Financhill
Sell
50

SEAT Quote, Financials, Valuation and Earnings

Last price:
$3.37
Seasonality move :
-1.63%
Day range:
$3.36 - $3.59
52-week range:
$3.24 - $6.52
Dividend yield:
0%
P/E ratio:
16.64x
P/S ratio:
0.86x
P/B ratio:
1.40x
Volume:
1.6M
Avg. volume:
1.5M
1-year change:
-44.64%
Market cap:
$461.6M
Revenue:
$712.9M
EPS (TTM):
$0.21
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $468.9M $35.1M $443M $600.3M $712.9M
Revenue Growth (YoY) -- -92.52% 1163.04% 35.49% 18.76%
 
Cost of Revenues $106M $24.7M $90.6M $140.5M $182.2M
Gross Profit $362.9M $10.4M $352.4M $459.8M $530.7M
Gross Profit Margin 77.4% 29.61% 79.55% 76.59% 74.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $279.8M $104.3M $273.5M $371.6M $427.2M
Other Inc / (Exp) -$2.4M -$574.5M -$37.2M $6M $4.1M
Operating Expenses $372.9M $152.6M $275.9M $383.7M $450.4M
Operating Income -$9.9M -$142.2M $76.6M $76M $80.3M
 
Net Interest Expenses $41.5M $57.5M $58.2M $12.9M $13.5M
EBT. Incl. Unusual Items -$53.8M -$774.2M -$18.8M $69.2M $70.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $304K -$1.6M -$42.2M
Net Income to Company -$53.8M -$774.2M -$19.1M $70.8M $113.1M
 
Minority Interest in Earnings -- -- $3M -$42.1M -$38.6M
Net Income to Common Excl Extra Items -$53.8M -$774.2M -$16.1M $28.7M $74.5M
 
Basic EPS (Cont. Ops) -- -- -$0.04 $0.36 $0.80
Diluted EPS (Cont. Ops) -- -- -$0.04 $0.36 $0.26
Weighted Average Basic Share $76.9M $76.9M $77.5M $80.3M $92.7M
Weighted Average Diluted Share $76.9M $76.9M $77.5M $198.7M $198.9M
 
EBITDA $80.7M -$668.5M $41.7M $91.9M $102.4M
EBIT -$12.4M -$716.7M $39.4M $82M $84.4M
 
Revenue (Reported) $468.9M $35.1M $443M $600.3M $712.9M
Operating Income (Reported) -$9.9M -$142.2M $76.6M $76M $80.3M
Operating Income (Adjusted) -$12.4M -$716.7M $39.4M $82M $84.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -$7.1M $139.5M $156.8M $188.1M $186.6M
Revenue Growth (YoY) -- -- 12.38% 19.97% -0.81%
 
Cost of Revenues $379K $30.5M $37.6M $50.5M $51M
Gross Profit -$7.5M $109.1M $119.2M $137.7M $135.6M
Gross Profit Margin -- 78.16% 76.01% 73.18% 72.65%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.8M $70.8M $96.4M $113.8M $113.4M
Other Inc / (Exp) -- -- $1.3M $1M $9M
Operating Expenses $14.4M $93.6M $98.7M $117.5M $124.8M
Operating Income -$21.9M $15.5M $20.5M $20.1M $10.8M
 
Net Interest Expenses $18.3M $17.3M $2.9M $2.5M $6.3M
EBT. Incl. Unusual Items -$40.2M -$1.8M $18.9M $18.6M $13.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $118K $2.6M $4.3M
Net Income to Company -- -$1.8M $18.7M $16M $9.2M
 
Minority Interest in Earnings -- -- -$11.1M -$9.3M -$3.9M
Net Income to Common Excl Extra Items -$40.2M -$1.8M $7.7M $6.7M $5.3M
 
Basic EPS (Cont. Ops) -$0.55 -- $0.09 $0.07 $0.04
Diluted EPS (Cont. Ops) -$0.55 -- $0.09 $0.07 $0.04
Weighted Average Basic Share $76.9M $76.9M $82M $96.4M $131.5M
Weighted Average Diluted Share $76.9M $76.9M $82M $96.9M $132M
 
EBITDA -$21.8M $16.2M $23.9M $24.5M $30.5M
EBIT -$21.9M $15.5M $21.8M $21.2M $19.8M
 
Revenue (Reported) -$7.1M $139.5M $156.8M $188.1M $186.6M
Operating Income (Reported) -$21.9M $15.5M $20.5M $20.1M $10.8M
Operating Income (Adjusted) -$21.9M $15.5M $21.8M $21.2M $19.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $280.5M $599.2M $679.6M $774.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $56.8M $138.4M $169.1M $200.7M
Gross Profit -- $223.8M $460.7M $510.4M $573.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $177.7M $388.6M $403.3M $475.3M
Other Inc / (Exp) -$574.5M -- $3.6M $3.8M $6M
Operating Expenses -- $209.7M $363.1M $416.3M $523.9M
Operating Income -- $14.1M $97.7M $94.2M $49.4M
 
Net Interest Expenses $31.8M $66.9M $17.2M $11.9M $21.6M
EBT. Incl. Unusual Items -- -$52.8M $46.8M $86.1M $33.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $498K -$23.4M -$13.5M
Net Income to Company -- -- $46.3M $109.5M $47.2M
 
Minority Interest in Earnings -- -- -$24.4M -$49.8M -$12M
Net Income to Common Excl Extra Items -- -$52.8M $21.9M $59.7M $35.3M
 
Basic EPS (Cont. Ops) -- $9.82 $0.19 $0.72 $0.22
Diluted EPS (Cont. Ops) -- $9.82 $0.19 $0.55 $0.21
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- $15.8M $70.1M $111.2M $96.4M
EBIT -- $14.1M $64M $98M $55.4M
 
Revenue (Reported) -- $280.5M $599.2M $679.6M $774.1M
Operating Income (Reported) -- $14.1M $97.7M $94.2M $49.4M
Operating Income (Adjusted) -- $14.1M $64M $98M $55.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -$36M $279.2M $435.3M $514.6M $575.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7M $54.4M $102.2M $130.8M $149.4M
Gross Profit -$37.7M $224.8M $333.1M $383.7M $426.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $34.1M $156.7M $271.8M $303.5M $351.5M
Other Inc / (Exp) -$574.5M -- $3.6M $1.4M $3.2M
Operating Expenses $58.3M $193.7M $281M $313.5M $387.1M
Operating Income -$96M $31M $52.1M $70.2M $39.3M
 
Net Interest Expenses $31.8M $50.5M $9.5M $8.6M $16.7M
EBT. Incl. Unusual Items -$702.3M -$19.5M $46.1M $63M $25.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $194K -$21.6M $7.1M
Net Income to Company -- -$19.5M $45.9M $84.6M $18.7M
 
Minority Interest in Earnings -- -- -$27.4M -$35M -$8.4M
Net Income to Common Excl Extra Items -$702.3M -$19.5M $18.6M $49.6M $10.3M
 
Basic EPS (Cont. Ops) -$9.24 -- $0.23 $0.59 $0.08
Diluted EPS (Cont. Ops) -$9.24 -- $0.23 $0.42 $0.07
Weighted Average Basic Share $153.9M $230.8M $240.4M $259.1M $397.4M
Weighted Average Diluted Share $153.9M $230.8M $359.7M $489.1M $550.9M
 
EBITDA -$646.4M $32.5M $61M $80.2M $74.2M
EBIT -$670.5M $31M $55.7M $71.6M $42.6M
 
Revenue (Reported) -$36M $279.2M $435.3M $514.6M $575.8M
Operating Income (Reported) -$96M $31M $52.1M $70.2M $39.3M
Operating Income (Adjusted) -$670.5M $31M $55.7M $71.6M $42.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $81.3M $285.3M $489.5M $251.5M $125.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $25M $35.3M $36.1M $36.5M $58.5M
Inventory $11.6M $7.5M $11.8M $12.8M $21M
Prepaid Expenses $5.4M $2.3M $9.6M $6M $8.2M
Other Current Assets $6.7M $77.8M $62.9M $23.9M $25.8M
Total Current Assets $129.9M $408.1M $610.2M $331.5M $246M
 
Property Plant And Equipment $4M -- $1.1M $18.3M $20M
Long-Term Investments -- -- -- -- $2.9M
Goodwill $1.1B $683.3M $718.2M $715.3M $947.4M
Other Intangibles $300.5M $67M $78.5M $82M $241.2M
Other Long-Term Assets $2.1M $664K $787K $4.4M $3.1M
Total Assets $1.5B $1.2B $1.4B $1.2B $1.6B
 
Accounts Payable $91.4M $62.8M $191.2M $161.3M $257.5M
Accrued Expenses $22.2M $220.6M $242.6M $175.5M $174.7M
Current Portion Of Long-Term Debt $5.9M $6.4M -- $2.8M $3.9M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $27.6M $18.6M $29.2M $6.4M $16.9M
Total Current Liabilities $163.2M $331.3M $497.5M $378M $487.8M
 
Long-Term Debt $606.6M $870.9M $460.1M $264.9M $264.6M
Capital Leases -- -- -- -- --
Total Liabilities $978.8M $1.4B $983.5M $671.3M $963.3M
 
Common Stock -- -- $20K $20K $22K
Other Common Equity Adj -$1.9M -$822K -- -- $747K
Common Equity $518.3M -$271.8M -$860.7M -$382.7M $105M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $1.3B $862.9M $481.7M
Total Equity $518.3M -$271.8M $425.3M $480.2M $586.8M
 
Total Liabilities and Equity $1.5B $1.2B $1.4B $1.2B $1.6B
Cash and Short Terms $81.3M $285.3M $489.5M $251.5M $125.5M
Total Debt $612.4M $877.3M $460.1M $267.6M $268.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $488.5M $273.9M $268.7M $202.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $54M $40.5M $64.8M $65.3M
Inventory -- $17.1M $14.1M $21.5M $22.3M
Prepaid Expenses -- $5.4M $10.2M $6.6M $9.7M
Other Current Assets -- $91.3M $24.9M $42.8M $20.2M
Total Current Assets -- $656.4M $364M $405.5M $325.9M
 
Property Plant And Equipment -- $664K $17.1M $19.5M $18.9M
Long-Term Investments -- -- -- $6M $7.2M
Goodwill -- $683.3M $715.3M $760M $946.9M
Other Intangibles -- $72.1M $81.6M $113.9M $225.1M
Other Long-Term Assets -- $579K $2.5M $2.8M $5.4M
Total Assets -- $1.4B $1.2B $1.4B $1.6B
 
Accounts Payable -- $206.3M $165.4M $219.1M $224.3M
Accrued Expenses -- $257.4M $171.4M $168.1M $142M
Current Portion Of Long-Term Debt -- $6.4M $2.8M $3.3M $4M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $30.2M $31.7M $28.2M $17.8M
Total Current Liabilities -- $573.3M $405.3M $454.1M $412.7M
 
Long-Term Debt -- $897.9M $265.4M $265.9M $385.7M
Capital Leases -- -- -- -- --
Total Liabilities -- $1.7B $700.6M $864.6M $999.1M
 
Common Stock -- -- $20K $21K $22K
Other Common Equity Adj -- -- -- -$166K $770K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $905.4M $640.7M $282M
Total Equity -- -$303.1M $479.9M $520.4M $611.5M
 
Total Liabilities and Equity -- $1.4B $1.2B $1.4B $1.6B
Cash and Short Terms -- $488.5M $273.9M $268.7M $202.3M
Total Debt -- $904.3M $268.2M $269.2M $389.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$53.8M -$774.2M -$19.1M $70.8M $113.1M
Depreciation & Amoritzation $93.1M $48.2M $2.3M $9.9M $18M
Stock-Based Compensation $5.2M $4.3M $6M $19.1M $27.6M
Change in Accounts Receivable $225K -$10.3M -$874K -$329K -$17.1M
Change in Inventories -$1.6M $4.1M -$4.3M -$1M -$8.2M
Cash From Operations $76.5M -$33.9M $175.8M $14.4M $147.3M
 
Capital Expenditures $9.2M $7.6M $9.6M $15.4M $12.8M
Cash Acquisitions -$31.1M -- $301K -$8K -$206.9M
Cash From Investing -$40.2M -$7.6M -$9.3M -$15.4M -$225.6M
 
Dividends Paid (Ex Special Dividend) -$8.1M -$120K -$17.7M -- --
Special Dividend Paid
Long-Term Debt Issued -- $310M -- $275M --
Long-Term Debt Repaid -$47M -$55.9M -$413M -$467.8M -$3M
Repurchase of Common Stock -- -- -$236M -$32.5M -$20.1M
Other Financing Activities -$400K -$8.5M $229.6M -$11.2M -$20.3M
Cash From Financing -$55.5M $245.5M $38M -$236.5M -$43.4M
 
Beginning Cash (CF) $100.4M $81.3M $285.3M $489.8M $252.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$19.1M $204M $204.5M -$237.5M -$121.8M
Ending Cash (CF) $81.3M $285.3M $489.8M $252.3M $132.4M
 
Levered Free Cash Flow $67.3M -$41.5M $166.1M -$1M $134.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$1.8M $18.7M $16M $9.2M
Depreciation & Amoritzation -- $711K $2.2M $3.3M $10.7M
Stock-Based Compensation -- $1.2M $5.1M $7.6M $10.7M
Change in Accounts Receivable -- -$1.8M $3.9M -$16.4M $3.8M
Change in Inventories -- $4.6M $7.1M $6.5M $8M
Cash From Operations -- $32.3M -$17K $31.7M -$19.2M
 
Capital Expenditures -- $3.1M $5M $3.5M $5.3M
Cash Acquisitions -- -- -- -$55.9M --
Cash From Investing -- -$3.1M -$5M -$65.4M -$7.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$1.6M -$688K -$688K -$987K
Repurchase of Common Stock -- -- -$3.1M -- -$2.9M
Other Financing Activities -- -- -$4.9M -$3.5M -$2.9M
Cash From Financing -- -$1.6M -$8.7M -$4.2M -$6.8M
 
Beginning Cash (CF) -- $460.9M $288M $306.9M $240.4M
Foreign Exchange Rate Adjustment -- -- -- $786K $1.4M
Additions / Reductions -- $27.6M -$13.6M -$37.9M -$33.3M
Ending Cash (CF) -- $488.5M $274.4M $269.7M $208.5M
 
Levered Free Cash Flow -- $29.2M -$5M $28.2M -$24.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- $46.3M $109.5M $47.2M
Depreciation & Amoritzation -- -- $6.1M $13.2M $41M
Stock-Based Compensation -- $3.5M $16.6M $25.6M $45.4M
Change in Accounts Receivable -- -- $13.6M -$22.2M $2.1M
Change in Inventories -- -- $3M -$7.4M -$716K
Cash From Operations -- -- -$38.1M $127.4M $39.1M
 
Capital Expenditures -- $7.3M $14.2M $12.6M $19.5M
Cash Acquisitions -- -- $293K -$55.9M -$150.9M
Cash From Investing -- -- -$13.9M -$74.6M -$172.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $275M -- --
Long-Term Debt Repaid -- -- -$875.3M -$2.8M -$5.3M
Repurchase of Common Stock -- -- -$239.1M -$37.1M -$35.5M
Other Financing Activities -- -- -- -$18.5M -$13.6M
Cash From Financing -- -- -$162.1M -$58.3M $71.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$214.1M -$5.5M -$62.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$52.3M $114.7M $19.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$19.5M $45.9M $84.6M $18.7M
Depreciation & Amoritzation -- $1.5M $5.3M $8.6M $31.7M
Stock-Based Compensation -- $3.5M $14M $20.5M $38.3M
Change in Accounts Receivable -- -$18.8M -$4.3M -$26.1M -$6.9M
Change in Inventories -- -$9.7M -$2.4M -$8.7M -$1.2M
Cash From Operations -- $215.3M $1.4M $114.4M $6.1M
 
Capital Expenditures -- $7.3M $11.9M $9.1M $15.8M
Cash Acquisitions -- -- -$8K -$55.9M --
Cash From Investing -- -$7.3M -$11.9M -$71M -$17.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $275M -- $125.5M
Long-Term Debt Repaid -- -$4.8M -$467.1M -$2.1M -$4.3M
Repurchase of Common Stock -- -- -$3.1M -$7.6M -$23M
Other Financing Activities -- -- -$9.8M -$17M -$10.3M
Cash From Financing -- -$4.8M -$204.9M -$26.7M $87.9M
 
Beginning Cash (CF) -- $1.1B $1.1B $863.2M $533.7M
Foreign Exchange Rate Adjustment -- -- -- $786K -$151K
Additions / Reductions -- $203.1M -$215.4M $16.7M $76.2M
Ending Cash (CF) -- $1.3B $876.8M $880.6M $609.8M
 
Levered Free Cash Flow -- $207.9M -$10.5M $105.3M -$9.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 0.4% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 3.78% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.88% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock