Financhill
Sell
29

VIRC Quote, Financials, Valuation and Earnings

Last price:
$10.52
Seasonality move :
7.7%
Day range:
$10.41 - $10.90
52-week range:
$8.75 - $18.50
Dividend yield:
0.86%
P/E ratio:
6.81x
P/S ratio:
0.61x
P/B ratio:
1.47x
Volume:
263.3K
Avg. volume:
196.7K
1-year change:
-5.83%
Market cap:
$170.9M
Revenue:
$269.1M
EPS (TTM):
$1.54
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Revenue $193M $152.8M $184.8M $231.1M $269.1M
Revenue Growth (YoY) -3.84% -20.83% 20.97% 25.02% 16.47%
 
Cost of Revenues $121.3M $97.9M $123.9M $145.7M $153.1M
Gross Profit $71.7M $54.9M $60.9M $85.3M $116.1M
Gross Profit Margin 37.14% 35.95% 32.97% 36.93% 43.13%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $66.5M $56.4M $63.5M $75.5M $85.2M
Other Inc / (Exp) -$34K $7K -- $194K $1.1M
Operating Expenses $66.5M $56.4M $63.5M $75.5M $85.2M
Operating Income $5.2M -$1.4M -$2.5M $9.8M $30.9M
 
Net Interest Expenses $2.5M $1.5M $1.2M $2M $2.7M
EBT. Incl. Unusual Items $2.7M -$3M -$3.7M $8M $29.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $345K -$744K $11.4M -$8.5M $7.3M
Net Income to Company $2.4M -$2.2M -$15.1M $16.5M $21.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.4M -$2.2M -$15.1M $16.5M $21.9M
 
Basic EPS (Cont. Ops) $0.15 -$0.14 -$0.95 $1.03 $1.34
Diluted EPS (Cont. Ops) $0.15 -$0.14 -$0.95 $1.02 $1.34
Weighted Average Basic Share $15.6M $15.8M $16M $16.1M $16.3M
Weighted Average Diluted Share $15.7M $15.8M $16M $16.2M $16.4M
 
EBITDA $11M $3.7M $2M $14.6M $37M
EBIT $5.2M -$1.4M -$2.5M $10M $31.9M
 
Revenue (Reported) $193M $152.8M $184.8M $231.1M $269.1M
Operating Income (Reported) $5.2M -$1.4M -$2.5M $9.8M $30.9M
Operating Income (Adjusted) $5.2M -$1.4M -$2.5M $10M $31.9M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $57.2M $57.3M $77.4M $84.3M $82.6M
Revenue Growth (YoY) -14.59% 0.19% 35% 8.86% -1.94%
 
Cost of Revenues $34.9M $37M $46.6M $46M $45.9M
Gross Profit $22.3M $20.3M $30.8M $38.2M $36.7M
Gross Profit Margin 38.93% 35.41% 39.77% 45.35% 44.39%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17M $18.1M $22.2M $23.8M $25.7M
Other Inc / (Exp) $7K -- $220K -$176K $246K
Operating Expenses $17M $18.1M $22.2M $23.8M $25.7M
Operating Income $5.3M $2.2M $8.5M $14.4M $11M
 
Net Interest Expenses $419K $608K $567K $765K --
EBT. Incl. Unusual Items $4.9M $1.6M $8.2M $13.5M $11.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $384K $295K $319K $3.3M $2.9M
Net Income to Company $4.5M $1.3M $7.9M $10.2M $8.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.5M $1.3M $7.9M $10.2M $8.4M
 
Basic EPS (Cont. Ops) $0.28 $0.08 $0.49 $0.62 $0.52
Diluted EPS (Cont. Ops) $0.28 $0.08 $0.48 $0.62 $0.52
Weighted Average Basic Share $15.7M $16M $16.2M $16.3M $16.3M
Weighted Average Diluted Share $15.8M $16.1M $16.2M $16.4M $16.3M
 
EBITDA $6.5M $3.4M $9.9M $15.5M $12.5M
EBIT $5.3M $2.2M $8.8M $14.2M $11M
 
Revenue (Reported) $57.2M $57.3M $77.4M $84.3M $82.6M
Operating Income (Reported) $5.3M $2.2M $8.5M $14.4M $11M
Operating Income (Adjusted) $5.3M $2.2M $8.8M $14.2M $11M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $163.2M $163M $232.4M $265.3M $280.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $105.9M $108.2M $149.4M $152.3M $157.1M
Gross Profit $57.4M $54.8M $83M $113M $123.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $59.7M $58.4M $74.2M $83.7M $90.8M
Other Inc / (Exp) -$24K -- -$85K $727K $1.7M
Operating Expenses $59.7M $58.4M $74.2M $83.7M $90.8M
Operating Income -$2.3M -$3.6M $8.7M $29.3M $32.5M
 
Net Interest Expenses $1.6M $1.5M $1.1M $2.8M $625K
EBT. Incl. Unusual Items -$3.9M -$5M $7.6M $27.2M $33.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.9M -$644K $11.4M -$1.2M $8.5M
Net Income to Company -$975K -$4.4M -$3.8M $28.3M $25M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$975K -$4.4M -$3.8M $28.3M $25M
 
Basic EPS (Cont. Ops) -$0.07 -$0.28 -$0.25 $1.74 $1.54
Diluted EPS (Cont. Ops) -$0.07 -$0.28 -$0.26 $1.73 $1.54
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $3M $1.1M $13.2M $34.9M $39.4M
EBIT -$2.3M -$3.6M $8.6M $30M $33.9M
 
Revenue (Reported) $163.2M $163M $232.4M $265.3M $280.4M
Operating Income (Reported) -$2.3M -$3.6M $8.7M $29.3M $32.5M
Operating Income (Adjusted) -$2.3M -$3.6M $8.6M $30M $33.9M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $134.5M $144.7M $192.3M $226.5M $237.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $84.1M $94.4M $119.9M $126.5M $130.5M
Gross Profit $50.4M $50.3M $72.3M $100M $107.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $45.5M $47.5M $57.7M $66M $71.6M
Other Inc / (Exp) $7K -- -$85K $448K $1.1M
Operating Expenses $45.5M $47.5M $57.7M $66M $71.6M
Operating Income $4.9M $2.8M $14.6M $34M $35.7M
 
Net Interest Expenses $1.3M $1.3M $1.7M $2.6M $530K
EBT. Incl. Unusual Items $3.6M $1.5M $12.8M $31.9M $36.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $235K $335K $332K $7.7M $8.8M
Net Income to Company $3.3M $1.2M $12.5M $24.3M $27.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.3M $1.2M $12.5M $24.3M $27.4M
 
Basic EPS (Cont. Ops) $0.21 $0.07 $0.77 $1.48 $1.69
Diluted EPS (Cont. Ops) $0.21 $0.07 $0.76 $1.48 $1.69
Weighted Average Basic Share $47.1M $47.8M $48.4M $48.8M $48.8M
Weighted Average Diluted Share $47.2M $47.8M $48.4M $48.9M $48.9M
 
EBITDA $8.8M $6.2M $17.9M $38.2M $40.6M
EBIT $4.9M $2.8M $14.5M $34.5M $36.5M
 
Revenue (Reported) $134.5M $144.7M $192.3M $226.5M $237.8M
Operating Income (Reported) $4.9M $2.8M $14.6M $34M $35.7M
Operating Income (Adjusted) $4.9M $2.8M $14.5M $34.5M $36.5M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Cash and Equivalents $1.2M $402K $1.4M $1.1M $5.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $11.8M $9.8M $17.8M $18.4M $23.2M
Inventory $43.3M $38.3M $47.4M $67.4M $58.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.7M $2.3M $2.1M $2.1M $2.2M
Total Current Assets $58.3M $51M $68.8M $89.1M $89M
 
Property Plant And Equipment $61.2M $54.4M $49.2M $44.7M $41.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $8.2M $7.9M $8M $8.6M $9.7M
Total Assets $139M $125M $126.4M $150.1M $146.4M
 
Accounts Payable $10.6M $8.4M $19.8M $19.4M $12.9M
Accrued Expenses $3.6M $3.6M $5.8M $7.1M $8.6M
Current Portion Of Long-Term Debt $878K $887K $340K $7.4M $248K
Current Portion Of Capital Lease Obligations $3.7M $4.7M $4.7M $5.1M $5.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $25.1M $22.1M $36.3M $48.5M $38.5M
 
Long-Term Debt $15.8M $9.6M $14.2M $14.4M $4.1M
Capital Leases -- -- -- -- --
Total Liabilities $84.2M $70.8M $79M $82.1M $55.3M
 
Common Stock $157K $159K $161K $162K $164K
Other Common Equity Adj -$14.3M -$13.6M -$6M -$2.4M -$1.3M
Common Equity $54.8M $54.2M $47.4M $68.1M $91.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $54.8M $54.2M $47.4M $68.1M $91.2M
 
Total Liabilities and Equity $139M $125M $126.4M $150.1M $146.4M
Cash and Short Terms $1.2M $402K $1.4M $1.1M $5.3M
Total Debt $16.7M $10.4M $14.5M $21.7M $4.4M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $1.2M $1.7M $2.2M $4.9M $38.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $16.9M $24.8M $28M $33M $28.2M
Inventory $36.9M $40.5M $57.5M $58.9M $48.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.6M $1.8M $1.7M $2M $3.5M
Total Current Assets $56.9M $69.1M $89.5M $98.8M $119.5M
 
Property Plant And Equipment $56.3M $50.6M $45.8M $42.1M $72.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $7.9M $8M $8.2M $9.1M $11.6M
Total Assets $131.9M $138.1M $143.7M $157M $210.1M
 
Accounts Payable $11.5M $15.8M $18.9M $14.4M $15.4M
Accrued Expenses $4.1M $7M $7.8M $7.3M $11.1M
Current Portion Of Long-Term Debt $885K $504K $2.5M $245K $256K
Current Portion Of Capital Lease Obligations $4.7M $4.7M $5M $5.5M $863K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $26.7M $33.5M $43.2M $41.6M $41.5M
 
Long-Term Debt $5.2M $12.5M $14.4M $7.9M $3.9M
Capital Leases -- -- -- -- --
Total Liabilities $72.1M $79M $79.7M $63.3M $94.3M
 
Common Stock $159K $161K $162K $164K $163K
Other Common Equity Adj -$13.3M -$10.4M -$2.2M -$1.2M -$1.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $59.8M $59.1M $64M $93.8M $115.9M
 
Total Liabilities and Equity $131.9M $138.1M $143.7M $157M $210.1M
Cash and Short Terms $1.2M $1.7M $2.2M $4.9M $38.9M
Total Debt $6.1M $13.1M $16.9M $8.2M $4.2M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders $2.4M -$2.2M -$15.1M $16.5M $21.9M
Depreciation & Amoritzation $5.8M $5.1M $4.6M $4.5M $5.1M
Stock-Based Compensation $924K $1M $1M $612K $595K
Change in Accounts Receivable $1.3M $2.1M -$8.1M -$670K -$4.7M
Change in Inventories $4M $5.1M -$9.1M -$20M $9M
Cash From Operations $9.8M $7.8M -$401K -$3.8M $27M
 
Capital Expenditures $4.2M $2.2M $3M $3.3M $5.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.3M -$2.1M -$2.4M -$3.3M -$4.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$327K
Special Dividend Paid
Long-Term Debt Issued $39.8M $32.2M $29.8M $49.6M $42M
Long-Term Debt Repaid -$44.5M -$38.5M -$25.7M -$42.3M -$59.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$371K -$156K -$345K -$413K -$285K
Cash From Financing -$5.1M -$6.4M $3.7M $6.8M -$18M
 
Beginning Cash (CF) $738K $1.2M $402K $1.4M $1.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $412K -$748K $957K -$302K $4.2M
Ending Cash (CF) $1.2M $402K $1.4M $1.1M $5.3M
 
Levered Free Cash Flow $5.5M $5.6M -$3.4M -$7.1M $21.7M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $4.5M $1.3M $7.9M $10.2M $8.4M
Depreciation & Amoritzation $1.2M $1.1M $1.1M $1.3M $1.4M
Stock-Based Compensation $253K $253K $103K $171K $63K
Change in Accounts Receivable $16M $9.6M $16.2M $35.6M $27.7M
Change in Inventories $12.6M $1.9M $3.8M $12.9M $9.6M
Cash From Operations $28.5M $9.4M $21.4M $43.4M $33.5M
 
Capital Expenditures $541K $1.3M $1.1M $1.8M $2.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$459K -$944K -$1.1M -$1.8M -$1.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$407K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1K $5.7M $4.6M $1.2M --
Long-Term Debt Repaid -$27.7M -$12.9M -$24.9M -$39.5M -$62K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$118K -- -- --
Cash From Financing -$27.7M -$7.3M -$20.3M -$38.3M -$469K
 
Beginning Cash (CF) $878K $641K $2.2M $1.6M $7.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $324K $1.1M -$4K $3.3M $31.1M
Ending Cash (CF) $1.2M $1.7M $2.2M $4.9M $38.9M
 
Levered Free Cash Flow $28M $8.1M $20.3M $41.6M $31M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$975K -$4.4M -$3.8M $28.3M $25M
Depreciation & Amoritzation $5.3M $4.6M $4.5M $4.9M $5.5M
Stock-Based Compensation $997K $1M $763K $526K $505K
Change in Accounts Receivable $737K -$7.7M -$3.3M -$5M $4.6M
Change in Inventories $6M -$3.6M -$17M -$1.5M $10M
Cash From Operations $12.2M -$4M $234K $17M $46.1M
 
Capital Expenditures $3.2M $2.5M $3.3M $5.3M $6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.1M -$2.1M -$3.2M -$5.3M -$4.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$1.4M
Special Dividend Paid
Long-Term Debt Issued $32.7M $28.9M $42.1M $53.5M $28.3M
Long-Term Debt Repaid -$41M -$21.9M -$38.3M -$62.2M -$32.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$464K -$285K --
Cash From Financing -$8.6M $6.7M $3.4M -$9M -$7.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $505K $540K $433K $2.7M $34M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $9M -$6.6M -$3.1M $11.7M $40.1M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $3.3M $1.2M $12.5M $24.3M $27.4M
Depreciation & Amoritzation $3.9M $3.4M $3.4M $3.8M $4.2M
Stock-Based Compensation $759K $759K $509K $423K $333K
Change in Accounts Receivable -$5.2M -$15.1M -$10.3M -$14.6M -$5.3M
Change in Inventories $6.5M -$2.2M -$10.1M $8.5M $9.4M
Cash From Operations $12.7M $820K $1.5M $22.3M $41.4M
 
Capital Expenditures $1.9M $2.3M $2.6M $4.6M $5.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.8M -$1.8M -$2.6M -$4.6M -$4.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$1.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $23.9M $20.6M $32.9M $36.9M $23.2M
Long-Term Debt Repaid -$34.5M -$17.9M -$30.6M -$50.5M -$23.4M
Repurchase of Common Stock -- -- -- -- -$1.5M
Other Financing Activities -$155K -$294K -$413K -$285K -$462K
Cash From Financing -$10.8M $2.3M $2M -$13.8M -$3.2M
 
Beginning Cash (CF) $2.4M $1.6M $4.1M $3.3M $13.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $52K $1.3M $816K $3.8M $33.6M
Ending Cash (CF) $2.4M $2.9M $4.9M $7.1M $47.3M
 
Levered Free Cash Flow $10.8M -$1.5M -$1.2M $17.7M $36.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 2.59% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 7.68% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock