% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock