Financhill
Buy
63

SANM Quote, Financials, Valuation and Earnings

Last price:
$82.04
Seasonality move :
0.47%
Day range:
$79.80 - $81.80
52-week range:
$48.83 - $86.05
Dividend yield:
0%
P/E ratio:
20.91x
P/S ratio:
0.62x
P/B ratio:
2.01x
Volume:
268.7K
Avg. volume:
341.5K
1-year change:
60.72%
Market cap:
$4.4B
Revenue:
$7.6B
EPS (TTM):
$3.91
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7B $6.7B $7.9B $8.9B $7.6B
Revenue Growth (YoY) -15.59% -3.05% 17.53% 12.82% -15.3%
 
Cost of Revenues $6.4B $6.2B $7.3B $8.2B $6.9B
Gross Profit $517.2M $526.4M $622.2M $743.2M $640.4M
Gross Profit Margin 7.44% 7.81% 7.86% 8.32% 8.46%
 
R&D Expenses $22.6M $20.9M $21.3M $26.4M $28.5M
Selling, General & Admin $240.9M $234.5M $244.6M $255.1M $266.2M
Other Inc / (Exp) -$34.9M $29.3M -$33.1M -$26.2M -$11.4M
Operating Expenses $263.5M $255.4M $265.9M $281.5M $294.7M
Operating Income $253.7M $271M $356.3M $461.7M $345.7M
 
Net Interest Expenses $26.6M $18.6M $20.8M $22.7M $16.7M
EBT. Incl. Unusual Items $192.2M $281.6M $302.3M $412.8M $317.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $59M $32.1M $61.9M $85.3M $79.8M
Net Income to Company $133.2M $249.5M $240.4M $327.5M $237.8M
 
Minority Interest in Earnings -- -- -- -$17.5M -$15.2M
Net Income to Common Excl Extra Items $133.2M $249.5M $240.4M $310M $222.5M
 
Basic EPS (Cont. Ops) $1.93 $3.82 $3.92 $5.36 $4.00
Diluted EPS (Cont. Ops) $1.88 $3.72 $3.81 $5.18 $3.91
Weighted Average Basic Share $69M $65.3M $61.3M $57.8M $55.6M
Weighted Average Diluted Share $70.8M $67.1M $63.1M $59.8M $57M
 
EBITDA $335.3M $410.8M $433.6M $567.3M $469.1M
EBIT $221.1M $301.2M $324.8M $449.1M $346.7M
 
Revenue (Reported) $7B $6.7B $7.9B $8.9B $7.6B
Operating Income (Reported) $253.7M $271M $356.3M $461.7M $345.7M
Operating Income (Adjusted) $221.1M $301.2M $324.8M $449.1M $346.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.9B $1.6B $2.2B $2.1B $2B
Revenue Growth (YoY) -1.45% -12.82% 36.86% -7.77% -1.68%
 
Cost of Revenues $1.7B $1.5B $2.1B $1.9B $1.8B
Gross Profit $143.4M $105.5M $172.2M $173.4M $171.3M
Gross Profit Margin 7.69% 6.49% 7.74% 8.45% 8.49%
 
R&D Expenses $6.4M $5.5M $6M $7.7M $8.2M
Selling, General & Admin $56.2M $57M $59.8M $62.1M $70.5M
Other Inc / (Exp) -$4.5M $5.4M -$22.3M -$12.5M -$3.5M
Operating Expenses $62.6M $62.5M $65.8M $69.8M $78.7M
Operating Income $80.8M $43M $106.4M $103.6M $92.6M
 
Net Interest Expenses $7.7M $4.7M $6.7M $4.3M $2.2M
EBT. Incl. Unusual Items $68.6M $43.8M $77.5M $86.8M $86.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.5M $6.7M $19.1M $21.4M $19.4M
Net Income to Company $45.1M $37.1M $58.4M $65.4M $67.3M
 
Minority Interest in Earnings -- -- -- -$3.5M -$6M
Net Income to Common Excl Extra Items $45.1M $37.1M $58.4M $61.8M $61.4M
 
Basic EPS (Cont. Ops) $0.77 $0.87 $1.12 $1.08 $1.12
Diluted EPS (Cont. Ops) $0.75 $0.84 $1.08 $1.04 $1.09
Weighted Average Basic Share $67.2M $65.4M $58M $57.4M $54.8M
Weighted Average Diluted Share $68.7M $67.2M $59.6M $59.3M $56.2M
 
EBITDA $105.7M $76.1M $111.3M $125.5M $123.5M
EBIT $77.1M $48.7M $84.6M $95M $91.8M
 
Revenue (Reported) $1.9B $1.6B $2.2B $2.1B $2B
Operating Income (Reported) $80.8M $43M $106.4M $103.6M $92.6M
Operating Income (Adjusted) $77.1M $48.7M $84.6M $95M $91.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7B $6.7B $7.9B $8.9B $7.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.4B $6.2B $7.3B $8.2B $6.9B
Gross Profit $517.2M $526.4M $622.2M $743.2M $640.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $22.6M $20.9M $21.3M $26.4M $28.5M
Selling, General & Admin $240.9M $234.5M $244.6M $255.1M $266.2M
Other Inc / (Exp) -$34.9M $29.3M -$33.1M -$26.2M -$11.4M
Operating Expenses $263.5M $255.4M $265.9M $281.5M $294.7M
Operating Income $253.7M $271M $356.3M $461.7M $345.7M
 
Net Interest Expenses $26.6M $18.6M $20.8M $22.7M $16.7M
EBT. Incl. Unusual Items $192.2M $281.6M $302.3M $412.8M $317.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $59M $32.1M $61.9M $85.3M $79.8M
Net Income to Company $133.2M $249.5M $240.4M $327.5M $237.8M
 
Minority Interest in Earnings -- -- -- -$17.5M -$15.2M
Net Income to Common Excl Extra Items $133.2M $249.5M $240.4M $310M $222.5M
 
Basic EPS (Cont. Ops) $2.05 $4.12 $4.05 $5.36 $4.00
Diluted EPS (Cont. Ops) $1.99 $4.00 $3.94 $5.19 $3.91
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $335.3M $410.8M $433.6M $567.3M $469.1M
EBIT $221.1M $301.2M $324.8M $449.1M $346.7M
 
Revenue (Reported) $7B $6.7B $7.9B $8.9B $7.6B
Operating Income (Reported) $253.7M $271M $356.3M $461.7M $345.7M
Operating Income (Adjusted) $221.1M $301.2M $324.8M $449.1M $346.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.7B $7.9B $8.9B $7.6B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.2B $7.3B $8.2B $6.9B --
Gross Profit $526.4M $622.2M $743.2M $640.4M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $20.9M $21.3M $26.4M $28.5M --
Selling, General & Admin $234.5M $244.6M $255.1M $266.2M --
Other Inc / (Exp) $29.3M -$33.1M -$26.2M -$11.4M --
Operating Expenses $255.4M $265.9M $281.5M $294.7M --
Operating Income $271M $356.3M $461.7M $345.7M --
 
Net Interest Expenses $18.6M $20.8M $22.7M $16.7M --
EBT. Incl. Unusual Items $281.6M $302.3M $412.8M $317.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $32.1M $61.9M $85.3M $79.8M --
Net Income to Company $249.5M $240.4M $327.5M $237.8M --
 
Minority Interest in Earnings -- -- -$17.5M -$15.2M --
Net Income to Common Excl Extra Items $249.5M $240.4M $310M $222.5M --
 
Basic EPS (Cont. Ops) $4.12 $4.05 $5.36 $4.00 --
Diluted EPS (Cont. Ops) $4.00 $3.94 $5.19 $3.91 --
Weighted Average Basic Share $261.3M $245.2M $231.4M $222.4M --
Weighted Average Diluted Share $268.3M $251.8M $238.6M $227.9M --
 
EBITDA $410.8M $433.6M $567.3M $469.1M --
EBIT $301.2M $324.8M $449.1M $346.7M --
 
Revenue (Reported) $6.7B $7.9B $8.9B $7.6B --
Operating Income (Reported) $271M $356.3M $461.7M $345.7M --
Operating Income (Adjusted) $301.2M $324.8M $449.1M $346.7M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $480.5M $650M $529.9M $667.6M $625.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1B $1.2B $1.1B $1.2B $1.3B
Inventory $861.3M $1B $1.7B $1.5B $1.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $37.7M $54M $62M $58.2M $79.3M
Total Current Assets $2.8B $3.3B $3.9B $3.9B $3.9B
 
Property Plant And Equipment $559.2M $533M $575.2M $632.8M $616.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $120.5M $157M $160.2M $184M $175.6M
Total Assets $3.8B $4.2B $4.8B $4.9B $4.8B
 
Accounts Payable $1.2B $1.5B $2B $1.6B $1.4B
Accrued Expenses $293.8M $294.9M $412.5M $448.1M $481.2M
Current Portion Of Long-Term Debt $18.8M $18.8M $17.5M $25.9M $17.5M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.5B $1.8B $2.5B $2B $1.9B
 
Long-Term Debt $329.2M $311.6M $329.2M $312.3M $299.8M
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $2.4B $3B $2.6B $2.5B
 
Common Stock $650K $643K $574K $568K $539K
Other Common Equity Adj $34.9M $40.7M $56.3M $70.9M $66.7M
Common Equity $1.6B $1.9B $1.8B $2.2B $2.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $149.7M $164.9M
Total Equity $1.6B $1.9B $1.8B $2.3B $2.4B
 
Total Liabilities and Equity $3.8B $4.2B $4.8B $4.9B $4.8B
Cash and Short Terms $480.5M $650M $529.9M $667.6M $625.9M
Total Debt $348M $330.3M $346.7M $338.3M $317.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $480.5M $650M $529.9M $667.6M $625.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1B $1.2B $1.1B $1.2B $1.3B
Inventory $861.3M $1B $1.7B $1.5B $1.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $37.7M $54M $62M $58.2M $79.3M
Total Current Assets $2.8B $3.3B $3.9B $3.9B $3.9B
 
Property Plant And Equipment $559.2M $533M $575.2M $632.8M $616.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $120.5M $157M $160.2M $184M $175.6M
Total Assets $3.8B $4.2B $4.8B $4.9B $4.8B
 
Accounts Payable $1.2B $1.5B $2B $1.6B $1.4B
Accrued Expenses $293.8M $294.9M $412.5M $448.1M $481.2M
Current Portion Of Long-Term Debt $18.8M $18.8M $17.5M $25.9M $17.5M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.5B $1.8B $2.5B $2B $1.9B
 
Long-Term Debt $329.2M $311.6M $329.2M $312.3M $299.8M
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $2.4B $3B $2.6B $2.5B
 
Common Stock $650K $643K $574K $568K $539K
Other Common Equity Adj $34.9M $40.7M $56.3M $70.9M $66.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $149.7M $164.9M
Total Equity $1.6B $1.9B $1.8B $2.3B $2.4B
 
Total Liabilities and Equity $3.8B $4.2B $4.8B $4.9B $4.8B
Cash and Short Terms $480.5M $650M $529.9M $667.6M $625.9M
Total Debt $348M $330.3M $346.7M $338.3M $317.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $133.2M $249.5M $240.4M $327.5M $237.8M
Depreciation & Amoritzation $114.2M $109.7M $108.8M $118.2M $122.4M
Stock-Based Compensation $26.2M $35M $39.6M $50.4M $57.4M
Change in Accounts Receivable $91.5M -$91.3M -$96M -$59.5M -$42.7M
Change in Inventories $24.4M -$157.3M -$651.1M $210.2M $35.7M
Cash From Operations $300.6M $338.3M $330.9M $235.2M $340.2M
 
Capital Expenditures $66M $73.3M $138.6M $191.4M $111.2M
Cash Acquisitions -- -$21.4M -- -- --
Cash From Investing -$64.4M -$91.3M -$132.2M -$192.5M -$114.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.9B $399.6M $2.2B $3B $2.1B
Long-Term Debt Repaid -$1.9B -$418.4M -$2.2B -$3B -$2.1B
Repurchase of Common Stock -$179M -$64.1M -$331.1M -$107.1M -$254.3M
Other Financing Activities -- $2.5M $500K $207.2M --
Cash From Financing -$210.3M -$77.3M -$314.3M $94.5M -$269.7M
 
Beginning Cash (CF) $454.7M $480.5M $650M $529.9M $667.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25.9M $169.7M -$115.7M $137.2M -$43.9M
Ending Cash (CF) $480.5M $650M $529.9M $667.6M $625.9M
 
Levered Free Cash Flow $234.6M $265M $192.2M $43.8M $229M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $45.1M $37.1M $58.4M $65.4M $67.3M
Depreciation & Amoritzation $28.6M $27.5M $26.7M $30.5M $31.7M
Stock-Based Compensation $4.2M $8.8M $10.6M $12.9M $15.5M
Change in Accounts Receivable -$7.8M -$34.5M $56.8M $61.6M -$151.2M
Change in Inventories $7.7M -$134.7M -$98.3M $10.8M -$58M
Cash From Operations $79.9M $91.7M $81.9M $76.9M $51.9M
 
Capital Expenditures $12.1M $29.9M $48.2M $39.2M $24.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing $19.5M -$30.5M -$48.5M -$38.3M -$25.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $1.3B $562.9M $176.4M
Long-Term Debt Repaid -$659.4M -$4.7M -$1.3B -$558.9M -$176.4M
Repurchase of Common Stock -$78.9M -$32.6M -$24.3M -$33.5M -$65.6M
Other Financing Activities -- -- -- -- --
Cash From Financing -$736M -$34.6M $4.5M -$26.3M -$60.4M
 
Beginning Cash (CF) $1.1B $623.8M $493.3M $656.6M $657.7M
Foreign Exchange Rate Adjustment -$114K -$467K -$1.4M -$1.2M $2.6M
Additions / Reductions -$636.6M $26.6M $38M $12.2M -$34.4M
Ending Cash (CF) $480.5M $650M $529.9M $667.6M $625.9M
 
Levered Free Cash Flow $67.8M $61.8M $33.7M $37.6M $27.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $133.2M $249.5M $240.4M $327.5M $237.8M
Depreciation & Amoritzation $114.2M $109.7M $108.8M $118.2M $122.4M
Stock-Based Compensation $26.2M $35M $39.6M $50.4M $57.4M
Change in Accounts Receivable $91.5M -$91.3M -$96M -$59.5M -$42.7M
Change in Inventories $24.4M -$157.3M -$651.1M $210.2M $35.7M
Cash From Operations $300.6M $338.3M $330.9M $235.2M $340.2M
 
Capital Expenditures $66M $73.3M $138.6M $191.4M $111.2M
Cash Acquisitions -- -$21.4M -- -- --
Cash From Investing -$64.4M -$91.3M -$132.2M -$192.5M -$114.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.9B $399.6M $2.2B $3B $2.1B
Long-Term Debt Repaid -$1.9B -$418.4M -$2.2B -$3B -$2.1B
Repurchase of Common Stock -$179M -$64.1M -$331.1M -$107.1M -$254.3M
Other Financing Activities -- -- -- $207.2M --
Cash From Financing -$210.3M -$77.3M -$314.3M $94.5M -$269.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25.9M $169.7M -$115.7M $137.2M -$43.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $234.6M $265M $192.2M $43.8M $229M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $249.5M $240.4M $327.5M $237.8M --
Depreciation & Amoritzation $109.7M $108.8M $118.2M $122.4M --
Stock-Based Compensation $35M $39.6M $50.4M $57.4M --
Change in Accounts Receivable -$91.3M -$96M -$59.5M -$42.7M --
Change in Inventories -$157.3M -$651.1M $210.2M $35.7M --
Cash From Operations $338.3M $330.9M $235.2M $340.2M --
 
Capital Expenditures $73.3M $138.6M $191.4M $111.2M --
Cash Acquisitions -$21.4M -- -- -- --
Cash From Investing -$91.3M -$132.2M -$192.5M -$114.4M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $399.6M $2.2B $3B $2.1B --
Long-Term Debt Repaid -$418.4M -$2.2B -$3B -$2.1B --
Repurchase of Common Stock -$64.1M -$331.1M -$107.1M -$254.3M --
Other Financing Activities -- $500K $207.2M -- --
Cash From Financing -$77.3M -$314.3M $94.5M -$269.7M --
 
Beginning Cash (CF) $2.2B $2.3B $2.6B $2.6B --
Foreign Exchange Rate Adjustment -$199K -$4.5M $498K $2.2M --
Additions / Reductions $169.7M -$115.7M $137.2M -$43.9M --
Ending Cash (CF) $2.4B $2.2B $2.8B $2.6B --
 
Levered Free Cash Flow $265M $192.2M $43.8M $229M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Target a Dividend King?
Is Target a Dividend King?

Popular retail giant Target Corporation (NYSE:TGT) has been in a…

Is COWZ ETF a Good Investment?
Is COWZ ETF a Good Investment?

There’s a reason even Warren Buffett advocates his heirs to…

3 Stocks Buffett Is Betting On
3 Stocks Buffett Is Betting On

Warren Buffett appeared to take a hard look at the…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Sell
44
Is NVDA Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 110x

Sell
40
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
72
HEES alert for Jan 15

H&E Equipment Services [HEES] is down 1.04% over the past day.

Sell
26
SIG alert for Jan 15

Signet Jewelers [SIG] is down 0% over the past day.

Sell
45
WGS alert for Jan 15

GeneDx Holdings [WGS] is up 2.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock