Financhill
Sell
44

ZG Quote, Financials, Valuation and Earnings

Last price:
$73.72
Seasonality move :
11.69%
Day range:
$71.27 - $74.79
52-week range:
$38.06 - $83.67
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
7.94x
P/B ratio:
3.70x
Volume:
958.7K
Avg. volume:
505K
1-year change:
33.02%
Market cap:
$17.2B
Revenue:
$1.9B
EPS (TTM):
-$0.57
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $2.7B $3.3B $2.1B $2B $1.9B
Revenue Growth (YoY) 105.68% 21.77% -36.16% -8.16% -0.66%
 
Cost of Revenues $1.5B $1.9B $323M $367M $421M
Gross Profit $1.2B $1.5B $1.8B $1.6B $1.5B
Gross Profit Margin 43.7% 44.12% 84.85% 81.26% 78.36%
 
R&D Expenses $350.9M $390.2M $421M $498M $560M
Selling, General & Admin $1.1B $1B $1.1B $1.2B $1.2B
Other Inc / (Exp) $39M -$49.8M -$30M $19M $129M
Operating Expenses $1.4B $1.4B $1.6B $1.7B $1.8B
Operating Income -$246.8M $35.4M $259M -$69M -$247M
 
Net Interest Expenses $101.8M $155.2M $128M $35M $36M
EBT. Incl. Unusual Items -$309.6M -$169.6M $101M -$85M -$154M
Earnings of Discontinued Ops. -- -- -$630M -$13M --
Income Tax Expense -$4.3M -$7.5M -$1M $3M $4M
Net Income to Company -$305.4M -$162.1M -$528M -$101M -$158M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$305.4M -$162.1M -$528M -$101M -$158M
 
Basic EPS (Cont. Ops) -$1.48 -$0.72 -$2.11 -$0.42 -$0.68
Diluted EPS (Cont. Ops) -$1.48 -$0.72 -$2.11 -$0.42 -$0.68
Weighted Average Basic Share $206.4M $223.8M $249.9M $242.2M $233.6M
Weighted Average Diluted Share $206.4M $223.8M $261.8M $242.2M $233.6M
 
EBITDA -$97.2M $120M $382M $130M $104M
EBIT -$207.8M -$14.4M $229M -$50M -$118M
 
Revenue (Reported) $2.7B $3.3B $2.1B $2B $1.9B
Operating Income (Reported) -$246.8M $35.4M $259M -$69M -$247M
Operating Income (Adjusted) -$207.8M -$14.4M $229M -$50M -$118M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $656.7M $550M $483M $496M $581M
Revenue Growth (YoY) -11.88% -16.25% -12.18% 2.69% 17.14%
 
Cost of Revenues $243.8M $82M $89M $110M $140M
Gross Profit $412.9M $468M $394M $386M $441M
Gross Profit Margin 62.88% 85.09% 81.57% 77.82% 75.9%
 
R&D Expenses $94.8M $101M $142M $142M $145M
Selling, General & Admin $241.7M $309M $303M $295M $340M
Other Inc / (Exp) $3M -$16M $12M $32M $33M
Operating Expenses $336.5M $410M $445M $437M $485M
Operating Income $76.4M $58M -$51M -$51M -$44M
 
Net Interest Expenses $39.5M $29M $9M $9M $9M
EBT. Incl. Unusual Items $40M $13M -$48M -$28M -$20M
Earnings of Discontinued Ops. -- -$347M -$2M -- --
Income Tax Expense $425K -$5M $3M -- --
Net Income to Company $39.6M -$329M -$53M -$28M -$20M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $39.6M -$329M -$53M -$28M -$20M
 
Basic EPS (Cont. Ops) $0.17 -$1.29 -$0.22 -$0.12 -$0.08
Diluted EPS (Cont. Ops) $0.16 -$1.29 -$0.22 -$0.12 -$0.08
Weighted Average Basic Share $229.7M $254.1M $240.1M $233.3M $232.5M
Weighted Average Diluted Share $242.6M $265.1M $240.1M $233.3M $232.5M
 
EBITDA $111.9M $77M $1M $36M $54M
EBIT $79.5M $42M -$39M -$19M -$11M
 
Revenue (Reported) $656.7M $550M $483M $496M $581M
Operating Income (Reported) $76.4M $58M -$51M -$51M -$44M
Operating Income (Adjusted) $79.5M $42M -$39M -$19M -$11M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.5B $3.9B $2.1B $1.9B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2B $1.9B $373M $395M $508M
Gross Profit $1.3B $2B $1.7B $1.5B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $326M $447.4M $471M $548M $577M
Selling, General & Admin $1.1B $1.2B $1.2B $1.2B $1.3B
Other Inc / (Exp) -$35.7M -$22.1M -$5M $111M $125M
Operating Expenses $1.4B $1.7B $1.6B $1.7B $1.9B
Operating Income -$127.7M $302.4M $48M -$227M -$214M
 
Net Interest Expenses $154.6M $148.6M $55M $36M $37M
EBT. Incl. Unusual Items -$317.9M $131.6M -$12M -$152M -$126M
Earnings of Discontinued Ops. -- -$347M -$280M -- --
Income Tax Expense -$8.6M $5.6M -$2M $5M $7M
Net Income to Company -$309.4M -$221M -$290M -$157M -$133M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$309.4M -$221M -$290M -$157M -$133M
 
Basic EPS (Cont. Ops) -$1.48 -$0.84 -$1.12 -$0.67 -$0.57
Diluted EPS (Cont. Ops) -$1.49 -$0.87 -$1.12 -$0.67 -$0.57
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$33M $420.2M $228M $78M $167M
EBIT -$163.4M $280.2M $43M -$116M -$89M
 
Revenue (Reported) $3.5B $3.9B $2.1B $1.9B $2.2B
Operating Income (Reported) -$127.7M $302.4M $48M -$227M -$214M
Operating Income (Adjusted) -$163.4M $280.2M $43M -$116M -$89M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.6B $3.1B $1.5B $1.5B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.6B $278M $306M $393M
Gross Profit $1.1B $1.5B $1.2B $1.2B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $327.2M $350M $369M $419M $436M
Selling, General & Admin $784.7M $950M $872M $900M $974M
Other Inc / (Exp) -$47.7M -$20M $5M $97M $93M
Operating Expenses $1.1B $1.3B $1.2B $1.3B $1.4B
Operating Income -$53.9M $213M $4M -$154M -$121M
 
Net Interest Expenses $114.7M $108M $26M $27M $28M
EBT. Incl. Unusual Items -$216.3M $85M -$17M -$84M -$56M
Earnings of Discontinued Ops. -- -$347M -$13M -- --
Income Tax Expense -$8.1M $5M -$1M $1M $4M
Net Income to Company -$208.2M -$267M -$29M -$85M -$60M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$208.2M -$267M -$29M -$85M -$60M
 
Basic EPS (Cont. Ops) -$0.99 -$1.04 -$0.09 -$0.36 -$0.25
Diluted EPS (Cont. Ops) -$1.00 -$1.05 -$0.09 -$0.36 -$0.25
Weighted Average Basic Share $659.9M $745.5M $732.6M $701.3M $700.7M
Weighted Average Diluted Share $672.8M $786M $751.2M $701.3M $700.7M
 
EBITDA -$1.3M $299M $147M $95M $158M
EBIT -$101.6M $193M $9M -$57M -$28M
 
Revenue (Reported) $2.6B $3.1B $1.5B $1.5B $1.7B
Operating Income (Reported) -$53.9M $213M $4M -$154M -$121M
Operating Income (Adjusted) -$101.6M $193M $9M -$57M -$28M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.1B $1.7B $2.3B $1.5B $1.5B
Short Term Investments $1.3B $2.2B $514M $1.9B $1.3B
Accounts Receivable, Net $67M $69.9M $77M $72M $96M
Inventory $836.6M $491.3M -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $58.1M $75.8M $140M $126M $140M
Total Current Assets $3.5B $5B $7.7B $3.6B $3.1B
 
Property Plant And Equipment $382.6M $384.1M $345M $397M $401M
Long-Term Investments -- -- -- -- --
Goodwill $2B $2B $2.4B $2.4B $2.8B
Other Intangibles $190.6M $94.8M $176M $154M $241M
Other Long-Term Assets $18.5M $7.2M $85M $12M $21M
Total Assets $6.1B $7.5B $10.7B $6.6B $6.7B
 
Accounts Payable $8.3M $19M $11M $20M $28M
Accrued Expenses $73M $82.2M $89M $90M $77M
Current Portion Of Long-Term Debt $9.6M -- -- -- $607M
Current Portion Of Capital Lease Obligations $17.6M $28.3M $24M $31M $37M
Other Current Liabilities -- -- $3.5B -- $30M
Total Current Liabilities $920.5M $908.6M $3.9B $270M $971M
 
Long-Term Debt $1.5B $1.6B $1.3B $1.7B $1B
Capital Leases -- -- -- -- --
Total Liabilities $2.7B $2.7B $5.4B $2.1B $2.1B
 
Common Stock $21K $24K -- -- --
Other Common Equity Adj $340K $164K $7M -$15M -$5M
Common Equity $3.4B $4.7B $5.3B $4.5B $4.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.4B $4.7B $5.3B $4.5B $4.5B
 
Total Liabilities and Equity $6.1B $7.5B $10.7B $6.6B $6.7B
Cash and Short Terms $2.4B $3.9B $2.8B $3.4B $2.8B
Total Debt $2.3B $2.3B $1.4B $1.7B $1.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.9B $2.2B $2B $1.8B $1.1B
Short Term Investments $1.9B $1B $1.5B $1.4B $1.1B
Accounts Receivable, Net $79.6M $161.1M $78M $97M $117M
Inventory $193.3M $3.8B -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $73.6M $143.8M $153M $149M $212M
Total Current Assets $4.3B $7.8B $3.8B $3.6B $2.7B
 
Property Plant And Equipment $392M $361.3M $388M $427M $108M
Long-Term Investments -- -- -- -- --
Goodwill $2B $2.4B $2.4B $2.4B $2.8B
Other Intangibles $100.6M $195M $149M $162M $520M
Other Long-Term Assets $9.4M $34.4M $11M $16M $20M
Total Assets $6.8B $10.8B $6.7B $6.7B $6.2B
 
Accounts Payable $19.4M $30.9M $19M $28M $53M
Accrued Expenses $93.9M $261.5M $112M $87M $114M
Current Portion Of Long-Term Debt $7.6M -- -- $607M $418M
Current Portion Of Capital Lease Obligations $28.3M $29.4M $30M $28M $15M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $466.2M $3.1B $312M $941M $854M
 
Long-Term Debt $1.8B $1.8B $1.7B $1.1B $497M
Capital Leases -- -- -- -- --
Total Liabilities $2.5B $5.1B $2.1B $2.1B $1.5B
 
Common Stock $24K $26K -- -- --
Other Common Equity Adj $461K $151K -$19M -$21M $4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.3B $5.8B $4.6B $4.5B $4.7B
 
Total Liabilities and Equity $6.8B $10.8B $6.7B $6.7B $6.2B
Cash and Short Terms $3.8B $3.2B $3.5B $3.3B $2.2B
Total Debt $2.1B $4.4B $1.7B $1.8B $1.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$305.4M -$162.1M -$528M -$101M -$158M
Depreciation & Amoritzation $110.6M $134.4M $153M $180M $222M
Stock-Based Compensation $198.9M $197.6M $312M $451M $451M
Change in Accounts Receivable -$3.7M -$5.6M -$82M $82M -$24M
Change in Inventories -$673.8M $345.3M -$3.8B $3.9B --
Cash From Operations -$612.2M $424.2M -$3.2B $4.5B $354M
 
Capital Expenditures $86.6M $108.5M $105M $140M $165M
Cash Acquisitions -- -- -$497M -$4M -$433M
Cash From Investing -$456.1M -$1B $1.1B -$1.5B $25M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.8B $1.2B $4.8B -- $56M
Long-Term Debt Repaid -$116.3M -$873.8M -$2B -$3.4B -$56M
Repurchase of Common Stock -- -- -$302M -$947M -$424M
Other Financing Activities -$159.7M -$4K -- -- --
Cash From Financing $1.6B $1.2B $3.1B -$4.3B -$352M
 
Beginning Cash (CF) $663.4M $1.2B $1.8B $2.8B $1.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $567.5M $548M $1.1B -$1.4B $27M
Ending Cash (CF) $1.2B $1.8B $2.8B $1.5B $1.5B
 
Levered Free Cash Flow -$698.8M $315.7M -$3.3B $4.4B $189M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $39.6M -$329M -$53M -$28M -$20M
Depreciation & Amoritzation $32.4M $35M $40M $55M $65M
Stock-Based Compensation $49M $79M $148M $109M $108M
Change in Accounts Receivable -$13M -$56M -$5M -$7M -$2M
Change in Inventories -$57.9M -$2.9B $23M -- --
Cash From Operations $57.5M -$2.8B $165M $75M $171M
 
Capital Expenditures $23.6M $34M $33M $41M $40M
Cash Acquisitions -- -$497M -- -$34M --
Cash From Investing -$419.3M -$674M -$189M $255M $328M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $102.5M $2.5B -- $25M -$34M
Long-Term Debt Repaid -$57.2M -$344M -$10M -- -$608M
Repurchase of Common Stock -- -- -$176M -$100M --
Other Financing Activities -$2K -- -- -- --
Cash From Financing $231.6M $2.2B -$184M -$49M -$607M
 
Beginning Cash (CF) $2.1B $3.9B $2.2B $1.6B $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$130.2M -$1.3B -$208M $281M -$108M
Ending Cash (CF) $1.9B $2.5B $2B $1.8B $1.1B
 
Levered Free Cash Flow $34M -$2.8B $132M $34M $131M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$309.4M -$221M -$290M -$157M -$133M
Depreciation & Amoritzation $130.4M $140M $185M $194M $256M
Stock-Based Compensation $192.1M $283.4M $422M $452M $438M
Change in Accounts Receivable -$4.7M -$80.1M $83M -$20M -$19M
Change in Inventories $686M -$3.9B $3.6B -- --
Cash From Operations $808.3M -$3.3B $4.2B $352M $392M
 
Capital Expenditures $116M $87.9M $140M $161M $170M
Cash Acquisitions -- -$497M -- -$38M -$399M
Cash From Investing -$1.5B $266.5M -$656M -$71M -$193M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $917.3M $3.5B -- -- --
Long-Term Debt Repaid -$982.7M -$641.5M -$4.8B -- --
Repurchase of Common Stock -- -- -$1.1B -$510M -$389M
Other Financing Activities -- -- -- -- --
Cash From Financing $732.7M $3.6B -$4.1B -$407M -$973M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $82M $577M -$551M -$126M -$774M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $692.2M -$3.4B $4.1B $191M $222M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$208.2M -$267M -$29M -$85M -$60M
Depreciation & Amoritzation $100.3M $106M $138M $152M $186M
Stock-Based Compensation $145.1M $231M $341M $342M $329M
Change in Accounts Receivable -$14.5M -$89M $76M -$26M -$21M
Change in Inventories $643.3M -$3.6B $3.9B -- --
Cash From Operations $750.2M -$3B $4.4B $268M $306M
 
Capital Expenditures $89.6M $69M $104M $125M $130M
Cash Acquisitions -- -$497M -- -$34M --
Cash From Investing -$684M $621M -$1.1B $339M $121M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $738.4M $3.1B -- $54M $55M
Long-Term Debt Repaid -$869.3M -$637M -$3.4B -- -$697M
Repurchase of Common Stock -- -- -$773M -$336M -$301M
Other Financing Activities -$2K -- -- -- --
Cash From Financing $651.8M $3.1B -$4.2B -$226M -$847M
 
Beginning Cash (CF) $4.9B $9.2B $7.7B $4.4B $4.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $718M $747M -$863M $381M -$420M
Ending Cash (CF) $5.7B $9.9B $6.8B $4.8B $3.7B
 
Levered Free Cash Flow $660.5M -$3B $4.3B $143M $176M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock