Financhill
Sell
26

BSET Quote, Financials, Valuation and Earnings

Last price:
$15.76
Seasonality move :
2%
Day range:
$13.96 - $15.70
52-week range:
$12.11 - $16.20
Dividend yield:
5.23%
P/E ratio:
--
P/S ratio:
0.40x
P/B ratio:
0.78x
Volume:
36.9K
Avg. volume:
21K
1-year change:
7.11%
Market cap:
$129.8M
Revenue:
$329.9M
EPS (TTM):
-$0.75
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $337.7M $430.9M $485.6M $390.1M $329.9M
Revenue Growth (YoY) -25.31% 27.61% 12.7% -19.66% -15.43%
 
Cost of Revenues $163.6M $209.8M $237.3M $183.6M $150.5M
Gross Profit $174.1M $221.1M $248.3M $206.5M $179.4M
Gross Profit Margin 51.56% 51.31% 51.14% 52.93% 54.38%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $176.4M $196.8M $218.1M $205.2M $187.5M
Other Inc / (Exp) -$15.9M -$1.5M $3.5M -$6.3M -$8.9M
Operating Expenses $176.4M $196.8M $218.1M $205.2M $187.5M
Operating Income -$2.3M $24.3M $30.3M $1.3M -$8.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$18M $22.8M $34.1M -$2.5M -$14.4M
Earnings of Discontinued Ops. $1.1M $1.1M $40M -- --
Income Tax Expense -$6.5M $5.8M $8.7M $683K -$4.7M
Net Income to Company -$10.4M $18M $65.3M -$3.2M -$9.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.4M $18M $65.3M -$3.2M -$9.7M
 
Basic EPS (Cont. Ops) -$1.04 $1.83 $6.96 -$0.36 -$1.11
Diluted EPS (Cont. Ops) -$1.04 $1.83 $6.95 -$0.36 -$1.11
Weighted Average Basic Share $10M $9.8M $9.4M $8.8M $8.7M
Weighted Average Diluted Share $10M $9.8M $9.4M $8.8M $8.7M
 
EBITDA -$4.5M $37.4M $45.4M $7.7M -$4.4M
EBIT -$18M $22.8M $34.1M -$2.5M -$14.3M
 
Revenue (Reported) $337.7M $430.9M $485.6M $390.1M $329.9M
Operating Income (Reported) -$2.3M $24.3M $30.3M $1.3M -$8.1M
Operating Income (Adjusted) -$18M $22.8M $34.1M -$2.5M -$14.3M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $101.7M $117.9M $107.7M -- $82.2M
Revenue Growth (YoY) -9.33% 15.95% -8.63% -- -5.07%
 
Cost of Revenues $48.3M $60.5M $50.5M -- $35.3M
Gross Profit $53.4M $57.4M $57.2M -- $46.8M
Gross Profit Margin 52.53% 48.69% 53.11% -- 57%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $47.8M $50.9M $54.5M -- $44.4M
Other Inc / (Exp) -$299K -$629K -$567K -- -$459K
Operating Expenses $47.8M $50.9M $54.5M -- $44.4M
Operating Income $5.6M $6.5M $2.7M -- $2.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $5.3M $5.8M $2.3M -- $2.6M
Earnings of Discontinued Ops. $313K $1.3M -- -- --
Income Tax Expense $1.6M $1.6M $842K -- $701K
Net Income to Company $4M $5.6M $1.4M -- $1.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4M $5.6M $1.4M -- $1.9M
 
Basic EPS (Cont. Ops) $0.40 $0.57 $0.16 -- $0.21
Diluted EPS (Cont. Ops) $0.40 $0.57 $0.16 -- $0.21
Weighted Average Basic Share $9.9M $9.8M $8.9M -- $8.7M
Weighted Average Diluted Share $9.9M $9.8M $8.9M -- $8.7M
 
EBITDA $8.9M $10.1M $5M -- $4.7M
EBIT $5.6M $6.5M $2.7M -- $2.5M
 
Revenue (Reported) $101.7M $117.9M $107.7M -- $82.2M
Operating Income (Reported) $5.6M $6.5M $2.7M -- $2.5M
Operating Income (Adjusted) $5.6M $6.5M $2.7M -- $2.5M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $327.2M $447.1M $475.4M -- $325.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $154.2M $222M $227.3M -- $147.2M
Gross Profit $173M $225.1M $248.1M -- $178.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $172M $199.9M $221.7M -- $181.7M
Other Inc / (Exp) -$15.9M -$1.8M $3.6M -- -$9.3M
Operating Expenses $172M $199.9M $221.7M -- $181.7M
Operating Income $1.1M $25.2M $26.5M -- -$3.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$14.6M $23.3M $30.5M -- -$10.1M
Earnings of Discontinued Ops. $313K $2.1M $38.7M -- --
Income Tax Expense -$5.6M $5.8M $8M -- -$3.5M
Net Income to Company -$7.6M $19.6M $61.2M -- -$6.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.6M $19.6M $61.2M -- -$6.6M
 
Basic EPS (Cont. Ops) -$0.77 $2.00 $6.48 -- -$0.75
Diluted EPS (Cont. Ops) -$0.77 $2.00 $6.47 -- -$0.75
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.5M $38.6M $40.3M -- -$28K
EBIT -$14.7M $23.7M $30.3M -- -$9.5M
 
Revenue (Reported) $327.2M $447.1M $475.4M -- $325.5M
Operating Income (Reported) $1.1M $25.2M $26.5M -- -$3.3M
Operating Income (Adjusted) -$14.7M $23.7M $30.3M -- -$9.5M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $101.7M $117.9M $107.7M -- $82.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $48.3M $60.5M $50.5M -- $35.3M
Gross Profit $53.4M $57.4M $57.2M -- $46.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $47.8M $50.9M $54.5M -- $44.4M
Other Inc / (Exp) -$299K -$629K -$567K -- -$459K
Operating Expenses $47.8M $50.9M $54.5M -- $44.4M
Operating Income $5.6M $6.5M $2.7M -- $2.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $5.3M $5.8M $2.3M -- $2.6M
Earnings of Discontinued Ops. $313K $1.3M -- -- --
Income Tax Expense $1.6M $1.6M $842K -- $701K
Net Income to Company $4M $5.6M $1.4M -- $1.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4M $5.6M $1.4M -- $1.9M
 
Basic EPS (Cont. Ops) $0.40 $0.57 $0.16 -- $0.21
Diluted EPS (Cont. Ops) $0.40 $0.57 $0.16 -- $0.21
Weighted Average Basic Share $9.9M $9.8M $8.9M -- $8.7M
Weighted Average Diluted Share $9.9M $9.8M $8.9M -- $8.7M
 
EBITDA $8.9M $10.1M $5M -- $4.7M
EBIT $5.6M $6.5M $2.7M -- $2.5M
 
Revenue (Reported) $101.7M $117.9M $107.7M -- $82.2M
Operating Income (Reported) $5.6M $6.5M $2.7M -- $2.5M
Operating Income (Adjusted) $5.6M $6.5M $2.7M -- $2.5M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $45.8M $34.4M $61.6M $52.4M $39.6M
Short Term Investments $17.7M $17.7M $17.7M $17.8M $20.4M
Accounts Receivable, Net $22.3M $28.2M $17.8M $13.7M $13.2M
Inventory $54.9M $78M $85.5M $63M $55M
Prepaid Expenses -- -- -- -- --
Other Current Assets $10.3M $13.6M $11.5M $8.5M $9.2M
Total Current Assets $160.7M $180.3M $196.5M $158M $141.5M
 
Property Plant And Equipment $207.8M $208.2M $176.5M $184.9M $170.7M
Long-Term Investments -- -- -- -- --
Goodwill $12.1M $12.1M $12.8M $7.2M $7.2M
Other Intangibles $11.7M $11.3M $9M $8.9M $7M
Other Long-Term Assets $5.6M $6.5M $6.1M $6.9M $7.9M
Total Assets $402.5M $421.7M $406.3M $370.4M $341.2M
 
Accounts Payable $23.4M $28.3M $20.4M $16.3M $13.3M
Accrued Expenses $11.1M $10.8M $12.8M $11M $9.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $27.1M $27.7M $18.8M $18.8M $18.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $118.4M $134.2M $100.8M $77.9M $73.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $244.5M $258.9M $210.7M $187M $173.8M
 
Common Stock $49.7M $48.8M $44.8M $43.8M $43.7M
Other Common Equity Adj -$1.4M -$1.8M $50K $152K $793K
Common Equity $158M $162.7M $195.6M $183.4M $167.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $158M $162.7M $195.6M $183.4M $167.3M
 
Total Liabilities and Equity $402.5M $421.7M $406.3M $370.4M $341.2M
Cash and Short Terms $63.5M $52.1M $79.3M $70.2M $59.9M
Total Debt -- -- -- -- --
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $45M $31.9M $54.9M -- $36.1M
Short Term Investments $17.7M $17.7M $17.7M -- $20.4M
Accounts Receivable, Net $24.7M $25.6M $18.3M -- $14.2M
Inventory $62.9M $81.7M $79M -- $58.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $11.8M $11M $12.1M -- $9.9M
Total Current Assets $171M $236.5M $183.7M -- $142.8M
 
Property Plant And Equipment $204.5M $164.1M $174.5M -- $164.8M
Long-Term Investments -- -- -- -- --
Goodwill $12.1M $7.2M $12.7M -- $7.2M
Other Intangibles $11.6M $7.1M $8.9M -- $7M
Other Long-Term Assets $6M $6.1M $6.4M -- $7.7M
Total Assets $409M $424.1M $391.6M -- $335.8M
 
Accounts Payable $28.2M $24.4M $18M -- $14.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $27.1M $20.1M $18.9M -- $18.1M
Other Current Liabilities $13.1M $40.5M $12.7M -- $8.8M
Total Current Liabilities $127.4M $150.3M $90.6M -- $73.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $251.3M $257.6M $197.8M -- $169M
 
Common Stock $49.6M $48.6M $44.3M -- $43.5M
Other Common Equity Adj -$1.4M -$1.8M -$62K -- $781K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $157.7M $166.4M $193.9M -- $166.8M
 
Total Liabilities and Equity $409M $424.1M $391.6M -- $335.8M
Cash and Short Terms $62.7M $49.6M $72.6M -- $56.4M
Total Debt -- -- -- -- --
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders -$10.4M $18M $65.3M -$3.2M -$9.7M
Depreciation & Amoritzation $13.5M $14.6M $11.3M $10.1M $9.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$962K -$5.8M $3.2M $4.1M $555K
Change in Inventories $6.5M -$26.1M -$9.5M $17.9M $3M
Cash From Operations $36.7M $14.6M -$3M $18.7M $4.1M
 
Capital Expenditures $6M $10.8M $21.3M $17.5M $5.2M
Cash Acquisitions -- -- -$5.6M -- --
Cash From Investing -$3.7M -$11.6M $65.8M -$17.8M -$8.8M
 
Dividends Paid (Ex Special Dividend) -$4.5M -$7.7M -$20.2M -$6M -$6.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$121K -$1.3M -$684K -$278K -$253K
Repurchase of Common Stock -$2.2M -$5.6M -$15.1M -$4.2M -$1.4M
Other Financing Activities -$228K -$219K -$19K -$109K -$161K
Cash From Financing -$6.8M -$14.4M -$35.6M -$10.2M -$8.1M
 
Beginning Cash (CF) $19.7M $45.8M $34.4M $61.6M $52.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $26.1M -$11.4M $27.3M -$9.3M -$12.8M
Ending Cash (CF) $45.8M $34.4M $61.6M $52.4M $39.6M
 
Levered Free Cash Flow $30.6M $3.8M -$24.3M $1.2M -$1.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- $1.5M -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders -$7.6M $19.6M $61.2M -- -$6.6M
Depreciation & Amoritzation $13.2M $14.9M $10M -- $9.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.5M -$8.1M $7.3M -- -$276K
Change in Inventories -$343K -$21.7M $605K -- -$147K
Cash From Operations $46.9M $12.4M -$5.3M -- $11.7M
 
Capital Expenditures $5.6M $12.3M $22.2M -- $4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.9M -$13.3M $64.8M -- -$7.3M
 
Dividends Paid (Ex Special Dividend) -$7M -$5.3M -$20.2M -- -$6.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$282K -$1.6M -$319K -- -$223K
Repurchase of Common Stock -$2M -$5.8M -$16.2M -- -$2.1M
Other Financing Activities -$232K -- -- -- -$136K
Cash From Financing -$9.2M -$12.3M -$36.4M -- -$9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $32.8M -$13.2M $23.1M -- -$4.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $41.3M $166K -$27.5M -- $7.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $4M $5.6M $1.4M -$1.2M $1.9M
Depreciation & Amoritzation $3.3M $3.7M $2.3M $2.7M $2.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.4M -$4.6M -$470K -$206K -$1M
Change in Inventories -$8.1M -$3.7M $6.5M $25K -$3.1M
Cash From Operations $5M $2.9M $563K -$7.7M -$52K
 
Capital Expenditures $895K $2.4M $3.3M $2.1M $871K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M -$2.9M -$3.9M -$2.3M -$882K
 
Dividends Paid (Ex Special Dividend) -$3.7M -$1.4M -$1.4M -$1.6M -$1.7M
Special Dividend Paid $250K $1.5M -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$173K -$434K -$69K -$74K -$44K
Repurchase of Common Stock -$534K -$765K -$1.8M -- -$721K
Other Financing Activities -$219K -- -$109K -$161K -$136K
Cash From Financing -$4.6M -$2.5M -$3.4M -$1.7M -$2.6M
 
Beginning Cash (CF) $45.8M $34.4M $61.6M $52.4M $39.6M
Foreign Exchange Rate Adjustment -- -- -$29K $9K --
Additions / Reductions -$766K -$2.5M -$6.7M -$11.8M -$3.5M
Ending Cash (CF) $45M $31.9M $54.9M $40.6M $36.1M
 
Levered Free Cash Flow $4.1M $442K -$2.8M -$9.8M -$923K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

How Bad Will the Stock Market Get?
How Bad Will the Stock Market Get?

In recent trading days, global stock markets have seen massive…

Is JOBY Stock a Buy, Sell or Hold?
Is JOBY Stock a Buy, Sell or Hold?

Joby Aviation (NYSE:JOBY) got started with the big idea of…

Stock Ideas

Sell
36
Is MSFT Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 30x

Sell
30
Is AAPL Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 28x

Sell
33
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 33x

Alerts

Buy
55
SLNO alert for Apr 9

Soleno Therapeutics [SLNO] is up 7.3% over the past day.

Sell
20
HELE alert for Apr 9

Helen Of Troy [HELE] is up 10.1% over the past day.

Sell
18
OXM alert for Apr 9

Oxford Industries [OXM] is up 17.72% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock