Financhill
Buy
60

PLXS Quote, Financials, Valuation and Earnings

Last price:
$166.37
Seasonality move :
7.92%
Day range:
$163.01 - $166.01
52-week range:
$90.18 - $170.07
Dividend yield:
0%
P/E ratio:
41.33x
P/S ratio:
1.17x
P/B ratio:
3.39x
Volume:
161.3K
Avg. volume:
192.3K
1-year change:
61%
Market cap:
$4.5B
Revenue:
$4B
EPS (TTM):
$4.01
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.4B $3.4B $3.8B $4.2B $4B
Revenue Growth (YoY) 7.14% -0.64% 13.14% 10.47% -5.93%
 
Cost of Revenues $3.1B $3B $3.5B $3.8B $3.6B
Gross Profit $312.7M $323.3M $347.2M $394.6M $378.5M
Gross Profit Margin 9.22% 9.6% 9.11% 9.37% 9.56%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $153.3M $143.8M $167M $175.6M $190.5M
Other Inc / (Exp) -$9.7M -$6.2M -$7.4M -$29.5M -$33.4M
Operating Expenses $153.3M $143.8M $167M $175.6M $190.5M
Operating Income $159.4M $179.5M $180.2M $218.9M $188M
 
Net Interest Expenses $14.3M $12.9M $14.6M $28.4M $25M
EBT. Incl. Unusual Items $135.4M $160.4M $158.3M $161M $129.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.9M $21.5M $20.1M $21.9M $17.7M
Net Income to Company $117.5M $138.9M $138.2M $139.1M $111.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $117.5M $138.9M $138.2M $139.1M $111.8M
 
Basic EPS (Cont. Ops) $4.02 $4.86 $4.96 $5.04 $4.08
Diluted EPS (Cont. Ops) $3.93 $4.76 $4.86 $4.95 $4.01
Weighted Average Basic Share $29.2M $28.6M $27.9M $27.6M $27.4M
Weighted Average Diluted Share $29.9M $29.2M $28.4M $28.1M $27.9M
 
EBITDA $208.2M $235.7M $236.9M $262.3M $236.3M
EBIT $151.6M $174.7M $174.2M $192.6M $158.4M
 
Revenue (Reported) $3.4B $3.4B $3.8B $4.2B $4B
Operating Income (Reported) $159.4M $179.5M $180.2M $218.9M $188M
Operating Income (Adjusted) $151.6M $174.7M $174.2M $192.6M $158.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $913.2M $843.2M $1.1B $1B $1.1B
Revenue Growth (YoY) 12.72% -7.66% 33.28% -8.89% 2.6%
 
Cost of Revenues $824M $764.3M $1B $927.2M $942.7M
Gross Profit $89.2M $79M $107.1M $96.7M $107.9M
Gross Profit Margin 9.77% 9.37% 9.53% 9.45% 10.27%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $38.8M $36.6M $44.8M $43.4M $54.1M
Other Inc / (Exp) -$1.1M -$54K -$282K $347K -$4.1M
Operating Expenses $38.8M $36.6M $44.8M $43.4M $54.1M
Operating Income $50.4M $42.3M $62.3M $53.3M $53.9M
 
Net Interest Expenses $3.9M $2.9M $5.1M $7.3M $4.4M
EBT. Incl. Unusual Items $45.4M $39.4M $56.9M $46.4M $45.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.7M $6.1M $6.5M $6.1M $4.2M
Net Income to Company $37.7M $33.3M $50.5M $40.3M $41.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $37.7M $33.3M $50.5M $40.3M $41.2M
 
Basic EPS (Cont. Ops) $1.29 $1.18 $1.82 $1.47 $1.52
Diluted EPS (Cont. Ops) $1.26 $1.16 $1.78 $1.44 $1.48
Weighted Average Basic Share $29.2M $28.2M $27.7M $27.5M $27.2M
Weighted Average Diluted Share $29.9M $28.8M $28.4M $27.9M $27.9M
 
EBITDA $64.1M $57.8M $78.3M $72.9M $70.6M
EBIT $49.6M $42.6M $62.5M $54.5M $51M
 
Revenue (Reported) $913.2M $843.2M $1.1B $1B $1.1B
Operating Income (Reported) $50.4M $42.3M $62.3M $53.3M $53.9M
Operating Income (Adjusted) $49.6M $42.6M $62.5M $54.5M $51M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.4B $3.4B $3.8B $4.2B $4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.1B $3B $3.5B $3.8B $3.6B
Gross Profit $312.7M $323.3M $347.2M $394.6M $378.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $153.3M $143.8M $167M $175.6M $190.5M
Other Inc / (Exp) -$9.7M -$6.2M -$7.4M -$29.5M -$33.4M
Operating Expenses $153.3M $143.8M $167M $175.6M $190.5M
Operating Income $159.4M $179.5M $180.2M $218.9M $188M
 
Net Interest Expenses $14.3M $12.9M $14.6M $28.4M $25M
EBT. Incl. Unusual Items $135.4M $160.4M $158.3M $161M $129.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.9M $21.5M $20.1M $21.9M $17.7M
Net Income to Company $117.5M $138.9M $138.2M $139.1M $111.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $117.5M $138.9M $138.2M $139.1M $111.8M
 
Basic EPS (Cont. Ops) $4.02 $4.85 $4.97 $5.05 $4.09
Diluted EPS (Cont. Ops) $3.92 $4.76 $4.88 $4.94 $4.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $208.2M $235.7M $236.9M $262.3M $236.3M
EBIT $151.6M $174.7M $174.2M $192.6M $158.4M
 
Revenue (Reported) $3.4B $3.4B $3.8B $4.2B $4B
Operating Income (Reported) $159.4M $179.5M $180.2M $218.9M $188M
Operating Income (Adjusted) $151.6M $174.7M $174.2M $192.6M $158.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.4B $3.8B $4.2B $4B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3B $3.5B $3.8B $3.6B --
Gross Profit $323.3M $347.2M $394.6M $378.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $143.8M $167M $175.6M $190.5M --
Other Inc / (Exp) -$6.2M -$7.4M -$29.5M -$33.4M --
Operating Expenses $143.8M $167M $175.6M $190.5M --
Operating Income $179.5M $180.2M $218.9M $188M --
 
Net Interest Expenses $12.9M $14.6M $28.4M $25M --
EBT. Incl. Unusual Items $160.4M $158.3M $161M $129.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.5M $20.1M $21.9M $17.7M --
Net Income to Company $138.9M $138.2M $139.1M $111.8M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $138.9M $138.2M $139.1M $111.8M --
 
Basic EPS (Cont. Ops) $4.85 $4.97 $5.05 $4.09 --
Diluted EPS (Cont. Ops) $4.76 $4.88 $4.94 $4.01 --
Weighted Average Basic Share $114.3M $111.5M $110.3M $109.6M --
Weighted Average Diluted Share $116.7M $113.7M $112.4M $111.6M --
 
EBITDA $235.7M $236.9M $262.3M $236.3M --
EBIT $174.7M $174.2M $192.6M $158.4M --
 
Revenue (Reported) $3.4B $3.8B $4.2B $4B --
Operating Income (Reported) $179.5M $180.2M $218.9M $188M --
Operating Income (Adjusted) $174.7M $174.2M $192.6M $158.4M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $385.8M $270.2M $274.8M $256.2M $345.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $482.1M $519.7M $737.7M $661.5M $622.4M
Inventory $763.5M $972.3M $1.6B $1.6B $1.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $31.8M $53.1M $61.6M $49.7M $75.3M
Total Current Assets $1.8B $1.9B $2.8B $2.7B $2.5B
 
Property Plant And Equipment $453.5M $467.2M $509.8M $561.4M $575.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $35.7M $36.4M $28.2M $25M $27.3M
Total Assets $2.3B $2.5B $3.4B $3.3B $3.2B
 
Accounts Payable $516.3M $635M $805.6M $646.6M $606.4M
Accrued Expenses $180.4M $222.4M $147.3M $165.5M $170.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1B $1.1B $2B $1.8B $1.6B
 
Long-Term Debt $188M $187M $187.8M $190.9M $90M
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.4B $2.3B $2.1B $1.8B
 
Common Stock $535K $538K $541K $543K $545K
Other Common Equity Adj -$5.1M -$3M -$36M -$24.3M $10.6M
Common Equity $977.5M $1B $1.1B $1.2B $1.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $977.5M $1B $1.1B $1.2B $1.3B
 
Total Liabilities and Equity $2.3B $2.5B $3.4B $3.3B $3.2B
Cash and Short Terms $385.8M $270.2M $274.8M $256.2M $345.1M
Total Debt $334.8M $253.3M $461.7M $431.1M $247.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $385.8M $270.2M $274.8M $256.2M $345.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $482.1M $519.7M $737.7M $661.5M $622.4M
Inventory $763.5M $972.3M $1.6B $1.6B $1.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $31.8M $53.1M $61.6M $49.7M $75.3M
Total Current Assets $1.8B $1.9B $2.8B $2.7B $2.5B
 
Property Plant And Equipment $453.5M $467.2M $509.8M $561.4M $575.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $35.7M $36.4M $28.2M $25M $27.3M
Total Assets $2.3B $2.5B $3.4B $3.3B $3.2B
 
Accounts Payable $516.3M $635M $805.6M $646.6M $606.4M
Accrued Expenses $180.4M $222.4M $147.3M $165.5M $170.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1B $1.1B $2B $1.8B $1.6B
 
Long-Term Debt $188M $187M $187.8M $190.9M $90M
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.4B $2.3B $2.1B $1.8B
 
Common Stock $535K $538K $541K $543K $545K
Other Common Equity Adj -$5.1M -$3M -$36M -$24.3M $10.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $977.5M $1B $1.1B $1.2B $1.3B
 
Total Liabilities and Equity $2.3B $2.5B $3.4B $3.3B $3.2B
Cash and Short Terms $385.8M $270.2M $274.8M $256.2M $345.1M
Total Debt $334.8M $253.3M $461.7M $431.1M $247.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $117.5M $138.9M $138.2M $139.1M $111.8M
Depreciation & Amoritzation $56.7M $61M $62.7M $69.8M $77.8M
Stock-Based Compensation $24.3M $24.8M $23.3M $21.3M $30.3M
Change in Accounts Receivable -$13.7M -$34.9M -$253.5M $78.4M $66.6M
Change in Inventories -$56.4M -$206.5M -$653M $48.6M $262.3M
Cash From Operations $210.4M $142.6M -$26.2M $165.8M $436.5M
 
Capital Expenditures $50.1M $57.1M $101.6M $104M $95.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$49.9M -$57M -$101.6M -$93.3M -$94.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $679M $376.7M $758M $748.5M $550.5M
Long-Term Debt Repaid -$638.3M -$466.1M -$556.7M -$787.8M -$739.5M
Repurchase of Common Stock -$41.4M -$108.5M -$50.4M -$40.9M -$55.7M
Other Financing Activities -$13.6M -$9.7M -$12.1M -$12.5M -$11.2M
Cash From Financing -$1.5M -$203.9M $139.3M -$92.7M -$255.6M
 
Beginning Cash (CF) $226.3M $387.9M $270.5M $275.5M $256.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $159.1M -$118.3M $11.5M -$20.2M $86M
Ending Cash (CF) $387.9M $270.5M $275.5M $256.7M $347.5M
 
Levered Free Cash Flow $160.3M $85.5M -$127.9M $61.8M $341.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $37.7M $33.3M $50.5M $40.3M $41.2M
Depreciation & Amoritzation $14.5M $15.2M $15.8M $18.4M $19.6M
Stock-Based Compensation $6.9M $6.7M $5.1M $5.8M $10.6M
Change in Accounts Receivable $43.8M -$52.9M -$139.9M $33.2M $21.6M
Change in Inventories $60.4M -$99.4M -$51.4M $74M $130.7M
Cash From Operations $117.8M $11.1M -$392K $89.8M $220.1M
 
Capital Expenditures $8.9M $22.7M $16.6M $24.3M $26.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.3M -$22.6M -$16.4M -$15.6M -$26.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $83.8M $134.1M $234M $175.5M $98.5M
Long-Term Debt Repaid -$84.2M -$129.5M -$213.5M -$242.1M -$200.1M
Repurchase of Common Stock -$21.9M -$29.3M -$3.5M -$3.5M -$19.5M
Other Financing Activities -$2.3M -$17K -$27K -$165K -$116K
Cash From Financing -$22.8M -$24.7M $17.1M -$70.3M -$121.3M
 
Beginning Cash (CF) $299.6M $307.5M $277.8M $253.6M $269.9M
Foreign Exchange Rate Adjustment $2.5M -$674K -$2.7M -$829K $4.9M
Additions / Reductions $85.8M -$36.3M $327K $3.9M $72.6M
Ending Cash (CF) $387.9M $270.5M $275.5M $256.7M $347.5M
 
Levered Free Cash Flow $109M -$11.7M -$17M $65.6M $193.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $117.5M $138.9M $138.2M $139.1M $111.8M
Depreciation & Amoritzation $56.7M $61M $62.7M $69.8M $77.8M
Stock-Based Compensation $24.3M $24.8M $23.3M $21.3M $30.3M
Change in Accounts Receivable -$13.7M -$34.9M -$253.5M $78.4M $66.6M
Change in Inventories -$56.4M -$206.5M -$653M $48.6M $262.3M
Cash From Operations $210.4M $142.6M -$26.2M $165.8M $436.5M
 
Capital Expenditures $50.1M $57.1M $101.6M $104M $95.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$49.9M -$57M -$101.6M -$93.3M -$94.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $679M $376.7M $758M $748.5M $550.5M
Long-Term Debt Repaid -$638.3M -$466.1M -$556.7M -$787.8M -$739.5M
Repurchase of Common Stock -$41.4M -$108.5M -$50.4M -$40.9M -$55.7M
Other Financing Activities -$13.6M -$9.7M -$12.1M -$12.5M -$11.2M
Cash From Financing -$1.5M -$203.9M $139.3M -$92.7M -$255.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $159.1M -$118.3M $11.5M -$20.2M $86M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $160.3M $85.5M -$127.9M $61.8M $341.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $138.9M $138.2M $139.1M $111.8M --
Depreciation & Amoritzation $61M $62.7M $69.8M $77.8M --
Stock-Based Compensation $24.8M $23.3M $21.3M $30.3M --
Change in Accounts Receivable -$34.9M -$253.5M $78.4M $66.6M --
Change in Inventories -$206.5M -$653M $48.6M $262.3M --
Cash From Operations $142.6M -$26.2M $165.8M $436.5M --
 
Capital Expenditures $57.1M $101.6M $104M $95.2M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$57M -$101.6M -$93.3M -$94.9M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $376.7M $758M $748.5M $550.5M --
Long-Term Debt Repaid -$466.1M -$556.7M -$787.8M -$739.5M --
Repurchase of Common Stock -$108.5M -$50.4M -$40.9M -$55.7M --
Other Financing Activities -$9.7M -$12.1M -$12.5M -$11.2M --
Cash From Financing -$203.9M $139.3M -$92.7M -$255.6M --
 
Beginning Cash (CF) $1.3B $1.1B $1B $1B --
Foreign Exchange Rate Adjustment $900K -$6.5M $1.4M $4.8M --
Additions / Reductions -$118.3M $11.5M -$20.2M $86M --
Ending Cash (CF) $1.2B $1.1B $1B $1.1B --
 
Levered Free Cash Flow $85.5M -$127.9M $61.8M $341.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Target a Dividend King?
Is Target a Dividend King?

Popular retail giant Target Corporation (NYSE:TGT) has been in a…

Is COWZ ETF a Good Investment?
Is COWZ ETF a Good Investment?

There’s a reason even Warren Buffett advocates his heirs to…

3 Stocks Buffett Is Betting On
3 Stocks Buffett Is Betting On

Warren Buffett appeared to take a hard look at the…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Sell
44
Is NVDA Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 110x

Sell
40
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
72
HEES alert for Jan 15

H&E Equipment Services [HEES] is down 1.26% over the past day.

Sell
26
SIG alert for Jan 15

Signet Jewelers [SIG] is down 0.4% over the past day.

Sell
45
WGS alert for Jan 15

GeneDx Holdings [WGS] is up 0.98% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock